Cinevista Limited
NSE:CINEVISTA.NS
20.46 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.229 | 0.07 | 0.032 | 4.303 | 0 | 0 | 8 | 0 | 0 | 10.2 | 0 | 0 | 0 | 5.024 | 1.277 | 2.079 | 0 | 56.478 | 76.472 | 46.052 | 46.496 | 123.009 | 135.291 | 0 | 0 | 119.72 | 52.422 | 116.984 | 103.402 | 157.773 | 109.667 | 131.575 | 90.127 |
| Cost of Revenue
| 7.618 | 3.088 | 6.932 | 2.322 | 4.696 | 274.867 | 0.862 | 0.423 | 1.101 | 11.19 | 4.197 | 3.736 | 1.584 | 466.699 | 2.572 | 3.588 | 3.343 | 49.61 | 53.863 | 33.613 | 25.19 | 97.608 | 106.667 | 0 | 0 | 81.766 | 27.788 | 90.112 | 79.091 | 131.893 | 80.13 | 93.778 | 62.278 |
| Gross Profit
| -7.389 | -3.018 | -6.9 | 1.981 | -4.696 | -274.867 | 7.138 | -0.423 | -1.101 | -0.99 | -4.197 | -3.736 | -1.584 | -461.675 | -1.295 | -1.509 | -3.343 | 6.868 | 22.609 | 12.439 | 21.306 | 25.401 | 28.624 | 0 | 0 | 37.954 | 24.634 | 26.872 | 24.311 | 25.88 | 29.537 | 37.797 | 27.849 |
| Gross Profit Ratio
| -32.266 | -43.114 | -215.625 | 0.46 | 0 | 0 | 0.892 | 0 | 0 | -0.097 | 0 | 0 | 0 | -91.894 | -1.014 | -0.726 | 0 | 0.122 | 0.296 | 0.27 | 0.458 | 0.206 | 0.212 | 0 | 0 | 0.317 | 0.47 | 0.23 | 0.235 | 0.164 | 0.269 | 0.287 | 0.309 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 373.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 3.906 | 4.019 | 17.899 | 373.501 | 16.664 | 5.033 | 4.426 | 0.099 | 12.678 | 0 | 10.042 | 0.087 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0.153 | 0.207 | 0.186 | 3.249 | 0.664 | 8.956 | 0.021 | 5.89 | 1.835 | -5.451 | 0.607 | 4.848 | 11.626 | 41.84 | 0.043 | 0.553 | 0.674 | -0.653 | 0.432 | 0.007 | 0.556 | 0.504 | 0.601 | 0 | 0 | 76.637 | 15.723 | 17.197 | 27.577 | 15.479 | 19.159 | 29.084 | 19.064 |
| Operating Expenses
| 7.618 | 11.157 | 3.906 | 9.909 | 13.365 | 90.991 | 18.54 | 5.456 | 4.829 | -64.791 | 13.25 | 75.969 | 11.626 | 11.472 | 10.55 | 8.206 | 7.215 | 6.981 | 14.95 | 14.864 | 13.576 | 15.82 | 15.754 | 0 | 0 | 76.637 | 15.723 | 17.197 | 27.577 | 15.479 | 19.159 | 29.084 | 19.064 |
| Operating Income
| -7.389 | -3.018 | -10.806 | -4.679 | -17.397 | -374.097 | -11.38 | 0.435 | -2.994 | 61.815 | -12.643 | -71.121 | -11.626 | -7.563 | -9.273 | -6.127 | -7.215 | -0.113 | 7.659 | -2.425 | 7.73 | 9.581 | 12.87 | 0 | 0 | -48.745 | 0.046 | 0.358 | -3.266 | 0.116 | 0.587 | 1.064 | 0.128 |
| Operating Income Ratio
| -32.266 | -43.114 | -337.688 | -1.087 | 0 | 0 | -1.423 | 0 | 0 | 6.06 | 0 | 0 | 0 | -1.505 | -7.262 | -2.947 | 0 | -0.002 | 0.1 | -0.053 | 0.166 | 0.078 | 0.095 | 0 | 0 | -0.407 | 0.001 | 0.003 | -0.032 | 0.001 | 0.005 | 0.008 | 0.001 |
| Total Other Income Expenses Net
| -8.343 | -7.535 | -6.136 | -5.642 | -10.618 | -26.865 | -19.519 | -15.585 | -13.151 | -77.748 | -13.693 | -15.275 | -7.876 | -36.576 | -11.106 | -11.08 | -6.46 | -10.689 | -10.654 | -12.292 | -9.661 | -9.244 | -12.758 | 0 | 0 | 38.586 | -8.865 | -9.317 | -5.717 | -10.285 | -9.791 | -7.649 | -8.657 |
| Income Before Tax
| -15.732 | -10.553 | -16.942 | -10.321 | -28.015 | -400.962 | -30.899 | -15.15 | -16.145 | -15.933 | -26.336 | -86.396 | -19.502 | -44.139 | -20.379 | -17.207 | -13.675 | -10.802 | -2.995 | -14.717 | -1.931 | 0.337 | 0.112 | 0 | 0 | -0.097 | 0.046 | 0.358 | -8.983 | 0.116 | 0.587 | 1.064 | 0.128 |
| Income Before Tax Ratio
| -68.699 | -150.757 | -529.438 | -2.399 | 0 | 0 | -3.862 | 0 | 0 | -1.562 | 0 | 0 | 0 | -8.786 | -15.958 | -8.277 | 0 | -0.191 | -0.039 | -0.32 | -0.042 | 0.003 | 0.001 | 0 | 0 | -0.001 | 0.001 | 0.003 | -0.087 | 0.001 | 0.005 | 0.008 | 0.001 |
| Income Tax Expense
| 0 | 9.167 | 0.328 | 0.077 | 0.12 | -183.311 | 0.183 | 0.337 | 0 | 16.4 | 0.144 | 0 | 0 | -24.267 | 0.043 | 0.553 | 0.674 | 0.016 | 0.432 | 0.276 | 0.556 | 0.504 | 0.17 | 0 | 0 | -0.035 | 0.001 | 0.176 | 1.205 | 0.027 | 0 | 0.51 | 0 |
| Net Income
| -15.732 | -19.719 | -16.942 | -10.321 | -28.015 | -217.65 | -30.899 | -15.15 | -16.145 | -32.51 | -26.48 | -86.396 | -19.502 | -44.153 | -20.379 | -17.207 | -13.675 | -10.818 | -2.995 | -14.993 | -1.931 | 0.337 | -0.058 | 0 | 0 | -0.062 | 0.045 | 0.182 | -10.187 | 0.089 | 0.587 | 0.554 | 0.128 |
| Net Income Ratio
| -68.699 | -281.7 | -529.438 | -2.399 | 0 | 0 | -3.862 | 0 | 0 | -3.187 | 0 | 0 | 0 | -8.788 | -15.958 | -8.277 | 0 | -0.192 | -0.039 | -0.326 | -0.042 | 0.003 | -0 | 0 | 0 | -0.001 | 0.001 | 0.002 | -0.099 | 0.001 | 0.005 | 0.004 | 0.001 |
| EPS
| -0.27 | -0.34 | -0.29 | -0.18 | -0.49 | -3.79 | -0.54 | -0.26 | -0.28 | -0.57 | -0.46 | -1.5 | -0.34 | -0.77 | -0.35 | -0.3 | -0.24 | -0.19 | -0.052 | -0.26 | -0.034 | 0.006 | -0.001 | 0.003 | 0.001 | -0.001 | 0.001 | 0.003 | -0.18 | 0.002 | 0.01 | 0.01 | 0.002 |
| EPS Diluted
| -0.27 | -0.34 | -0.29 | -0.18 | -0.49 | -3.79 | -0.54 | -0.26 | -0.28 | -0.57 | -0.46 | -1.5 | -0.34 | -0.77 | -0.35 | -0.3 | -0.24 | -0.19 | -0.052 | -0.26 | -0.034 | 0.006 | -0.001 | 0.003 | 0.001 | -0.001 | 0.001 | 0.003 | -0.18 | 0.002 | 0.01 | 0.01 | 0.002 |
| EBITDA
| -7.094 | -2.735 | -10.518 | -4.48 | -17.235 | -373.978 | -11.17 | 0.858 | -2.591 | -6.735 | -12.071 | -70.534 | -10.042 | -29.898 | -7.225 | -3.556 | -4.542 | 1.691 | 10.463 | -0.056 | 10.62 | 12.87 | 16.164 | 0 | 0 | 15.268 | 13.753 | 14.251 | 5.438 | 15.092 | 14.921 | 13.494 | 13.935 |
| EBITDA Ratio
| -30.978 | -39.071 | -328.688 | -1.041 | 0 | 0 | -1.396 | 0 | 0 | -0.66 | 0 | 0 | 0 | -5.951 | -5.658 | -1.71 | 0 | 0.03 | 0.137 | -0.001 | 0.228 | 0.105 | 0.119 | 0 | 0 | 0.128 | 0.262 | 0.122 | 0.053 | 0.096 | 0.136 | 0.103 | 0.155 |