PT Chitose Internasional Tbk

IDX:CINT.JK

172 (IDR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 29,815.84137,882.40834,657.38440,192.36744,701.75538,769.27473,754.36261,342.99563,509.5776,413.39941,701.62534,395.084
Short Term Investments 000000000000
Cash and Short Term Investments 29,815.84137,882.40834,657.38440,192.36744,701.75538,769.27473,754.36261,342.99563,509.5776,413.39941,701.62534,395.084
Net Receivables 28,203.38821,523.83328,706.24637,024.07848,091.22542,600.45238,200.2947,502.54750,155.3459,072.39550,308.07247,109.653
Inventory 128,348.272114,858.26991,604.412148,135.438146,456.967130,480.00292,806.85182,973.29480,002.4859,697.46741,187.5770
Other Current Assets 11,530.36610,603.815,663.31310,539.7111,474.7877,728.1175,823.3643,190.60211,231.48313,478.96,946.58120,154.03
Total Current Assets 197,897.867184,868.321160,631.355235,891.593250,724.734219,577.845210,584.867195,009.438204,898.873208,662.161140,143.855101,658.767
Non-Current Assets:
Property, Plant & Equipment, Net 240,551.202235,796.165317,855.862245,693.232252,401.086257,004.934246,402.259181,812.364159,053.244153,173.064116,197.59612,802.91
Goodwill 000000000000
Intangible Assets 156.106326.404496.702667837.2981,007.5961,177.8931,348.1911,518.4891,688.78700
Goodwill and Intangible Assets 156.106326.404496.702667837.2981,007.5961,177.8931,348.1911,518.4891,688.78700
Long Term Investments 5,904.7954,523.43911,966.06313,360.31213,747.9758,111.07710,789.49314,976.6529,842.814000
Tax Assets 484.887630.106546.4161,026.373,447.2295,399.627,623.336,124.9820000
Other Non-Current Assets 288.886288.8861,200.8121,382.106335.463280.9630657,494.0756,662.9786,574.008-12,802.91
Total Non-Current Assets 247,385.876241,565332,065.855262,129.02270,769.051271,804.19265,992.975204,327.189177,908.622161,524.829122,771.60412,802.91
Total Assets 445,283.743426,433.321492,697.21498,020.613521,493.785491,382.035476,577.842399,336.627382,807.495370,186.99262,915.459119,289.589
Liabilities & Equity:
Current Liabilities:
Account Payables 71,050.94250,622.04675,417.79455,905.11462,297.14858,193.17642,287.45445,433.55341,069.54742,435.66429,606.1810
Short Term Debt 53,169.50871,123.32434,881.41833,998.94633,943.72317,548.16213,270.17711,083.41212,40014,085.02631,431.70
Tax Payables 1,586.417982.078613.73514.667318.062331.6611,678.665737.9150000
Deferred Revenue 5,967.3221,319.2584,466.491923.8333,425.6341,106.0761,642.992,156.640000
Other Current Liabilities -64,897.715-42,222.755-69,174.878-52,159.879-56,804.961-54,296.337-35,151.962-43,140.195-35,673.124-30,840.946-19,836.77442,456.534
Total Current Liabilities 137,927.416132,445.997121,622.35494,587.795105,476.75281,075.91466,014.77961,704.87758,865.9768,115.40870,807.28942,456.534
Non-Current Liabilities:
Long Term Debt 564.142165.1962,085.5268,667.94915,349.665945.192957.026530.89156.768126.215592.3070
Deferred Revenue Non-Current -0000012,016.30915,774.92900000
Deferred Tax Liabilities Non-Current 10,444.6167,364.35313,830.9971,166.049208.443248.502168.55100000
Other Non-Current Liabilities 4,281.3425,263.3615,643.878,241.45210,787.528,417.54111,388.79610,671.0198,811.4458,158.5356,399.0640
Total Non-Current Liabilities 15,290.112,792.9121,560.39318,075.45126,345.62821,627.54428,289.30311,201.918,868.2138,284.756,991.3710
Total Liabilities 153,217.516145,238.907143,182.747112,663.246131,822.38102,703.45794,304.08272,906.78867,734.18376,400.15777,798.6642,456.534
Equity:
Preferred Stock 000000000000
Common Stock 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00070,0002,000
Retained Earnings 11,397.362-12,982.5245,668.004104,783.838107,123.878105,137.01998,540.61477,095.14778,618.46750,837.61528,939.8269,219.844
Accumulated Other Comprehensive Income/Loss 105,491.827118,532.143168,824.825107,058.525108,075.952109,117.304110,215.56178,745.00866,824.58974,272.98880,469.6220
Other Total Stockholders Equity 62,887.54962,887.54962,887.54962,856.44462,856.44462,856.44462,856.44462,856.44462,856.44463,186.7761,770-30
Total Shareholders Equity 279,776.739268,437.168337,380.378374,698.807378,056.274377,110.766371,612.619318,696.598308,299.5288,297.38181,179.44271,189.844
Total Equity 292,066.227281,194.414349,514.463385,357.367389,671.405388,678.578382,273.76326,429.839315,073.312293,786.833185,116.79971,189.844
Total Liabilities & Shareholders Equity 445,283.743426,433.321492,697.21498,020.613521,493.785491,382.035476,577.842399,336.627382,807.495370,186.99262,915.4590