Community Investors Bancorp, Inc.
OTC:CIBN
13.26 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5.212 | 4.53 | 4.384 | 4.252 | 2.373 | 3.536 | 3.169 | 2.918 | 2.526 | 5.707 | 2.484 | 2.895 | 3.269 | 7.368 | 3.241 | 3.295 | 2.585 | 2.156 | 3.618 | 1.61 | 1.67 | 1.707 | 3.903 | 1.538 | 1.663 | 1.758 | 4.302 | 1.456 | 1.515 | 1.744 | 1.682 | 1.603 | 1.638 | 1.619 | 1.636 | 1.517 | 1.445 | 1.523 | 1.406 | 1.233 | 1.209 | 1.296 | 1.294 | 1.012 | 1.35 | 1.277 | 1.112 | 1.127 | 1.1 | 1.193 | 1.074 | 1.051 | 1.058 | 1.093 | 1.011 | 1.083 | 1.044 | 1.023 | 1.061 | 1.044 | 0.974 | 1.029 | 0.978 | 0.976 | 0.927 | 0.566 | 0.907 | 0.9 | 1 | 1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 |
Cost of Revenue
| 0 | -0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5.212 | 4.726 | 4.384 | 4.252 | 2.373 | 3.536 | 3.169 | 2.918 | 2.526 | 5.707 | 2.484 | 2.895 | 3.269 | 7.368 | 3.241 | 3.295 | 2.585 | 2.156 | 3.618 | 1.61 | 1.67 | 1.707 | 3.903 | 1.538 | 1.663 | 1.758 | 4.302 | 1.456 | 1.515 | 1.744 | 1.682 | 1.603 | 1.638 | 1.619 | 1.636 | 1.517 | 1.445 | 1.523 | 1.406 | 1.233 | 1.209 | 1.296 | 1.294 | 1.012 | 1.35 | 1.277 | 1.112 | 1.127 | 1.1 | 1.193 | 1.074 | 1.051 | 1.058 | 1.093 | 1.011 | 1.083 | 1.044 | 1.023 | 1.061 | 1.044 | 0.974 | 1.029 | 0.978 | 0.976 | 0.927 | 0.566 | 0.907 | 0.9 | 1 | 1 | 0.9 | 0.9 | 0.9 | 1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 |
Gross Profit Ratio
| 1 | 1.043 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.596 | -6.051 | 2.222 | 2.097 | 2.038 | 1.889 | 1.882 | 1.818 | 2.152 | 5.137 | 1.908 | 2.039 | 2.092 | 2.131 | 0 | 0 | 1.931 | 1.679 | 3.19 | 1.437 | 1.34 | 1.319 | 3.161 | 1.368 | 1.326 | 1.314 | 3.098 | 1.354 | 1.347 | 1.352 | 1.455 | 1.351 | 1.235 | 1.193 | 1.244 | 1.168 | 1.271 | 1.187 | 1.176 | 1.129 | 1.105 | 1.071 | 1.252 | 1.178 | 1.15 | 1.114 | 0.348 | 0.355 | 0.32 | 0.346 | 0.39 | 0.39 | 0.361 | 0.349 | 0.302 | 0.304 | 0.331 | 0.281 | 0.251 | 0.272 | 0.276 | 0.256 | 0.308 | 0.308 | 0.3 | 0.335 | 0.289 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | -2.601 | 0 | 0 | 0 | -2.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -1.204 | 0 | 0 | 0 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.596 | -6.051 | 2.222 | 2.097 | 2.038 | 1.889 | 1.882 | 1.818 | 2.152 | 3.063 | 1.908 | 2.039 | 2.092 | 2.131 | 0 | 0 | 1.931 | 1.679 | 1.59 | 1.437 | 1.34 | 1.319 | 1.957 | 1.368 | 1.326 | 1.314 | 2.448 | 1.354 | 1.347 | 1.352 | 1.455 | 1.351 | 1.235 | 1.193 | 1.244 | 1.168 | 1.271 | 1.187 | 1.176 | 1.129 | 1.105 | 1.071 | 1.252 | 1.178 | 1.15 | 1.114 | 0.348 | 0.355 | 0.32 | 0.346 | 0.39 | 0.39 | 0.361 | 0.349 | 0.302 | 0.304 | 0.331 | 0.281 | 0.251 | 0.272 | 0.276 | 0.256 | 0.308 | 0.308 | 0.3 | 0.335 | 0.289 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.499 | 10.01 | -2.222 | -2.097 | -4.045 | -1.889 | 0 | -1.818 | -4.354 | 0 | 0 | -2.039 | -2.092 | -6.467 | -2.188 | -1.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.12 | -1.148 | -1.095 | -1.157 | -1.178 | -1.167 | -1.06 | -1.037 | -0.923 | -0.94 | -0.93 | -0.864 | -0.828 | -0.827 | -0.841 | -0.795 | -0.876 | -0.876 | -0.897 | -0.568 | -1.241 | -0.9 | -0.9 | -0.8 | -0.9 | -0.9 | -0.9 | -1 | -0.9 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -1.1 | -0.3 | -0.5 | -0.6 | -0.4 |
Operating Expenses
| 3.095 | 3.959 | 2.222 | 2.097 | -2.007 | 1.889 | 1.882 | 1.818 | -2.202 | 5.326 | 1.908 | 2.039 | 2.092 | 6.467 | 2.188 | 1.977 | 1.931 | 1.679 | 3.293 | 1.437 | 1.34 | 1.319 | 3.654 | 1.368 | 1.326 | 1.314 | 4.305 | 1.354 | 1.347 | 1.352 | 1.455 | 1.351 | 1.235 | 1.193 | 1.244 | 1.168 | 1.271 | 1.187 | 1.176 | 1.129 | 1.105 | 1.071 | 1.252 | 1.178 | 1.15 | 1.114 | -0.772 | -0.793 | -0.775 | -0.811 | -0.788 | -0.777 | -0.699 | -0.688 | -0.621 | -0.636 | -0.599 | -0.583 | -0.577 | -0.555 | -0.565 | -0.539 | -0.568 | -0.568 | -0.597 | -0.233 | -0.952 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.6 | -0.7 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.9 | -0.3 | -0.5 | -0.6 | -0.4 |
Operating Income
| 2.117 | 2.573 | 0.184 | 0.404 | 0.366 | 0.015 | 0.236 | 0.388 | 0.324 | 0.494 | 0.272 | 0.531 | 0.833 | 0.503 | 1.053 | 0.873 | 0.654 | 0.477 | 0.433 | 0.173 | 0.33 | 0.388 | 0.359 | 0.17 | 0.337 | 0.444 | 0.134 | 0.102 | 0.168 | 0.392 | 0.227 | 0.252 | 0.403 | 0.426 | 0.392 | 0.349 | 0.174 | 0.336 | 0.23 | 0.104 | 0.104 | 0.225 | 0.042 | -0.166 | 0.166 | 0.128 | 0.34 | 0.334 | 0.325 | 0.382 | 0.286 | 0.274 | 0.359 | 0.405 | 0.39 | 0.447 | 0.445 | 0.44 | 0.484 | 0.489 | 0.409 | 0.49 | 0.41 | 0.408 | 0.33 | 0.333 | -0.045 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | -0.1 | 0.5 | 0.3 | 0.3 | 0.3 |
Operating Income Ratio
| 0.406 | 0.568 | 0.042 | 0.095 | 0.154 | 0.004 | 0.074 | 0.133 | 0.128 | 0.087 | 0.11 | 0.183 | 0.255 | 0.068 | 0.325 | 0.265 | 0.253 | 0.221 | 0.12 | 0.107 | 0.198 | 0.227 | 0.092 | 0.111 | 0.203 | 0.253 | 0.031 | 0.07 | 0.111 | 0.225 | 0.135 | 0.157 | 0.246 | 0.263 | 0.24 | 0.23 | 0.12 | 0.221 | 0.164 | 0.084 | 0.086 | 0.174 | 0.032 | -0.164 | 0.123 | 0.1 | 0.306 | 0.296 | 0.295 | 0.32 | 0.266 | 0.261 | 0.339 | 0.371 | 0.386 | 0.413 | 0.426 | 0.43 | 0.456 | 0.468 | 0.42 | 0.476 | 0.419 | 0.418 | 0.356 | 0.588 | -0.05 | 0.333 | 0.4 | 0.4 | 0.333 | 0.333 | 0.333 | 0.3 | 0.333 | 0.333 | 0.375 | 0.375 | 0.375 | 0.375 | -0.125 | 0.625 | 0.375 | 0.333 | 0.429 |
Total Other Income Expenses Net
| -1.699 | -0.246 | 0 | 0 | 0 | -1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0 | 0.405 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0 | -1.2 | 0 | 0.4 | -0.1 | 0 | -0.1 | 0.3 | -1.2 | -1.2 | -1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 |
Income Before Tax
| 0.418 | 0.521 | 0.184 | 0.404 | 0.366 | 0.283 | 0.236 | 0.388 | 0.324 | 0.381 | 0.272 | 0.531 | 0.833 | 0.502 | 0.628 | 0.873 | 0.654 | 0.477 | 0.325 | 0.173 | 0.33 | 0.388 | 0.249 | 0.17 | 0.337 | 0.444 | -0.003 | 0.102 | 0.168 | 0.392 | 0.227 | 0.252 | 0.403 | 0.426 | 0.392 | 0.349 | 0.174 | 0.336 | 0.23 | 0.104 | 0.104 | 0.225 | 0.042 | -0.166 | 0.2 | 0.163 | 0.34 | 0.334 | 0.325 | 0.382 | 0.286 | 0.274 | 0.359 | 0.405 | 0.39 | 0.447 | 0.445 | 0.44 | 0.484 | 0.489 | 0.409 | 0.49 | 0.41 | 0.408 | 0.33 | 0.333 | -0.045 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.5 | 0.3 | 0.3 | 0.3 |
Income Before Tax Ratio
| 0.08 | 0.115 | 0.042 | 0.095 | 0.154 | 0.08 | 0.074 | 0.133 | 0.128 | 0.067 | 0.11 | 0.183 | 0.255 | 0.068 | 0.194 | 0.265 | 0.253 | 0.221 | 0.09 | 0.107 | 0.198 | 0.227 | 0.064 | 0.111 | 0.203 | 0.253 | -0.001 | 0.07 | 0.111 | 0.225 | 0.135 | 0.157 | 0.246 | 0.263 | 0.24 | 0.23 | 0.12 | 0.221 | 0.164 | 0.084 | 0.086 | 0.174 | 0.032 | -0.164 | 0.148 | 0.128 | 0.306 | 0.296 | 0.295 | 0.32 | 0.266 | 0.261 | 0.339 | 0.371 | 0.386 | 0.413 | 0.426 | 0.43 | 0.456 | 0.468 | 0.42 | 0.476 | 0.419 | 0.418 | 0.356 | 0.588 | -0.05 | 0.333 | 0.4 | 0.4 | 0.333 | 0.333 | 0.333 | 0.3 | 0.333 | 0.333 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0.625 | 0.375 | 0.333 | 0.429 |
Income Tax Expense
| 0.087 | 0.125 | 0.04 | 0.091 | 0.078 | -0.003 | 0.047 | 0.085 | 0.065 | 0.021 | 0.057 | 0.112 | 0.175 | 0.109 | 0.127 | 0.182 | 0.135 | 0.094 | 0.058 | 0.025 | 0.055 | 0.064 | 0.044 | 0.022 | 0.091 | 0.129 | 0.001 | 0.032 | 0.049 | 0.123 | 0.07 | 0.081 | 0.128 | 0.138 | 0.125 | 0.113 | 0.055 | 0.109 | 0.068 | 0.031 | 0.028 | 0.071 | 0.013 | 0.058 | 0.067 | 0.054 | 0.115 | 0.113 | 0.111 | 0.129 | 0.096 | 0.092 | 0.122 | 0.136 | 0.133 | 0.151 | 0.151 | 0.149 | 0.164 | 0.165 | 0.138 | 0.165 | 0.138 | 0.137 | 0.111 | 0.106 | -0.011 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Net Income
| 0.331 | 0.396 | 0.144 | 0.313 | 0.288 | 0.286 | 0.189 | 0.303 | 0.259 | 0.36 | 0.215 | 0.419 | 0.658 | 0.393 | 0.501 | 0.691 | 0.519 | 0.383 | 0.267 | 0.148 | 0.275 | 0.324 | 0.205 | 0.148 | 0.246 | 0.315 | -0.002 | 0.07 | 0.119 | 0.269 | 0.157 | 0.171 | 0.275 | 0.288 | 0.267 | 0.236 | 0.119 | 0.227 | 0.162 | 0.073 | 0.076 | 0.154 | 0.029 | -0.123 | 0.099 | 0.074 | 0.225 | 0.221 | 0.214 | 0.253 | 0.19 | 0.182 | 0.237 | 0.269 | 0.257 | 0.296 | 0.294 | 0.291 | 0.32 | 0.324 | 0.271 | 0.325 | 0.272 | 0.271 | 0.219 | 0.227 | -0.034 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | -0.1 | 0.3 | 0.2 | 0.2 | 0.2 |
Net Income Ratio
| 0.064 | 0.087 | 0.033 | 0.074 | 0.121 | 0.081 | 0.06 | 0.104 | 0.103 | 0.063 | 0.087 | 0.145 | 0.201 | 0.053 | 0.155 | 0.21 | 0.201 | 0.178 | 0.074 | 0.092 | 0.165 | 0.19 | 0.053 | 0.096 | 0.148 | 0.179 | -0 | 0.048 | 0.079 | 0.154 | 0.093 | 0.107 | 0.168 | 0.178 | 0.163 | 0.156 | 0.082 | 0.149 | 0.115 | 0.059 | 0.063 | 0.119 | 0.022 | -0.122 | 0.073 | 0.058 | 0.202 | 0.196 | 0.195 | 0.212 | 0.177 | 0.173 | 0.224 | 0.246 | 0.254 | 0.273 | 0.282 | 0.284 | 0.302 | 0.31 | 0.278 | 0.316 | 0.278 | 0.278 | 0.236 | 0.401 | -0.037 | 0.222 | 0.3 | 0.2 | 0.222 | 0.222 | 0.222 | 0.2 | 0.222 | 0.111 | 0.25 | 0.25 | 0.25 | 0.25 | -0.125 | 0.375 | 0.25 | 0.222 | 0.286 |
EPS
| 0.42 | 0.5 | 0.18 | 0.39 | 0.36 | 0.36 | 0.24 | 0.38 | 0.33 | 0.45 | 0.27 | 0.53 | 0.83 | 0.49 | 0.63 | 0.87 | 0.65 | 0.48 | 0.34 | 0.19 | 0.34 | 0.41 | 0.26 | 0.19 | 0.31 | 0.4 | -0.003 | 0.09 | 0.15 | 0.34 | 0.2 | 0.22 | 0.35 | 0.36 | 0.34 | 0.3 | 0.15 | 0.29 | 0.2 | 0.09 | 0.096 | 0.19 | 0.04 | -0.15 | 0.13 | 0.09 | 0.21 | 0.21 | 0.2 | 0 | 0.18 | 0.17 | 0.23 | 0 | 0.24 | 0.27 | 0.28 | 0 | 0.3 | 0.3 | 0.25 | 0 | 0.24 | 0.24 | 0.2 | 0 | -0.03 | 0.2 | 0.22 | 0 | 0.2 | 0.18 | 0.2 | 0 | 0.18 | 0.17 | 0.19 | 0 | 0.18 | 0.16 | -0.07 | 0 | 0.13 | 0.15 | 0.12 |
EPS Diluted
| 0.42 | 0.5 | 0.18 | 0.39 | 0.36 | 0.36 | 0.24 | 0.38 | 0.33 | 0.45 | 0.27 | 0.53 | 0.83 | 0.49 | 0.63 | 0.87 | 0.65 | 0.48 | 0.34 | 0.19 | 0.34 | 0.41 | 0.26 | 0.19 | 0.31 | 0.4 | -0.003 | 0.09 | 0.15 | 0.34 | 0.2 | 0.22 | 0.35 | 0.36 | 0.34 | 0.3 | 0.15 | 0.29 | 0.2 | 0.09 | 0.096 | 0.19 | 0.04 | -0.15 | 0.13 | 0.09 | 0.21 | 0.2 | 0.19 | 0 | 0.17 | 0.17 | 0.22 | 0 | 0.23 | 0.27 | 0.27 | 0 | 0.29 | 0.29 | 0.24 | 0 | 0.24 | 0.24 | 0.19 | 0 | -0.03 | 0.19 | 0.22 | 0 | 0.2 | 0.18 | 0.19 | 0 | 0.17 | 0.17 | 0.19 | 0 | 0.18 | 0.16 | -0.07 | 0 | 0.13 | 0.15 | 0.12 |
EBITDA
| 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | 0 | 0 | -0.001 | 0.628 | 0.873 | 0 | 0 | -0.108 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0.252 | 0.403 | 0.426 | 0.392 | 0.349 | 0.174 | 0.336 | 0.23 | 0.104 | 0.104 | 0.225 | 0.042 | 0.101 | 0.166 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | -0.1 | 0.5 | 0.3 | 0.3 | 0 |
EBITDA Ratio
| 0.08 | 0.115 | -0.042 | -0.095 | 0.154 | 0.011 | 0.074 | 0.133 | 0.128 | -0.02 | -0.11 | -0.183 | -0.255 | -0.068 | 0.016 | 0.265 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.123 | 0.1 | 0.348 | 0.321 | 0.324 | 0.447 | 0.249 | 0.339 | 0.344 | 0.353 | 0.389 | 0.566 | 0.424 | 0.446 | 0.43 | 0.582 | 0.438 | 0.449 | 0.539 | 0.536 | 0.395 | 0.352 | 0.272 | 0.333 | 0.4 | 0.3 | 0.333 | 0.333 | 0.222 | 0.2 | 0.333 | 0.333 | 0.375 | 0.375 | 0.375 | 0.375 | -0.125 | 0.625 | 0.375 | 0.333 | 0.429 |