Credit Intelligence Limited
ASX:CI1.AX
0.11 (AUD) • At close July 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 5.659 | 3.589 | 2.434 | 3.06 | 3.433 | 4.334 | 0.011 | 0.031 | 0.066 | 0.02 | 0.173 | 0.098 | 0.486 | 0.978 | 4.59 | 0.27 |
Short Term Investments
| 0.144 | 0.146 | 0.128 | 0.594 | 0.081 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.659 | 3.589 | 2.434 | 3.654 | 3.514 | 4.37 | 0.011 | 0.031 | 0.066 | 0.02 | 0.173 | 0.098 | 0.486 | 0.978 | 4.59 | 0.27 |
Net Receivables
| 6.787 | 10.587 | 9.363 | 11.876 | 4.824 | 0.259 | 0 | 0.08 | 0.939 | 1.56 | 3.201 | 3.448 | 2.829 | 2.69 | 0.092 | 0.017 |
Inventory
| 0.008 | 0 | 0.223 | 0.112 | 0.053 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.268 | 0.275 | 0.201 | 0.544 | 0.407 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 |
Total Current Assets
| 12.722 | 14.452 | 12.221 | 16.188 | 8.797 | 4.718 | 0.012 | 0.112 | 1.006 | 1.58 | 3.374 | 3.547 | 3.315 | 3.669 | 4.683 | 0.458 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 0.527 | 1.09 | 0.664 | 0.619 | 0.232 | 0.083 | 0 | 0 | 0.791 | 0.739 | 0.878 | 0.857 | 0.906 | 1.099 | 0.796 | 0 |
Goodwill
| 10.156 | 14.924 | 16.617 | 11.094 | 3.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.195 | 0.433 | 16.617 | 11.094 | 3.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.351 | 15.356 | 16.617 | 11.094 | 3.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.367 | 1.393 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.358 | 0.293 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.127 | 0 | -17.282 | -11.714 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 14.475 | 18.133 | 17.282 | 11.714 | 3.881 | 0.083 | 0 | 0 | 0.791 | 0.739 | 0.878 | 0.857 | 0.906 | 1.099 | 0.796 | 0 |
Total Assets
| 27.197 | 32.585 | 29.503 | 27.901 | 12.677 | 4.802 | 0.012 | 0.112 | 1.797 | 2.319 | 4.253 | 4.403 | 4.221 | 4.767 | 5.479 | 0.458 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| -0.128 | -0.644 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 |
Short Term Debt
| 1.282 | 2.905 | 1.757 | 3.808 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.005 | 0 |
Tax Payables
| 0 | 0.659 | 0.999 | 0.808 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.128 | 0.644 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.254 | 2.88 | 2.936 | 10.898 | 3.356 | 0.5 | 0.068 | 0.031 | 0.139 | 0.201 | 1.79 | 1.551 | 1.13 | 1.049 | 0.941 | 0.147 |
Total Current Liabilities
| 3.535 | 5.785 | 4.692 | 14.706 | 3.356 | 0.5 | 0.167 | 0.031 | 0.139 | 0.201 | 1.79 | 1.551 | 1.137 | 1.057 | 0.946 | 0.237 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0.476 | 0.52 | 0.501 | 2.143 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.015 | 0 |
Deferred Revenue Non-Current
| -0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.917 | 0.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.368 | 0.128 | 0.224 | -2.143 | 0.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.026 | 0 |
Total Non-Current Liabilities
| 1.393 | 1.054 | 0.725 | 2.143 | 3.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.041 | 0 |
Total Liabilities
| 4.928 | 6.839 | 5.418 | 16.849 | 6.381 | 0.5 | 0.167 | 0.031 | 0.139 | 0.201 | 1.79 | 1.551 | 1.137 | 1.092 | 0.987 | 0.237 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22.075 | 21.705 | 21.705 | 8.915 | 6.221 | 4.485 | 6.394 | 6.394 | 6.394 | 6.394 | 6.394 | 6.394 | 6.394 | 6.394 | 6.394 | 0 |
Retained Earnings
| -5.517 | 0.199 | 0.938 | 0.801 | -0.72 | -0.26 | -6.549 | -6.314 | -5.106 | -4.885 | -4.098 | -3.819 | -3.535 | -2.738 | -2.005 | 0.221 |
Accumulated Other Comprehensive Income/Loss
| 2.371 | 1.151 | -0.26 | 0.071 | 0.586 | 0.077 | 0 | -0.009 | 0.369 | 0.609 | 0.166 | 0.278 | 0.225 | 0.019 | 0.103 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 18.928 | 23.056 | 22.383 | 9.788 | 6.011 | 4.302 | -0.155 | 0.08 | 1.658 | 2.118 | 2.462 | 2.853 | 3.084 | 3.675 | 4.492 | 0.221 |
Total Equity
| 22.269 | 25.746 | 24.085 | 11.052 | 6.297 | 4.302 | -0.155 | 0.08 | 1.658 | 2.118 | 2.462 | 2.853 | 3.084 | 3.675 | 4.492 | 0.221 |
Total Liabilities & Shareholders Equity
| 27.197 | 32.585 | 29.503 | 27.901 | 12.677 | 4.802 | 0.012 | 0.112 | 1.797 | 2.319 | 4.253 | 4.403 | 4.221 | 4.767 | 5.479 | 0.458 |