CI Resources Limited
ASX:CII.AX
1.285 (AUD) • At close December 4, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 25.274 | 8.503 | 6.796 | 0.032 | 8.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 11.037 | 9.972 | 10.105 | 9.788 | 7.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -22.767 | -85.335 | -6.005 | 3.911 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -31.976 | -61.119 | -10.645 | 0.168 | 15.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 9.209 | -24.216 | 4.64 | 3.743 | -12.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -2.588 | 85.335 | -2.938 | -4.536 | -1.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 10.956 | 18.475 | 7.958 | 9.195 | 16.939 | 28.75 | 3.442 | 32.435 | 22.234 | 24.957 | 33.631 | 28.179 | 9.244 | 9.845 | 3.417 | 0.058 | -0.293 | -0.47 | -0.389 | -0.25 | -0.35 | -0.431 | -0.589 | 0 | -0.104 | 0 | -0.134 | 0.223 | -0.034 | -0.046 | -1.47 | -1.179 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -24.745 | -16.601 | -7.05 | -9.059 | -9.603 | -8.886 | -10.042 | -16.679 | -8.405 | -11.688 | -13.227 | -5.813 | -1.468 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.017 | -0.004 | -0.002 | 0 | -0.008 | -0.041 | 0 | -0.086 | -0.017 | -0.009 | -0.026 | -0.053 | 0 | 0 |
Acquisitions Net
| -4.389 | 31.039 | -0.32 | -1.43 | -2.114 | -8.696 | 0 | 0 | 0 | 0 | 0 | -1.151 | -45.685 | 26.714 | 0 | 0 | 0 | -0.046 | 0 | 0 | -0.07 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.345 | -0.329 | -8.266 | -1.153 | -27.542 | 4.374 | -0.647 | -3.203 | -2.132 | -1.739 | -1.7 | 0 | 1.955 | -1.432 | -1.767 | 0 | 0 | -3.3 | -1.176 | -1.112 | -2.962 | -2.623 | -4.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.825 | 0 | 0 |
Sales Maturities Of Investments
| 0.007 | 1.885 | 0.399 | 1.598 | 2.139 | 4.374 | 0 | 0 | 0 | 0 | 0 | 0 | 3.08 | 0 | 0 | 0 | 0.014 | 0.05 | 0.247 | 1.002 | 1.654 | 2.457 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.742 | 0 | 0 | 0 |
Other Investing Activites
| 0.081 | 2.75 | 0.399 | 1.598 | 2.139 | 4.374 | 0.101 | 0.711 | 0.025 | 0.376 | -1.84 | -1.598 | 14.249 | -26.714 | 0 | 0 | 0 | 0 | 1.175 | 1.25 | -2.512 | 0.046 | 0.001 | 0 | 0.008 | -0.081 | 0.056 | 0 | 0 | 1.282 | 0.024 | -1.506 | 0 | 0 |
Investing Cash Flow
| -30.391 | 18.744 | -14.838 | -8.446 | -34.981 | -4.46 | -10.588 | -19.171 | -10.512 | -13.051 | -14.927 | -5.735 | -29.824 | -1.432 | -1.767 | 0 | 0.014 | -3.3 | 0.246 | 1.14 | -3.907 | -0.166 | -3.622 | 0.001 | 0 | -0.041 | 0.056 | -0.086 | -0.017 | 1.356 | 0.74 | -2.384 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.76 | 2.2 | 0.75 | 0 | 5.49 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.014 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.045 | -3.467 | -2.312 | -1.734 | -7.513 | -11.558 | -12.714 | -10.401 | -2.89 | -0.729 | -1.686 | -2.085 | -4.157 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | -0.073 | 0 | 0 |
Other Financing Activities
| 50.961 | 43.143 | -3.519 | 5.279 | 13.285 | -0.006 | -0.1 | 0.144 | -5.799 | -5.535 | -14.815 | -15.027 | 26.738 | 5.539 | 0 | 0 | 2.73 | 2.297 | 0.75 | 0 | 5.49 | -0.473 | 1.979 | -0.008 | -0.661 | 0.088 | 0.115 | -0.297 | -0.458 | -0.603 | -1.129 | 2.632 | 0 | 0 |
Financing Cash Flow
| 46.916 | 39.676 | -5.831 | 3.545 | 5.772 | -11.564 | -12.814 | -10.257 | -8.689 | -6.264 | -16.501 | -17.112 | 22.581 | -0.761 | 0 | 0 | 2.73 | 2.297 | 0.75 | 0 | 5.49 | -0.473 | 1.621 | -0.008 | -0.661 | 0.088 | 0.115 | -0.297 | -0.458 | -0.603 | -1.214 | 2.559 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.696 | 5.885 | 2.366 | 0.129 | 0.753 | 1.479 | -0.698 | 0.722 | 5.151 | -0.441 | 1.773 | 0.751 | 0 | 31.279 | 0.028 | -0.004 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 28.177 | 3.534 | -10.345 | 4.423 | -11.517 | 14.205 | -20.658 | 3.729 | 8.184 | 5.201 | 3.976 | 6.083 | 1.994 | 21.784 | 1.679 | 0.054 | 2.451 | -1.476 | 0.607 | 0.89 | 1.246 | -1.071 | -2.59 | -0.051 | -0.764 | 0.025 | 0.036 | -0.16 | -0.509 | 0.707 | -1.944 | -1.004 | 0 | 0 |
Cash At End Of Period
| 65.515 | 37.338 | 33.804 | 44.149 | 39.726 | 51.243 | 37.038 | 57.696 | 53.967 | 45.783 | 40.582 | 36.606 | 30.516 | 28.522 | 6.738 | 5.06 | 4.922 | 2.471 | 3.947 | 3.34 | 2.45 | 1.204 | 2.274 | 4.865 | 4.916 | 0.035 | 0.01 | -0.026 | 0.134 | 0.643 | -0.064 | 1.88 | 0 | 0 |