Cigna Corporation
NYSE:CI
319.77 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 971 | 1,548 | -277 | 1,029 | 1,449 | 1,510 | 1,306 | 1,198 | 2,778 | 1,572 | 1,198 | 1,133 | 1,635 | 1,476 | 1,171 | 4,142 | 1,398 | 1,760 | 1,189 | 984 | 1,354 | 1,410 | 1,372 | 147 | 774 | 808 | 917 | 267 | 562 | 810 | 593 | 374 | 452 | 503 | 514 | 418 | 544 | 584 | 531 | 462 | 531 | 572 | 529 | 360 | 553 | 506 | 59 | 407 | 466 | 380 | 371 | 290 | 200 | 408 | 430 | 462 | 308 | 295 | 284 | 331 | 330 | 435 | 208 | -210 | 170 | 273 | 55 | 263 | 363 | 217 | 277 | 232 | 302 | 273 | 352 | 210 | 259 | 371 | 436 | 525 | 320 | 515 | 217 | 290 | 195 | -53 | 188 | 48 | -877 | 214 | 218 | 191 | 270 | 252 | 276 | 277 | 278 | 161 | 271 | 292 | -132 | 260 | 279 | 238 | 251 | 308 | 495 | 240 | 279 | 279 | 288 | 306 | 281 | 231 | 238 | 282 | -566 | 205 | 290 | 182 | 123 | 135 | 114 | 194 | -94 | 88 | 46 | 51 | 55 | 125 | 106 | 112 | 123 | 170 | 48 | 107 | 11 | 158 | 42 | 191.9 |
Depreciation & Amortization
| 650 | 738 | 741 | 765 | 766 | 755 | 749 | 735 | 726 | 759 | 717 | 743 | 734 | 731 | 715 | 713 | 702 | 694 | 693 | 927 | 913 | 914 | 897 | 257 | 162 | 136 | 140 | 141 | 139 | 140 | 146 | 150 | 150 | 152 | 158 | 134 | 149 | 151 | 151 | 153 | 146 | 139 | 150 | 152 | 146 | 149 | 150 | 154 | 136 | 144 | 126 | 93 | 86 | 83 | 83 | 88 | 76 | 67 | 61 | 61 | 62 | 76 | 69 | 63 | 64 | 64 | 53 | 47 | 49 | 44 | 54 | 53 | 48 | 53 | 54 | 51 | 58 | 50 | 62 | 56 | 61 | 51 | 62 | 59 | 70 | 54 | 63 | 55 | 63 | 40 | 63 | 65 | 64 | 56 | 59 | 67 | 51 | 59 | 56 | 53 | 74 | 16 | 82 | 0 | 65 | 78 | 78 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| -152 | -97 | -102 | -1,356 | -96 | -99 | -108 | -180 | -133 | -29 | -138 | -116 | -24 | -45 | -35 | -46 | -81 | -98 | -161 | 87 | -159 | -79 | -162 | -118 | 11 | -3 | 9 | 180 | 31 | 20 | 11 | 11 | 80 | -28 | 11 | -23 | 52 | -23 | 15 | -34 | -2 | 0 | 14 | -40 | 41 | 80 | 116 | 67 | 24 | -3 | 46 | 41 | -17 | 70 | 148 | 8 | 55 | 76 | 51 | 40 | 89 | 40 | 150 | -167 | -3 | 8 | -59 | 34 | 14 | -52 | 4 | -1 | -14 | 70 | -78 | 144 | 182 | -102 | 170 | 16 | 136 | -190 | -34 | 116 | -7 | -87 | 165 | 51 | -47 | 0 | -45 | 73 | 101 | -20 | 49 | -5 | -4 | -21 | -43 | 165 | -90 | -84 | 56 | 32 | 17 | -13 | -159 | -38 | 62 | 8 | 39 | 3 | 1 | 78 | 44 | 64 | -382 | 24 | 76 | 72 | -37 | -10 | 2 | -155 | -240 | -47 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 286 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -505 | -2,053 | 2,558 | -561 | 672 | 352 | 3,025 | 273 | 1,566 | -1,153 | -66 | 2,583 | -158 | -2,409 | -888 | 4,323 | -1,173 | 699 | -251 | 584 | 336 | -1,289 | 1,012 | -146 | -344 | 5 | 934 | -40 | 274 | -330 | 861 | 367 | 1,294 | -301 | 174 | 348 | -93 | -352 | 96 | -27 | -148 | -140 | -114 | 156 | 176 | 103 | 503 | 165 | -930 | 415 | 416 | -165 | 414 | -7 | -579 | -74 | 107 | -31 | -2 | 94 | -105 | -194 | -639 | 9 | 342 | -462 | 853 | 458 | 109 | -172 | -57 | 689 | 279 | -351 | -631 | 890 | -1,018 | -178 | 18 | -131 | -316 | -166 | -106 | 574 | -296 | 2 | -11 | 871 | 1,867 | -818 | 436 | 54 | 246 | -52 | -94 | -354 | 276 | 672 | 366 | -12 | -16 | 907 | -6 | 234 | -154 | 250 | 62 | 21 | 232 | -558 | 412 | -187 | 458 | -610 | -574 | 594 | 1,410 | -50 | 864 | -312 | 164 | -410 | 328 | 1,542 | 1,292 | 166 | 314 | 1,764 | -1,021 | 374 | 354 | 682 | 4 | -146 | -88 | 1,467 | 487 | -573 | 403 | 731.6 |
Accounts Receivables
| -2,728 | -5,253 | -2,619 | -567 | -600 | -628 | -407 | -390 | 619 | -1,964 | -540 | 1,088 | -671 | -2,269 | -1,380 | 2,012 | -1,185 | -827 | -1,266 | 273 | 79 | -1,070 | -272 | 614 | -198 | 77 | -22 | 27 | 112 | -144 | -14 | 489 | 840 | -311 | -213 | 100 | 70 | -500 | -560 | -233 | 68 | -204 | -389 | -25 | 120 | -6 | 170 | 11 | 89 | 186 | -245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -136 | 170 | -396 | 258 | -8 | -211 | 29 | 101 | 68 | 151 | -158 | 112 | 113 | -47 | 94 | 140 | -60 | 107 | 389 | -25 | 204 | 26 | 43 | -41 | 347 | 66 | -472 | 30 | -44 | -47 | 2 | -391 | -97 | -141 | -155 | 331 | -209 | -171 | -50 | -6 | -440 | 126 | -167 | 749 | -63 | -181 | 145 | -78 | 70 | -59 | -50 | 312 | -331 | -47 | 244 | 709 | -89 | 283 | -51 | -585 | 399 | 467 | -160 | -74 | 128 | 207 | 48 | 172 | -8 | 114 | -124 | -35 | -71 | -83 | -163 | -56.8 |
Change In Inventory
| 105 | -543 | 1,015 | -1,177 | -148 | -109 | 566 | -996 | -237 | -59 | 222 | -557 | 142 | 54 | 247 | -504 | 55 | -146 | 96 | 149 | 55,373 | 53,035 | 440 | -107 | -31 | 21 | 94 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,788 | -38,890 | -37,130 | -37,258 | -39,147 | 0 | 0 | -39,676 | -39,865 | -42,026 | -42,779 | -43,342 | -46,019 | -48,524 | -78,635 | -86,235 | -89,739 | -90,205 | -88,397 | -87,263 | -88,943 | -86,348 | -86,237 | -86,432 | -86,471 | -89,957 | -88,320 | -85,799 | -88,528 | -85,458 | -92,408 | -94,483 | -93,676 | -94,234 | -92,468 | -89,956 | -90,069 | -107,908 | -110,988 | -104,984 | -107,886 | -107,567 | -104,702 | -103,264 | -100,113 | -97,189 | -96,856 | -95,576 | -93,759 | -93,784 | -94,208 | -91,407 | -88,921 | -86,819 | -83,591 | -84,054 | -82,112 | -82,938 | -82,619 | -79,145 | -77,210 | -75,890 | -67,261 | -65,004 | -65,828 | -64,415 | -64,150 | -62,141 | -63,108 | -63,149 | -61,177 | -58,777 | -58,080 | -58,055 | -55,795 | -54,171.1 |
Change In Accounts Payables
| -8,624 | 4,236 | 3,569 | 1,924 | 1,402 | 956 | 1,229 | 1,741 | 603 | 1,030 | -40 | 1,938 | 466 | -298 | -222 | 2,185 | -233 | 1,569 | 716 | 918 | -110 | -192 | 535 | 332 | 362 | -245 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 477 | -297 | 722 | 33 | 47 | 0 | 0 | 413 | 34 | -256 | -297 | 503 | -628 | -117 | -103 | -418 | -42 | -304 | -458 | 294 | -262 | -1 | -69 | 518 | 1,512 | -469 | 524 | 7 | 132 | -92 | -19 | 502 | 194 | 722 | 326 | 315 | 364 | 706 | -147 | 1 | 593 | -164 | 131 | -479 | 179 | -98 | 61 | -4 | 159 | -246 | -237 | -40 | 969 | 22 | 188 | -870 | 171 | -488 | 215 | 1,356 | 247 | -304 | 237 | 919 | -447 | -44 | 153 | 255 | 6 | -130 | 18 | 751 | 279 | -245 | 283 | 394.2 |
Other Working Capital
| -225 | 164 | 61 | -741 | 18 | 133 | 1,637 | -82 | 581 | -160 | 292 | 114 | -95 | 104 | 467 | 630 | 245 | -43 | 203 | -756 | -55,006 | -53,062 | 309 | -985 | -146 | -72 | 956 | -67 | 162 | -186 | 875 | -122 | 454 | 10 | 387 | 248 | -163 | 148 | 656 | 206 | -216 | 64 | 275 | 181 | 56 | 109 | 333 | 154 | -930 | 415 | 416 | -165 | 414 | -7 | -579 | -74 | 107 | -31 | -2 | 94 | -105 | -194 | -639 | 9 | 37,789 | 38,555 | 37,657 | 37,425 | 39,217 | 39 | -86 | 39,851 | 40,042 | 41,780 | 42,603 | 43,617 | 45,516 | 48,510 | 78,662 | 86,382 | 89,525 | 90,236 | 88,360 | 87,568 | 88,705 | 86,325 | 86,252 | 86,826 | 86,479 | 89,542 | 88,704 | 85,816 | 88,686 | 85,545 | 92,331 | 94,018 | 93,855 | 94,325 | 92,663 | 89,298 | 89,898 | 108,280 | 111,179 | 105,223 | 107,579 | 107,855 | 104,800 | 103,015 | 100,229 | 96,910 | 97,062 | 95,471 | 93,988 | 93,479 | 93,921 | 91,729 | 89,693 | 86,794 | 84,023 | 83,903 | 82,194 | 82,733 | 82,783 | 79,916 | 77,856 | 75,893 | 67,498 | 65,923 | 65,126 | 64,626 | 64,303 | 62,396 | 63,114 | 63,019 | 61,195 | 59,528 | 58,359 | 57,810 | 56,078 | 54,565.3 |
Other Non Cash Items
| -918 | 1,508 | 3,300 | 4,471 | -1,412 | -1,460 | 56 | -191 | -1,654 | 95 | 319 | -51 | -54 | 10 | 131 | -468 | 81 | 257 | 329 | 304 | 68 | 106 | 83 | -11 | -36 | 9 | -42 | 3 | 306 | 79 | -31 | -35 | -23 | 43 | 5 | 74 | -32 | 106 | -56 | -19 | -30 | -59 | -43 | 9 | -56 | -726 | -1,490 | 1 | -16 | 51 | -18 | -11 | -19 | -26 | -30 | -23 | -35 | -27 | 1 | -45 | -197 | -327 | 256 | 807 | -105 | 305 | -536 | -263 | -150 | 3 | 100 | -909 | -268 | 273 | 216 | -865 | 362 | 9 | -398 | -1,707 | -272 | 1,198 | 152 | -439 | 239 | 172 | 147 | -343 | -437 | 343 | -324 | -6 | -312 | -54 | -132 | 474 | -292 | -402 | -202 | 156 | 581 | -517 | -247 | -76 | 188 | -645 | -557 | 286 | -204 | 309 | -424 | 237 | -341 | 322 | 213 | -179 | -837 | 64 | -755 | 246 | -233 | 363 | -252 | -873 | -788 | -314 | 26 | -1,703 | 1,061 | -348 | -122 | -223 | -15 | 121 | -44 | -1,264 | 171 | 306 | -304 | -345 |
Operating Cash Flow
| 46 | 265 | 4,840 | 1,467 | 2,826 | 2,492 | 5,028 | 2,099 | 3,283 | 1,244 | 2,030 | 4,275 | 2,119 | -296 | 1,093 | 4,294 | 895 | 3,274 | 1,887 | 2,793 | 2,461 | 1,039 | 3,192 | 126 | 624 | 995 | 2,025 | 575 | 1,235 | 697 | 1,579 | 952 | 1,878 | 302 | 894 | 998 | 610 | 445 | 664 | 522 | 470 | 512 | 490 | 612 | 830 | 82 | -805 | 793 | -320 | 936 | 941 | 248 | 664 | 528 | 51 | 460 | 510 | 379 | 394 | 476 | 157 | 40 | 72 | 606 | 491 | 207 | 352 | 576 | 348 | 40 | 378 | 262 | 299 | 168 | -87 | 465 | -166 | 148 | 271 | 255 | -82 | 190 | 1,073 | 1,467 | 201 | 88 | 552 | 682 | 569 | -221 | 348 | 377 | 369 | 182 | 158 | 459 | 309 | 469 | 448 | 654 | 417 | 624 | 122 | 428 | 302 | -22 | -81 | 509 | 369 | 38 | 315 | 359 | 399 | 21 | -79 | 761 | -375 | 243 | 475 | 188 | 17 | 78 | 192 | 708 | 170 | -107 | 349 | 112 | 95 | 151 | 338 | 571 | 112 | 145 | -84 | 310 | 669 | -109 | 141 | 578.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -399 | -370 | -300 | -365 | -403 | -397 | -408 | -345 | -338 | -324 | -288 | -304 | -350 | -258 | -242 | -319 | -252 | -256 | -267 | -310 | -243 | -303 | -194 | -182 | -126 | -117 | -103 | -131 | -146 | -103 | -91 | -99 | -108 | -142 | -112 | -153 | -111 | -131 | -115 | -123 | -114 | -139 | -97 | -113 | -205 | -125 | -84 | -79 | -121 | -127 | -81 | -131 | -104 | -114 | -73 | -91 | -89 | -68 | -52 | -89 | -82 | -76 | -60 | -78 | -51 | -60 | -68 | -79 | -78 | -86 | -19 | -43 | -26 | -37 | -30 | -29 | -19 | -28 | -23 | -6 | 0 | -14 | -18 | -40 | -21 | -20 | -26 | -98 | 0 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -132 | 0 | 0 | -4 | -457 | 5 | 22 | -3 | 4,895 | 0 | -57 | 3 | -61 | -1,836 | 0 | 5,588 | -135 | 0 | 5 | -147 | -32 | 0 | -6 | -24,455 | 0 | 0 | 0 | -176 | -19 | -14 | 0 | 1 | -1 | -4 | 0 | 11 | -3 | 0 | -107 | 0 | 158 | 0 | 0 | 8 | -44 | 40 | -40 | -113 | -271 | 2 | -3,199 | -103 | 0 | 13 | -12 | -12 | -327 | -298 | 293 | -277 | 0 | -121 | 121 | -26 | -4 | -1,294 | -7 | -2 | -35 | 65 | 0 | 18 | -18 | 0 | 0 | 0 | 38 | 0 | 0 | 18 | 0 | 2,103 | 0 | 5 | 17 | 0 | 209 | 0 | 0 | 0 | 0 | 267 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 1,410 | -604 | -806 | -667 | -872 | -853 | -3,171 | -753 | -693 | -1,202 | -1,671 | -1,597 | -1,375 | -1,518 | -1,617 | -1,938 | -1,667 | -1,530 | -1,554 | -1,474 | -1,502 | -1,583 | -1,476 | -1,705 | -1,076 | -1,580 | -2,465 | -5,971 | 2,660 | -1,886 | -1,496 | -5,572 | -916 | 555 | -956 | -494 | -148 | -121 | -420 | -894 | -353 | -296 | -572 | -703 | -767 | -339 | -121 | 1,694 | -766 | -751 | -998 | -1,457 | -1,301 | -1,184 | -1,011 | 200 | -579 | -1,190 | -756 | -176 | -730 | -1,335 | -689 | -876 | -694 | -1,221 | -684 | -885 | -1,018 | -665 | -696 | -1,162 | -975 | -1,475 | -1,187 | 3,732 | -2,393 | -3,168 | -3,568 | -4,632 | -2,568 | -4,217 | -3,096 | -4,561 | -5,121 | -5,965 | -3,809 | -6,094 | -4,166 | -2,701 | -2,428 | -1,107 | -2,977 | -3,369 | -2,832 | -2,492 | -2,193 | -2,878 | -2,340 | -4,029 | -4,357 | 182 | -3,043 | -4,079 | -3,449 | -3,809 | -3,560 | 3,744 | -7,775 | -4,627 | -6,292 | -16,231 | -2,430 | -2,080 | -2,686 | -11,327 | -15,037 | 1,114 | -7,580 | -7,687 | -6,095 | -7,183 | -7,989 | -8,602 | -7,691 | -8,071 | -7,914 | -6,358 | -6,615 | -6,461 | -7,122 | -5,767 | -5,540 | -8,263 | -6,979 | -6,229 | -6,144 | -6,595 | -7,828 | -8,290.3 |
Sales Maturities Of Investments
| -728 | 572 | 723 | 811 | 464 | 848 | 613 | 674 | 589 | 1,155 | 1,692 | 2,016 | 1,157 | 1,351 | 1,070 | 1,156 | 1,154 | 1,557 | 1,510 | 1,725 | 1,474 | 1,267 | 2,157 | 1,628 | 1,340 | 1,664 | 908 | 5,751 | -2,920 | 1,378 | 1,556 | 4,530 | 95 | -613 | 718 | -737 | 21 | 252 | 517 | 690 | -228 | 205 | 24 | -28 | 443 | 413 | 1,167 | -882 | 452 | 187 | 838 | 1,657 | 866 | 838 | 695 | -135 | 547 | 1,104 | 412 | 97 | 440 | 927 | 585 | 697 | 1,269 | 267 | 596 | 2,179 | 447 | 512 | 551 | 1,461 | 1,474 | 1,725 | 1,874 | -3,167 | 2,623 | 2,828 | 3,451 | 4,181 | 2,940 | 3,948 | 2,603 | 3,498 | 5,197 | 5,672 | 4,040 | 4,684 | 4,403 | 2,778 | 2,376 | 574 | 2,631 | 2,521 | 2,904 | 2,030 | 2,072 | 2,118 | 2,776 | 5,326 | 1,420 | 990 | 2,886 | 5,587 | 3,125 | 4,195 | 2,763 | -3,629 | 7,344 | 5,422 | 6,457 | 15,094 | 2,463 | 2,628 | 3,029 | 9,693 | 8,873 | 3,937 | 6,766 | 6,351 | 6,038 | 6,582 | 8,031 | 7,156 | 7,268 | 7,273 | 7,445 | 6,065 | 6,118 | 5,825 | 5,925 | 4,362 | 5,627 | 7,737 | 6,278 | 5,338 | 5,371 | 6,113 | 7,548 | 7,693.4 |
Other Investing Activites
| -927 | -238 | -112 | -682 | -69 | -17 | -39 | -189 | -7 | -37 | -597 | 5 | -81 | -1,882 | 72 | -67 | -38 | -8 | 37 | -65 | -1 | -15 | -6 | 10 | -13 | -66 | -40 | -76 | 57 | -4 | -86 | 155 | -158 | 36 | 17 | 71 | 40 | -47 | 76 | -23 | -36 | -96 | 139 | 111 | 166 | 236 | 40 | -613 | 265 | 685 | 21 | -10 | 17 | 59 | 85 | -246 | -74 | 39 | -20 | 34 | -54 | 2 | -2 | 15 | -481 | 124 | 0 | -1,037 | 881 | 221 | 13 | -38 | 32 | -45 | 389 | -1 | -18 | -86 | 86 | 0 | 1 | -21 | -4 | 144 | -15 | 0 | 0 | -8 | -59 | -98 | -75 | -103 | -126 | -88 | -406 | 221 | -147 | -17 | -57 | 93 | 4,494 | -1,387 | -80 | -202 | -386 | -227 | 1,334 | -156 | 54 | -1,218 | -290 | 42 | 107 | -289 | -4 | 453 | 5,798 | -6,375 | -28 | 2 | -91 | -14 | -32 | -24 | 4 | -27 | -22 | 115 | -45 | -155 | 78 | 119 | 8 | -165 | -172 | -43 | -43 | 933 | -664 | -129.4 |
Investing Cash Flow
| -776 | -640 | -495 | -907 | -1,337 | -414 | -2,983 | -616 | 4,446 | -408 | -324 | 123 | -710 | -2,307 | -717 | 4,420 | -938 | -237 | -269 | -271 | -304 | -634 | 475 | -24,704 | 125 | -99 | -1,700 | -603 | -368 | -615 | -117 | -985 | -1,088 | -168 | -333 | -1,302 | -201 | -47 | -49 | -350 | -573 | -326 | -506 | -725 | -407 | 185 | 962 | 7 | -441 | -4 | -3,419 | -44 | -522 | -388 | -316 | -284 | -522 | -413 | -123 | -411 | -426 | -482 | -166 | -268 | 43 | -2,184 | -163 | 176 | 197 | 47 | -151 | 236 | 487 | 168 | 657 | 535 | 231 | -454 | -54 | -439 | 373 | 1,799 | -515 | -954 | 57 | -313 | 414 | -1,516 | 178 | -21 | -127 | -369 | -472 | -936 | -251 | -241 | -268 | -777 | 379 | 1,390 | 1,557 | -215 | -237 | 1,306 | -710 | 159 | 537 | -41 | -377 | -423 | -125 | -1,095 | 140 | 259 | 339 | -1,181 | -366 | -1,324 | -842 | -1,334 | -148 | -615 | 10 | -1,470 | -419 | -825 | -491 | -178 | -542 | -791 | -1,119 | -1,286 | 95 | -691 | -873 | -934 | -816 | 451 | -944 | -726.3 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -2,781 | -893 | -1,888 | -286 | -2,887 | -192 | -80 | -500 | -1,807 | -219 | -463 | -4,578 | -1,161 | -651 | -5,229 | -2,550 | -2,099 | -589 | -4,209 | -1,151 | -21 | -1,313 | -2,048 | -109 | -104 | -2 | -134 | -16 | -1,002 | -4 | -260 | -5 | -32 | -105 | -6 | -6 | -5 | -943 | -5 | -8 | -8 | -90 | -6 | -9 | -59 | -45 | -3 | 0 | 0 | 0 | -326 | -227 | 0 | 0 | -224 | -268 | -1 | -1 | -2 | -1 | -2 | -197 | -2 | 0 | 0 | 0 | 0 | 0 | -34 | -109 | -487 | -104 | -75 | -5 | -134 | -3 | -503 | -36 | -185 | -739 | -696 | -76 | 0 | 0 | 0 | -10 | -117 | -13 | -4 | -29 | -16 | -103 | -20 | -6 | -16 | -47 | 0 | -2 | -53 | -11 | -240 | -26 | -6 | -9 | -10 | -33 | -66 | -42 | -250 | -1 | -25 | -5 | -150 | -1 | -7 | -6 | 0 | 0 | 0 | -23 | -3 | 0 | -20 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.9 |
Common Stock Issued
| 62 | 40 | 181 | 74 | 54 | 29 | 30 | 72 | 100 | 124 | 93 | 25 | 11 | 86 | 204 | 137 | 10 | 76 | 153 | 123 | 31 | 17 | 53 | 27 | 14 | 7 | 20 | 20 | 35 | 38 | 38 | 13 | 9 | 4 | 10 | 18 | 8 | 29 | 99 | 17 | 13 | 37 | 43 | 18 | 41 | 55 | 36 | 63 | 6 | 7 | 45 | 634 | 4 | 30 | 66 | 33 | 3 | 4 | 24 | 21 | 9 | 0 | 0 | 0 | 2 | 2 | 33 | 17 | 13 | 85 | 133 | 54 | 17 | 18 | 162 | 45 | 121 | 86 | 94 | 40 | 0 | 5 | 19 | 6 | 0 | 0 | 0 | 6 | 3 | 34 | 25 | 5 | 10 | 4 | 19 | 30 | 26 | 13 | 3 | 3 | 4 | 13 | 22 | 6 | 3 | 5 | 12 | 8 | 0 | 0 | 2 | 1 | 4 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 |
Common Stock Repurchased
| 0 | -990 | -4,022 | -544 | -624 | -154 | -962 | -1,733 | -3,500 | -1,006 | -1,368 | -1,421 | -2,611 | -916 | -2,794 | -1,690 | -1,028 | -368 | -956 | -447 | -674 | -404 | -462 | -32 | 0 | 0 | -310 | -764 | -1,066 | -656 | -239 | 0 | 0 | 0 | -139 | -135 | 0 | -123 | -413 | -356 | -227 | -414 | -615 | -167 | -559 | -200 | -77 | -123 | -85 | 0 | 0 | 0 | 0 | -73 | -152 | 0 | -88 | -113 | 0 | 0 | 0 | 0 | 0 | -38 | -123 | -217 | 0 | 0 | -245 | -357 | -583 | -584 | -908 | -873 | -400 | -584 | -458 | -334 | -242 | -150 | -254 | -272 | 0 | 0 | 0 | 0 | 0 | 309 | -57 | -164 | -134 | -294 | -303 | -171 | -371 | -251 | -453 | -478 | -514 | -1,432 | -963 | -429 | -204 | -79 | -388 | -258 | -108 | -280 | 0 | 0 | -55 | -131 | -120 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83 | -151 | -39 | -29 | -0.2 |
Dividends Paid
| -390 | -392 | -401 | -358 | -362 | -362 | -368 | -334 | -341 | -352 | -357 | -324 | -330 | -342 | -345 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -11 | -3 | -3 | -3 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -4 | -3 | -3 | -46 | -4 | -3 | -47 | -46 | -47 | -46 | -46 | -47 | -46 | -46 | -46 | -47 | -47 | -49 | -47 | -48 | -49 | -52 | -51 | -58 | -60 | -61 | -59 | -59 | -62 | -62 | -60 | -63 | -60 | -62 | -60 | -62 | -58 | -62 | -60 | -58 | -56 | -55 | -53 | -54 | -55 | -55 | -55 | -55 | -55 | -54 | -55 | -54 | -55 | -55 | -54 | -54 | -55 | -54 | -54 | -57 | -59 | -59 | -58 | -57.9 |
Other Financing Activities
| 3,548 | -74 | -175 | -136 | 1,247 | 244 | 1,343 | -141 | 31 | 318 | -539 | 3,927 | 2,363 | 1,761 | 4,113 | -86 | 2,980 | 1,189 | 6,484 | -30 | -30 | -73 | -77 | 8,973 | 19,747 | -17 | -106 | 154 | 2,792 | -6 | -54 | 22 | -9 | 24 | -11 | 18 | 18 | -12 | 1,816 | 9 | 5 | -26 | 98 | 6 | -20 | 31 | 427 | -18 | 21 | 7 | 175 | 2,183 | 0 | 11 | 1,206 | 259 | 37 | 191 | 85 | -3 | 72 | 282 | 139 | -25 | -125 | 159 | 660 | -222 | 39 | -189 | 909 | 321 | 0 | 10 | -100 | 6 | 149 | 36 | -185 | 673 | -141 | -101 | -431 | -1,042 | -25 | -5 | -317 | -306 | 545 | 110 | -359 | 778 | 373 | 600 | 355 | 292 | 235 | 539 | 86 | -311 | -140 | 179 | -434 | 228 | 138 | -207 | -530 | 630 | 95 | 929 | -108 | 147 | 431 | -41 | -490 | 310 | 875 | 551 | 970 | 1,262 | 634 | 390 | 41 | 1,050 | 160 | 1,102 | 299 | -95 | 485 | 344 | 598 | 524 | 421 | 510 | 744 | 651 | 694 | 365 | 462 | 586.6 |
Financing Cash Flow
| 439 | -2,309 | -2,529 | -1,250 | -2,572 | -435 | -37 | -2,636 | -5,517 | -916 | -2,171 | -2,371 | -1,728 | -62 | -4,051 | -4,721 | -1,682 | -312 | -1,818 | -1,707 | -1,173 | -1,773 | -2,534 | 4,400 | 19,657 | -12 | -530 | -683 | -825 | -628 | -515 | 30 | -32 | -77 | -146 | -105 | 21 | -1,049 | 603 | -358 | -217 | -508 | -499 | -159 | -617 | -339 | 185 | -78 | -58 | 14 | -106 | 2,590 | 4 | -32 | 305 | 24 | -51 | 194 | 107 | 17 | 79 | 74 | 137 | -63 | -246 | -67 | 690 | -208 | -230 | -573 | -30 | -316 | -969 | -853 | -375 | -539 | -695 | -215 | -336 | -222 | -399 | -447 | -459 | -1,082 | -72 | -61 | -480 | -51 | 441 | -95 | -530 | 339 | 13 | 378 | -60 | -24 | -241 | 20 | -529 | -1,809 | -1,399 | -324 | -681 | 87 | -319 | -555 | -752 | 253 | -215 | 866 | -246 | -50 | 107 | -104 | -546 | 246 | 819 | 496 | 917 | 1,185 | 576 | 335 | -34 | 914 | 105 | 1,048 | 244 | -149 | 430 | 289 | 544 | 470 | 366 | 456 | 690 | 511 | 484 | 267 | 375 | 451.6 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 12 | -3 | -9 | 14 | -7 | 4 | 5 | 12 | -18 | -57 | -23 | -19 | -19 | -1 | -26 | 48 | 8 | 22 | -37 | 19 | -17 | 2 | -12 | 1 | -8 | -21 | 4 | 27 | 3 | 2 | 23 | -36 | 12 | -4 | 18 | -4 | -18 | 0 | -18 | -15 | -26 | 13 | -4 | 12 | 40 | -25 | -14 | 20 | 10 | -12 | 5 | -6 | -18 | 10 | 11 | 1 | 18 | -10 | -3 | 6 | 4 | 15 | -10 | -11 | -15 | -1 | 1 | 5 | 2 | 1 | 0 | 2 | 3 | 1 | 0 | -3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 1 | 1 | 1 | -2 | -1 | -5 | -2 | -3 | -20 | 8 | 14 | -8 | -5 | 45 | -14 | -1 | -7 | -39 | 4 | -15 | -8 | -15 | 8 | -11 | -4 | -42 | -10 | 0 | 0 | -8 | 32 | 6 | 2 | -10 | -8 | 5 | -13 | 0 | 0 | -12 | -2 | 52 | -8 | -49 | 1 | 13 | -23 | 18 | 2 | 7.6 |
Net Change In Cash
| -279 | -1,651 | 617 | -675 | -1,090 | 1,647 | 2,013 | -1,141 | 2,194 | -137 | -488 | 2,008 | -338 | -2,666 | -3,701 | 4,041 | -1,717 | 2,747 | -237 | 834 | 967 | -1,366 | 1,121 | -20,177 | 20,398 | 863 | -201 | -684 | 45 | -544 | 970 | -39 | 770 | 53 | 433 | -413 | 412 | -651 | 1,200 | -201 | -346 | -309 | -519 | -260 | -154 | -97 | 328 | 742 | -809 | 934 | -2,579 | 2,788 | 128 | 118 | 51 | 201 | -45 | 150 | 375 | 88 | -186 | -353 | 33 | 264 | 273 | -2,045 | 880 | 549 | 317 | -485 | 197 | 184 | -180 | -516 | 195 | 458 | -628 | -521 | -119 | -406 | -108 | 1,542 | 99 | -569 | 186 | -286 | 486 | -902 | 1,189 | -337 | -308 | 348 | -89 | -378 | -154 | 189 | -202 | -291 | 278 | 381 | 589 | -1,391 | -801 | 1,866 | -1,970 | -419 | -303 | 682 | -219 | 466 | -64 | -801 | 654 | 165 | -290 | -216 | 68 | -585 | 550 | 31 | 477 | -196 | 170 | 142 | -152 | 121 | 89 | -215 | -17 | -363 | -239 | -193 | 565 | -139 | -266 | -100 | 314 | 627 | -426 | 311.4 |
Cash At End Of Period
| 6,509 | 6,788 | 8,439 | 7,822 | 8,546 | 9,636 | 7,989 | 5,976 | 7,117 | 4,923 | 5,060 | 5,548 | 3,540 | 3,878 | 6,544 | 10,245 | 6,204 | 7,921 | 5,174 | 5,411 | 4,577 | 3,610 | 4,976 | 3,855 | 24,032 | 3,634 | 2,771 | 2,972 | 3,656 | 3,611 | 4,155 | 3,185 | 3,224 | 2,454 | 2,401 | 1,968 | 2,381 | 1,969 | 2,620 | 1,420 | 1,621 | 1,967 | 2,276 | 2,795 | 3,055 | 3,209 | 3,306 | 2,978 | 2,236 | 3,045 | 2,111 | 4,690 | 1,902 | 1,774 | 1,656 | 1,605 | 1,404 | 1,449 | 1,299 | 924 | 836 | 1,022 | 1,375 | 1,342 | 1,078 | 805 | 2,850 | 1,970 | 1,421 | 1,104 | 1,589 | 1,392 | 1,208 | 1,388 | 1,904 | 1,709 | 1,251 | 1,879 | 2,400 | 2,519 | 2,925 | 3,033 | 1,491 | 1,392 | 1,961 | 1,775 | 2,061 | 1,575 | 2,477 | 1,288 | 1,625 | 1,933 | 1,585 | 1,674 | 2,052 | 2,206 | 2,017 | 2,219 | 2,510 | 2,232 | 1,851 | 77 | 2,227 | 1,866 | -741 | -419 | 2,322 | 682 | -219 | 466 | 1,223 | -801 | 654 | 165 | 1,269 | -216 | 68 | -585 | 2,243 | 31 | 477 | -196 | 1,381 | 142 | -152 | 121 | 1,100 | -215 | -17 | -363 | 1,624 | -193 | 565 | -139 | 882 | -100 | 314 | 627 | 307 | 311.4 |