Cibus Nordic Real Estate AB (publ)
SSE:CIBUS.ST
114.9 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 31.53 | 45.994 | 51.054 | 36.783 | 24.746 | 25.542 | 17.408 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 31.53 | 45.994 | 51.054 | 36.783 | 24.746 | 25.542 | 17.408 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.401 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 34.931 | 51.606 | 56.476 | 39.491 | 30.492 | 25.542 | 21.948 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 10.948 | 10.103 | 9.704 | 8.254 | 5.909 | 816.478 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.113 | 0.158 | 0.2 | 0.011 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.113 | 0.158 | 0.2 | 0.011 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.88 | 2.193 | 4.675 | 3.648 | 1.304 | 0 | 1.922 |
Other Non-Current Assets
| 1,803.989 | 1,865.666 | 1,499.659 | 1,272.55 | 875.037 | 5.665 | 768.015 |
Total Non-Current Assets
| 1,816.93 | 1,878.12 | 1,514.238 | 1,284.463 | 882.25 | 822.143 | 769.937 |
Total Assets
| 1,851.861 | 1,929.726 | 1,570.714 | 1,323.954 | 912.742 | 847.685 | 791.885 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 0.674 | 1.132 | 0.774 | 0.438 | 0.218 | 0 | 0.815 |
Short Term Debt
| 37.816 | 80.453 | 2.396 | 2.762 | 0 | 0 | 0 |
Tax Payables
| 2.364 | 1.924 | 1.533 | 1.616 | 3.993 | 0 | 0.419 |
Deferred Revenue
| 37.675 | 30.89 | 24.637 | 20.038 | 0 | 0 | 0 |
Other Current Liabilities
| 4.96 | 7.951 | 3.519 | 2.16 | 22.553 | 0 | 8.3 |
Total Current Liabilities
| 81.125 | 120.426 | 31.326 | 25.398 | 22.771 | 4.519 | 9.115 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 1,023.699 | 1,066.248 | 924.574 | 819.498 | 541.09 | 488.07 | 440.007 |
Deferred Revenue Non-Current
| 0 | -13.501 | 0 | 0 | 2.163 | 0 | 1.354 |
Deferred Tax Liabilities Non-Current
| 39.773 | 45.244 | 31.161 | 20.294 | 13.565 | 0 | 7.252 |
Other Non-Current Liabilities
| 14.075 | 13.501 | 0.391 | 0.736 | 0.284 | 26.416 | 0.183 |
Total Non-Current Liabilities
| 1,077.547 | 1,111.492 | 956.126 | 840.528 | 557.102 | 514.486 | 448.796 |
Total Liabilities
| 1,158.672 | 1,231.918 | 987.452 | 865.926 | 579.873 | 519.005 | 457.911 |
Equity: | |||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.572 | 0.484 | 0.44 | 0.4 | 0.311 | 0.311 | 0.311 |
Retained Earnings
| 0.152 | 73.387 | 43.435 | 30.945 | 31.764 | 27.607 | 32.901 |
Accumulated Other Comprehensive Income/Loss
| 25.661 | 26.969 | 32.884 | 4.408 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 666.804 | 596.968 | 506.503 | 422.275 | 300.794 | 300.762 | 300.762 |
Total Shareholders Equity
| 693.189 | 697.808 | 583.262 | 458.028 | 332.869 | 328.68 | 333.974 |
Total Equity
| 693.189 | 697.808 | 583.262 | 458.028 | 332.869 | 328.68 | 333.974 |
Total Liabilities & Shareholders Equity
| 1,851.861 | 1,929.726 | 1,570.714 | 1,323.954 | 912.742 | 847.685 | 791.885 |