Cigniti Technologies Limited
NSE:CIGNITITEC.NS
1412.85 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,991.758 | 4,684.892 | 4,556.41 | 4,680.161 | 4,518.312 | 4,395.25 | 4,249.682 | 4,279.865 | 4,166.535 | 3,779.725 | 3,440.819 | 3,254.621 | 3,078.984 | 2,643.576 | 2,330.231 | 2,239.019 | 2,211.991 | 2,184.028 | 2,330.435 | 2,167.489 | 2,146.035 | 2,075.762 | 2,064.404 | 2,099.651 | 2,049.587 | 1,947.119 | 1,786.449 | 1,771.387 | 1,690.153 | 1,684.826 | 1,273.298 | 1,566.229 | 1,702.406 | 1,650.63 | 1,616.763 | 1,568.737 | 1,460.669 | 1,303.374 | 1,173.686 | 1,037.79 | 805.465 | 771.824 | 735.015 | 726.114 | 613.262 | 516.607 | 446.66 | 392.412 | 362.067 | 307.637 |
Cost of Revenue
| 3,022.478 | 3,788.897 | 3,809.841 | 2,815.681 | 2,717.178 | 3,480.034 | 2,448.307 | 2,493.195 | 2,409.156 | 2,293.917 | 2,088.305 | 1,929.215 | 1,806.726 | 1,655.268 | 1,386.425 | 1,332.137 | 1,232.311 | 1,310.551 | 1,355.354 | 1,288.857 | 1,279.266 | 1,266.161 | 1,215.866 | 1,189.082 | 1,164.259 | 1,184.352 | 1,139.924 | 1,154.155 | 1,188.455 | 1,218.446 | 1,509.887 | 1,226.795 | 977.497 | 920.537 | 1,146.185 | 839.101 | 769.662 | 694.863 | 588.789 | 609.334 | 510.293 | 496.625 | 23.416 | 504.508 | 421.798 | 358.753 | 288.256 | 298.981 | 287.668 | 0 |
Gross Profit
| 1,969.28 | 895.995 | 746.569 | 1,864.48 | 1,801.134 | 915.216 | 1,801.375 | 1,786.67 | 1,757.379 | 1,485.808 | 1,352.514 | 1,325.406 | 1,272.258 | 988.308 | 943.806 | 906.882 | 979.68 | 873.477 | 975.081 | 878.632 | 866.769 | 809.601 | 848.538 | 910.569 | 885.328 | 762.767 | 646.525 | 617.232 | 501.698 | 466.38 | -236.589 | 339.434 | 724.909 | 730.093 | 470.578 | 729.636 | 691.007 | 608.511 | 584.897 | 428.456 | 295.172 | 275.199 | 711.599 | 221.606 | 191.464 | 157.854 | 158.404 | 93.431 | 74.399 | 307.637 |
Gross Profit Ratio
| 0.395 | 0.191 | 0.164 | 0.398 | 0.399 | 0.208 | 0.424 | 0.417 | 0.422 | 0.393 | 0.393 | 0.407 | 0.413 | 0.374 | 0.405 | 0.405 | 0.443 | 0.4 | 0.418 | 0.405 | 0.404 | 0.39 | 0.411 | 0.434 | 0.432 | 0.392 | 0.362 | 0.348 | 0.297 | 0.277 | -0.186 | 0.217 | 0.426 | 0.442 | 0.291 | 0.465 | 0.473 | 0.467 | 0.498 | 0.413 | 0.366 | 0.357 | 0.968 | 0.305 | 0.312 | 0.306 | 0.355 | 0.238 | 0.205 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.401 | 0 | 0 | 0 | 0.681 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 639.973 | 694.753 | 717.398 | 711.864 | 737.179 | 761.588 | 761.588 | 789.904 | 761.877 | 2,393.513 | 0 | 0 | 0 | 1,416.718 | 0 | 0 | 0 | 39.468 | 0 | 0 | 0 | 146.522 | 0 | 0 | 0 | 155.27 | 0 | 0 | 0 | 197.241 | 0 | 0 | 0 | 136.297 | 0 | 0 | 0 | 397.078 | 0 | 0 | 0 | 724.933 | 0 | 0 | 0 | -46.906 | 60.607 | 48.581 | 54.072 |
Selling & Marketing Expenses
| 0 | -157.818 | -168.954 | -216.004 | -270.854 | -371.572 | 167.286 | 167.286 | 0 | 0 | 379.517 | 0 | 0 | 0 | 194.288 | 0 | 0 | 0 | 180.496 | 0 | 0 | 0 | 104.15 | 0 | 0 | 0 | 49.439 | 0 | 0 | 0 | 35.651 | 0 | 0 | 0 | 56.661 | 0 | 0 | 0 | 49.403 | 0 | 0 | 0 | 12.991 | 0 | 0 | 0 | 12.741 | 0 | 0 | 0 |
SG&A
| 616.511 | 482.155 | 525.799 | 501.394 | 441.01 | 365.607 | 946.38 | 369.113 | 789.904 | 761.877 | 2,802.537 | 0 | 0 | 0 | 1,651.2 | 0 | 0 | 0 | 219.964 | 0 | 0 | 0 | 250.672 | 0 | 0 | 0 | 204.709 | 0 | 0 | 0 | 232.892 | 0 | 0 | 0 | 192.958 | 0 | 0 | 0 | 528.462 | 0 | 0 | 0 | 793.968 | 0 | 0 | 0 | -46.906 | 60.607 | 48.581 | 54.072 |
Other Expenses
| 1,413.927 | 1,204.679 | 115.829 | 0.493 | 6.668 | 0.215 | 8.074 | 11.274 | 2.037 | 1,093.542 | -0.008 | 1.939 | -0.003 | 1.865 | -0.608 | -0.48 | 6.918 | 1.098 | 46.549 | 37.018 | 41.842 | 17.192 | 9.387 | -32.07 | 233.641 | 57.009 | 1.974 | 496.566 | 345.389 | 3.769 | 69.964 | 518.291 | 490.006 | 453.464 | 18.044 | 571.604 | 464.41 | 423.027 | 521.237 | 296.376 | 743.445 | 703.276 | 614.073 | 638.186 | 533.132 | 106.416 | 491.415 | 303.373 | 291.047 | 234.291 |
Operating Expenses
| 1,413.927 | 482.155 | 525.799 | 1,297.247 | 1,228.752 | 365.607 | 1,187.805 | 1,218.015 | 1,218.67 | 1,093.542 | 1,075.308 | 963.768 | 892.213 | 778.389 | 642.308 | 618.602 | 567.918 | 543.049 | 689.395 | 620.218 | 526.629 | 521.743 | 568.819 | 532.609 | 520.925 | 487.876 | 415.499 | 496.566 | 345.389 | 483.063 | 534.013 | 518.291 | 490.006 | 453.464 | 158.083 | 571.604 | 464.41 | 423.027 | 521.237 | 296.376 | 743.445 | 703.276 | 614.073 | 638.186 | 533.132 | 106.416 | 444.51 | 363.98 | 339.628 | 288.363 |
Operating Income
| 555.353 | 413.84 | 220.77 | 640.335 | 625.546 | 549.609 | 593.716 | 646.29 | 560.421 | 403.38 | 277.06 | 361.638 | 282.634 | 209.919 | 301.498 | 288.28 | 411.762 | 330.428 | 285.686 | 258.414 | 340.14 | 287.858 | 279.719 | 377.96 | 364.403 | 274.891 | 231.026 | 81.026 | 108.971 | -16.683 | -770.602 | -222.25 | 207.606 | 255.528 | 312.495 | 145.643 | 207.135 | 173.776 | 63.66 | 125.464 | 55.807 | 66.528 | 120.942 | 85.679 | 77.881 | 49.167 | 2.15 | 28.432 | 22.439 | 19.274 |
Operating Income Ratio
| 0.111 | 0.088 | 0.048 | 0.137 | 0.138 | 0.125 | 0.14 | 0.151 | 0.135 | 0.107 | 0.081 | 0.111 | 0.092 | 0.079 | 0.129 | 0.129 | 0.186 | 0.151 | 0.123 | 0.119 | 0.158 | 0.139 | 0.135 | 0.18 | 0.178 | 0.141 | 0.129 | 0.046 | 0.064 | -0.01 | -0.605 | -0.142 | 0.122 | 0.155 | 0.193 | 0.093 | 0.142 | 0.133 | 0.054 | 0.121 | 0.069 | 0.086 | 0.165 | 0.118 | 0.127 | 0.095 | 0.005 | 0.072 | 0.062 | 0.063 |
Total Other Income Expenses Net
| 170.082 | -245.674 | 151.52 | -9.152 | -11.359 | 36.488 | 43.208 | -11.495 | -10.592 | -10.651 | 37.904 | -0.081 | 15.127 | 30.991 | 1.311 | 31.421 | 13.615 | 32.261 | 46.448 | 36.251 | 34.155 | 19.477 | -32.228 | -57.261 | 198.282 | 20.755 | -36.15 | -39.64 | -47.378 | -38.751 | -3,320.016 | -43.393 | -27.297 | -21.101 | 1.268 | -12.389 | -19.462 | -11.708 | 0.998 | -6.616 | -6.213 | -2.02 | -5.171 | -2.249 | -2.249 | -2.271 | 2.751 | -1.679 | -1.79 | -2.413 |
Income Before Tax
| 725.435 | 168.166 | 372.29 | 631.183 | 614.187 | 586.097 | 639.051 | 634.795 | 549.829 | 392.729 | 314.964 | 361.557 | 297.761 | 240.91 | 302.809 | 319.701 | 425.377 | 362.689 | 332.134 | 294.665 | 374.295 | 307.335 | 247.491 | 320.699 | 562.685 | 295.646 | 194.876 | 81.026 | 108.931 | -55.434 | -4,090.618 | -222.25 | 207.606 | 255.528 | 313.763 | 145.643 | 207.135 | 173.776 | 64.658 | 125.464 | 55.807 | 66.528 | 115.77 | 85.679 | 77.881 | 49.167 | 4.901 | 26.753 | 20.649 | 16.861 |
Income Before Tax Ratio
| 0.145 | 0.036 | 0.082 | 0.135 | 0.136 | 0.133 | 0.15 | 0.148 | 0.132 | 0.104 | 0.092 | 0.111 | 0.097 | 0.091 | 0.13 | 0.143 | 0.192 | 0.166 | 0.143 | 0.136 | 0.174 | 0.148 | 0.12 | 0.153 | 0.275 | 0.152 | 0.109 | 0.046 | 0.064 | -0.033 | -3.213 | -0.142 | 0.122 | 0.155 | 0.194 | 0.093 | 0.142 | 0.133 | 0.055 | 0.121 | 0.069 | 0.086 | 0.158 | 0.118 | 0.127 | 0.095 | 0.011 | 0.068 | 0.057 | 0.055 |
Income Tax Expense
| 196.02 | 63.012 | 100.935 | 150.808 | 155.603 | 140.491 | 146.611 | 169.308 | 134.55 | 82.73 | 88.929 | 96.025 | 76.097 | 36.7 | 56.111 | 56.24 | 173.147 | 71.628 | 39.566 | 13.479 | 17.09 | 22.295 | -51.342 | 32.785 | 67.401 | -95.9 | -3.12 | -1.495 | 10.871 | 1.407 | -143.504 | 18.436 | 68.333 | 119.559 | 180.109 | 17.104 | 79.774 | 66.569 | 53.104 | 30.837 | -8.355 | 10.694 | 3.447 | 32.257 | 26.079 | 11.265 | -0.11 | 6.285 | 6.745 | 6.205 |
Net Income
| 529.415 | 105.154 | 271.355 | 480.375 | 458.584 | 445.606 | 492.44 | 465.488 | 415.279 | 309.999 | 226.035 | 265.532 | 221.664 | 204.21 | 246.698 | 263.461 | 252.23 | 291.061 | 292.568 | 281.186 | 357.205 | 285.04 | 298.833 | 287.914 | 495.284 | 391.546 | 197.996 | 82.521 | 98.06 | -56.841 | -4,416.934 | -240.686 | 139.273 | 135.969 | 133.654 | 128.539 | 127.361 | 107.206 | 8.049 | 94.627 | 64.162 | 55.834 | 112.324 | 53.422 | 51.802 | 37.902 | 5.011 | 20.468 | 13.904 | 10.656 |
Net Income Ratio
| 0.106 | 0.022 | 0.06 | 0.103 | 0.101 | 0.101 | 0.116 | 0.109 | 0.1 | 0.082 | 0.066 | 0.082 | 0.072 | 0.077 | 0.106 | 0.118 | 0.114 | 0.133 | 0.126 | 0.13 | 0.166 | 0.137 | 0.145 | 0.137 | 0.242 | 0.201 | 0.111 | 0.047 | 0.058 | -0.034 | -3.469 | -0.154 | 0.082 | 0.082 | 0.083 | 0.082 | 0.087 | 0.082 | 0.007 | 0.091 | 0.08 | 0.072 | 0.153 | 0.074 | 0.084 | 0.073 | 0.011 | 0.052 | 0.038 | 0.035 |
EPS
| 19.39 | 3.85 | 9.94 | 17.6 | 16.81 | 16.34 | 18.07 | 17.08 | 15.24 | 11.06 | 8.06 | 9.47 | 7.9 | 7.29 | 8.85 | 9.45 | 9.06 | 10.45 | 10.52 | 10.15 | 12.91 | 10.3 | 10.82 | 10.47 | 18.03 | 14.32 | 7.33 | 3.11 | 3.7 | -2.14 | -169.73 | -9.4 | 5.67 | 5.3 | 5.23 | 5.19 | 5.15 | 4.33 | 0.29 | 3.82 | 2.8 | 2.46 | 4.03 | 2.57 | 2.75 | 2.01 | 0.18 | 1.21 | 2.01 | 0.63 |
EPS Diluted
| 19.27 | 3.85 | 9.89 | 17.51 | 16.75 | 16.27 | 18.01 | 17.05 | 15.22 | 11.05 | 8.05 | 9.45 | 7.88 | 7.27 | 8.85 | 9.39 | 9.01 | 10.41 | 10.48 | 10.06 | 12.8 | 10.22 | 10.74 | 10.34 | 17.79 | 14.24 | 7.24 | 3 | 3.59 | -2.14 | -167.61 | -9.05 | 5.43 | 5.3 | 5.23 | 5.19 | 5.15 | 4.33 | 0.29 | 3.76 | 2.8 | 2.4 | 4.03 | 2.57 | 2.75 | 2.01 | 0.18 | 1.21 | 2.01 | 0.63 |
EBITDA
| 827.396 | 496.391 | 298.687 | 718.79 | 701.424 | 620.692 | 720.452 | 717.806 | 629.321 | 456.629 | 366.596 | 417.647 | 443.3 | 284.664 | 338.626 | 363.152 | 471.371 | 409.06 | 381.917 | 342.606 | 422.167 | 356.484 | 300.976 | 357.004 | 605.279 | 341.107 | 241.591 | 127.22 | 163.073 | -5.664 | -614.391 | -147.668 | 265.559 | 298.119 | 360.326 | 192.83 | 251.375 | 209.007 | 83.528 | 155.347 | 75.446 | 78.217 | 127.619 | 94.629 | 85.869 | 56.656 | 6.013 | 32.824 | 26.063 | 23.105 |
EBITDA Ratio
| 0.166 | 0.106 | 0.066 | 0.154 | 0.155 | 0.141 | 0.17 | 0.168 | 0.151 | 0.121 | 0.107 | 0.128 | 0.144 | 0.108 | 0.145 | 0.162 | 0.213 | 0.187 | 0.164 | 0.158 | 0.197 | 0.172 | 0.146 | 0.17 | 0.295 | 0.175 | 0.135 | 0.072 | 0.096 | -0.003 | -0.483 | -0.094 | 0.156 | 0.181 | 0.223 | 0.123 | 0.172 | 0.16 | 0.071 | 0.15 | 0.094 | 0.101 | 0.174 | 0.13 | 0.14 | 0.11 | 0.013 | 0.084 | 0.072 | 0.075 |