CIE Automotive, S.A.

MSE:CIE.MC

24.1 (EUR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 3,959.4793,838.6063,269.1112,882.4943,461.0523,029.4953,724.4582,879.0422,631.522,209.5161,760.2531,645.7051,839.6741,642.6311,149.0131,455.311,277.571958.544782.035669.998570.629
Cost of Revenue 2,499.2572,518.7152,078.881,775.9742,132.7841,874.3552,190.2361,666.6741,535.8141,314.4541,062.3451,015.6141,133.219985.571687.797945.9323.51918.36411.445318.827250.411
Gross Profit 1,460.2221,319.8911,190.2311,106.521,328.2681,155.141,534.2221,212.3681,095.706895.062697.908630.091706.455657.06461.216509.3781,274.052940.18770.59351.171320.218
Gross Profit Ratio 0.3690.3440.3640.3840.3840.3810.4120.4210.4160.4050.3960.3830.3840.40.4010.350.9970.9810.9850.5240.561
Reseach & Development Expenses 000000000000000000000
General & Administrative Expenses 54.14652.94325.44824.08000000000000228.278225.693197.1300
Selling & Marketing Expenses 000242.86800000000000000000
SG&A 54.14652.94325.448266.948293.061553.56537.001643.559608.128526.18380.82355.4450000228.278225.693197.1300
Other Expenses 161.807820.114758.235821.282902.538788.2391,157.077931.282851.812722.64545.497487.048561.557-19.997-1.761,366.509535.328275.051158.797165.104151.034
Operating Expenses 932.55873.057783.683821.282902.538-776.797-771.031-925.637-882.044-727.063-572.549-523.671561.557544.993408.561,366.509763.606500.744355.927165.104151.034
Operating Income 527.672446.739403.492283.42427.077367.983345.833285262.83172.197157.414146.409144.898112.06752.6561,533.809510.446439.436414.663186.067169.184
Operating Income Ratio 0.1330.1160.1230.0980.1230.1210.0930.0990.10.0780.0890.0890.0790.0680.0461.0540.40.4580.530.2780.296
Total Other Income Expenses Net -78.03-25.47-23.201-30.654-24.183-49.51-42.229-33.745-76.16-35.06-73.684-49.647-57.076-46.637-26.013-1,466.057-570.514-386.725-371.643-164.575-151.891
Income Before Tax 449.642421.269380.291252.766402.894318.473303.604251.255186.67137.13783.7396.76287.82265.4326.64367.752-60.06852.71143.0221.49217.293
Income Before Tax Ratio 0.1140.110.1160.0880.1160.1050.0820.0870.0710.0620.0480.0590.0480.040.0230.047-0.0470.0550.0550.0320.03
Income Tax Expense 101.82488.60388.24257.78689.78490.13971.20549.48540.09238.6723.77715.6887.65717.26911.66416.0558.8129.3167.77-3.252-3.188
Net Income 320.175300.12267.544185.225287.475187.603215.408162.35129.06481.04860.12597.5160.57742.4018.03351.697-51.256-43.39535.2518.2414.105
Net Income Ratio 0.0810.0780.0820.0640.0830.0620.0580.0560.0490.0370.0340.0590.0330.0260.0070.036-0.04-0.0450.0450.0270.025
EPS 2.672.492.181.482.231.461.671.2610.650.560.920.540.440.10.47-0.45-0.380.310.880
EPS Diluted 2.672.492.181.482.231.461.671.2610.650.560.910.540.440.10.47-0.45-0.380.310.880
EBITDA 754.927680.747607.703452.375624.48531.672475.741412.14383.892282.485244.321234.034227.689212.893167.848199.9313.199118.104105.075189.338172.06
EBITDA Ratio 0.1910.1770.1860.1570.180.1750.1280.1430.1460.1280.1390.1420.1240.130.1460.1370.010.1230.1340.2830.302