Çimsa Çimento Sanayi ve Ticaret A.S.
BIST:CIMSA.IS
37 (TRY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,306.682 | 1,602.764 | 257.912 | 903.87 | 267.24 | 217.427 | 204.303 | 32.828 | 224.072 | 49.471 | 39.925 | 17.602 | 13.444 | 10.681 | 51.089 | 9.6 | 56.106 | 53.749 |
Short Term Investments
| 26.298 | 1,057.006 | -30.982 | -39.147 | -53.77 | -80.451 | -51.225 | -40.577 | -49.005 | -8.136 | -7.14 | -12.658 | -1.558 | -1.058 | 0 | 0 | 0 | -0.448 |
Cash and Short Term Investments
| 6,306.682 | 2,659.77 | 257.912 | 903.87 | 267.24 | 217.427 | 204.303 | 32.828 | 224.072 | 49.471 | 39.925 | 17.602 | 13.444 | 10.681 | 51.089 | 9.6 | 56.106 | 53.749 |
Net Receivables
| 2,344.57 | 2,772.475 | 900.921 | 321.765 | 460.976 | 435.317 | 527.11 | 318.131 | 327.413 | 255.357 | 213.17 | 199.285 | 154.259 | 130.911 | 0 | 165.65 | 122.237 | 95.509 |
Inventory
| 2,906.202 | 1,126.366 | 697.558 | 228.653 | 184.774 | 190.255 | 146.775 | 176.904 | 96.065 | 119.641 | 105.11 | 105.637 | 113.897 | 92.824 | 63.394 | 105.723 | 89.402 | 59.283 |
Other Current Assets
| 316.962 | 654.424 | 356.332 | 1,059.933 | 152.374 | 112.61 | 73.972 | 54.796 | 18.397 | 8.936 | 11.767 | 6.397 | 10.26 | 11.22 | 65.565 | 6.159 | 0.655 | 0.802 |
Total Current Assets
| 12,086.139 | 5,938.033 | 2,239.831 | 2,556.902 | 1,053.741 | 939.969 | 952.16 | 582.659 | 665.947 | 433.406 | 369.972 | 329.941 | 294.312 | 247.236 | 285.035 | 288.678 | 268.317 | 207.731 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 17,059.929 | 1,798.808 | 1,472.541 | 1,613.762 | 2,140.804 | 1,993.446 | 1,824.107 | 1,500.061 | 907.816 | 725.837 | 736.084 | 707.169 | 564.541 | 482.255 | 436.403 | 436.651 | 420.086 | 350.313 |
Goodwill
| 2,393.104 | 148.119 | 148.119 | 148.119 | 148.119 | 151.825 | 148.119 | 148.119 | 148.119 | 148.119 | 148.119 | 148.119 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,742.343 | 17.037 | 19.823 | 7.372 | 7.754 | 7.283 | 5.295 | 5.423 | 3.505 | 0.603 | 0.616 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,364.045 | 165.156 | 167.942 | 155.491 | 155.873 | 159.108 | 153.414 | 153.542 | 151.624 | 148.722 | 148.735 | 148.162 | 153.471 | 154.855 | 155.363 | 155.964 | 152.75 | 154 |
Long Term Investments
| 2,508.395 | 1,368.775 | 1,053.267 | 747.562 | 364.827 | 350.723 | 305.352 | 267.839 | 247.942 | 193.029 | 179.913 | 379.525 | 234.795 | 244.362 | 0 | 0 | 0 | 262.698 |
Tax Assets
| 1,303.814 | 920.605 | 315.181 | 55.464 | 59.162 | 40.741 | 7.415 | 36.408 | 7.202 | 6.727 | 5.173 | 4.666 | 2.172 | 1.763 | 0 | 0 | 0 | 0.242 |
Other Non-Current Assets
| 63.8 | 1,407.203 | 0.001 | 0.002 | 0.349 | 0.002 | 0.002 | 0.003 | 0.003 | 0.005 | 0.132 | 0.111 | 1.594 | 3.366 | 322.941 | 203.729 | 290.521 | 0.409 |
Total Non-Current Assets
| 26,299.983 | 5,660.548 | 3,008.933 | 2,572.281 | 2,721.016 | 2,544.02 | 2,290.29 | 1,957.853 | 1,314.586 | 1,074.321 | 1,070.038 | 1,239.632 | 956.573 | 886.601 | 914.707 | 796.343 | 863.357 | 767.662 |
Total Assets
| 38,386.122 | 11,598.581 | 5,248.764 | 5,129.182 | 3,774.757 | 3,483.989 | 3,242.45 | 2,540.512 | 1,980.533 | 1,507.727 | 1,440.01 | 1,569.573 | 1,250.884 | 1,133.837 | 1,199.741 | 1,085.021 | 1,131.674 | 975.393 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,198.977 | 3,558.529 | 647.109 | 572.398 | 352.763 | 296.068 | 290.746 | 275.714 | 206.254 | 134.405 | 114.409 | 89.905 | 86.575 | 71.192 | 46.503 | 41.168 | 43.518 | 20.787 |
Short Term Debt
| 4,125.098 | 5,661.285 | 1,021.463 | 1,305.921 | 880.355 | 1,029.111 | 758.995 | 575.081 | 115.763 | 39.503 | 81.576 | 257.887 | 157.992 | 87.478 | 106.389 | 186.335 | 66.089 | 74.188 |
Tax Payables
| 47.253 | 31.851 | 33.703 | 30.069 | 15.23 | 9.115 | 12.651 | 14.462 | 13.531 | 15.777 | 8.819 | 9.04 | 3.327 | 5.741 | 5.06 | 0.131 | 0 | 0 |
Deferred Revenue
| 191.936 | 196.01 | 180.745 | 998.972 | 96.945 | 102.654 | 64.512 | 54.736 | 48.728 | 45.746 | 26.652 | 22.124 | 17.224 | 18.223 | 13.663 | 9.166 | 6.984 | 20.001 |
Other Current Liabilities
| 1,313.558 | -4,261.251 | 233.465 | 1,018.654 | 94.791 | 86.724 | -6.457 | 47.585 | -9.916 | -15.371 | 18.497 | 12.859 | 18.981 | 23.87 | 73.547 | 50.003 | 38.513 | 44.316 |
Total Current Liabilities
| 8,876.822 | 4,990.413 | 1,935.74 | 2,938.343 | 1,345.543 | 1,436.408 | 1,188.54 | 912.842 | 423.087 | 265.807 | 223.301 | 369.692 | 266.875 | 188.282 | 231.5 | 277.638 | 148.119 | 139.291 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5,038.63 | 4,555.095 | 594.394 | 254.982 | 820.817 | 451.361 | 549.749 | 211.937 | 213.167 | 20.426 | 41.443 | 109.054 | 64.27 | 26.908 | -3.834 | 15.514 | 31.489 | 109.572 |
Deferred Revenue Non-Current
| 351.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.524 | 14.62 | 12.173 | 10.101 | 8.753 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 857.983 | 279.567 | 60.335 | 31.796 | 52.26 | 50.701 | 33.25 | 25.116 | 23.514 | 27.381 | 26.912 | 37.88 | 26.759 | 26.632 | 19.597 | 15.296 | 15.241 | 15.995 |
Other Non-Current Liabilities
| 178.433 | -4,055.487 | -54.224 | 65.217 | 70.375 | 94.039 | 48.56 | 31.631 | 29.664 | 24.381 | 21.834 | 0.002 | 1.802 | 0.034 | 0.176 | 0.158 | 10.253 | 7.837 |
Total Non-Current Liabilities
| 6,075.046 | 499.608 | 540.17 | 351.995 | 943.451 | 596.102 | 631.559 | 268.684 | 266.344 | 72.188 | 90.189 | 166.46 | 122.073 | 65.748 | 36.141 | 48.474 | 56.983 | 133.404 |
Total Liabilities
| 14,951.868 | 5,490.022 | 2,475.91 | 3,290.338 | 2,288.994 | 2,032.51 | 1,820.1 | 1,181.526 | 689.431 | 337.995 | 313.49 | 536.152 | 388.947 | 254.029 | 267.641 | 326.112 | 205.102 | 272.695 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 945.591 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.084 | 135.048 | 135.084 | 135.084 | 135.084 | 121.306 |
Retained Earnings
| 13,506.363 | 5,422.447 | 2,190.873 | 1,174.273 | 998.526 | 985.357 | 904.052 | 886.027 | 860.735 | 806.762 | 784.582 | 590.005 | 592.008 | 572.266 | 606.859 | 555.277 | 490.661 | 295.442 |
Accumulated Other Comprehensive Income/Loss
| 2,778.221 | 178.476 | 189.841 | 228.338 | 211.482 | 162.744 | 212.864 | 187.038 | 4.385 | 44.019 | 43.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,509.452 | 42.317 | 256.994 | 42.841 | 42.841 | 42.841 | 42.841 | 42.841 | 186.955 | 171.625 | 41.772 | 262.935 | 129.933 | 131.213 | 190.157 | 118.577 | 151.509 | 193.136 |
Total Shareholders Equity
| 18,564.643 | 5,715.01 | 2,494.802 | 1,580.536 | 1,387.934 | 1,326.026 | 1,294.842 | 1,250.99 | 1,187.16 | 1,118.186 | 1,080.936 | 988.659 | 857.025 | 874.912 | 932.101 | 758.908 | 926.572 | 702.698 |
Total Equity
| 23,434.254 | 6,108.559 | 2,772.854 | 1,838.844 | 1,485.763 | 1,451.479 | 1,422.35 | 1,358.987 | 1,291.102 | 1,169.732 | 1,126.52 | 1,033.421 | 861.937 | 879.807 | 932.101 | 758.908 | 926.572 | 702.698 |
Total Liabilities & Shareholders Equity
| 38,386.122 | 11,598.581 | 5,248.764 | 5,129.182 | 3,774.757 | 3,483.989 | 3,242.45 | 2,540.512 | 1,980.533 | 1,507.727 | 1,440.01 | 1,569.573 | 1,250.884 | 1,133.837 | 1,199.741 | 1,085.021 | 1,131.674 | 975.393 |