Champion Iron Limited
ASX:CIA.AX
5.58 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,524.294 | 1,395.088 | 1,460.806 | 1,281.815 | 785.086 | 655.129 | 0 | 0.051 | 0.484 | 0.241 | 0 | 0 |
| Cost of Revenue
| 1,007.606 | 943.806 | 502.607 | 464.059 | 421.369 | 366.497 | 4.244 | 26.669 | 0 | 0 | 0 | 0 |
| Gross Profit
| 516.688 | 451.282 | 958.199 | 817.756 | 363.717 | 288.632 | -4.244 | -26.618 | 0.484 | 0.241 | 0 | 0 |
| Gross Profit Ratio
| 0.339 | 0.323 | 0.656 | 0.638 | 0.463 | 0.441 | 0 | -522.138 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 11.331 | 11.863 | 5.549 | 1.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 59.672 | 60.993 | 55.728 | 36.407 | 31.227 | 19.912 | 14.028 | 4.203 | 2.102 | 6.248 | 5.561 | 4.821 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 59.672 | 60.993 | 55.728 | 36.407 | 31.227 | 19.912 | 14.028 | 4.203 | 2.102 | 6.248 | 5.561 | 4.821 |
| Other Expenses
| 0 | 0.053 | -0.818 | 13.146 | 12.977 | 9.638 | 71.912 | -2.624 | -2.124 | -0.217 | -3.371 | -0.113 |
| Operating Expenses
| 88.775 | 79.972 | 84.871 | 43.693 | 37.349 | 25.683 | 85.939 | 33.488 | 2.209 | 6.031 | 5.561 | 4.708 |
| Operating Income
| 429.207 | 371.31 | 873.328 | 774.063 | 326.539 | 263.621 | -85.939 | -33.488 | -2.209 | -6.031 | -5.561 | -4.708 |
| Operating Income Ratio
| 0.282 | 0.266 | 0.598 | 0.604 | 0.416 | 0.402 | 0 | -656.896 | -4.564 | -25.03 | 0 | 0 |
| Total Other Income Expenses Net
| -1.097 | -6.398 | 8.201 | 0.592 | -61.216 | -15.01 | -4.125 | -1.017 | -5.683 | -5.885 | -43.256 | -3.447 |
| Income Before Tax
| 392.827 | 346.545 | 870.843 | 761.872 | 241.188 | 213.611 | -107.331 | -35.416 | -7.769 | -11.84 | -48.593 | -7.904 |
| Income Before Tax Ratio
| 0.258 | 0.248 | 0.596 | 0.594 | 0.307 | 0.326 | 0 | -694.725 | -16.052 | -49.139 | 0 | 0 |
| Income Tax Expense
| 158.636 | 145.838 | 348.258 | 297.447 | 120.138 | 66.012 | -19.625 | -13.102 | 2.773 | -0.079 | -0.224 | -0.25 |
| Net Income
| 234.191 | 200.707 | 522.585 | 464.425 | 89.426 | 83.046 | -74.475 | -23.779 | -7.769 | -11.84 | -48.593 | -7.904 |
| Net Income Ratio
| 0.154 | 0.144 | 0.358 | 0.362 | 0.114 | 0.127 | 0 | -466.451 | -16.052 | -49.139 | 0 | 0 |
| EPS
| 0.45 | 0.39 | 1.03 | 0.97 | 0.2 | 0.16 | -0.15 | -0.047 | -0.015 | -0.023 | -0.096 | -0.016 |
| EPS Diluted
| 0.44 | 0.38 | 1 | 0.92 | 0.19 | 0.16 | -0.14 | -0.045 | -0.015 | -0.023 | -0.093 | -0.015 |
| EBITDA
| 556.504 | 488.128 | 907.288 | 807.208 | 348.369 | 277.5 | -85.731 | -33.279 | 0.712 | -5.994 | -8.696 | -4.457 |
| EBITDA Ratio
| 0.365 | 0.35 | 0.621 | 0.63 | 0.444 | 0.424 | 0 | -652.793 | 1.472 | -24.876 | 0 | 0 |