Charter Communications, Inc.
NASDAQ:CHTR
393.71 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,795 | 13,685 | 13,679 | 13,711 | 13,584 | 13,659 | 13,653 | 13,674 | 13,550 | 13,598 | 13,200 | 13,212 | 13,146 | 12,802 | 12,522 | 12,624 | 12,039 | 11,696 | 11,738 | 11,761 | 11,450 | 11,347 | 11,206 | 11,231 | 10,892 | 10,854 | 10,657 | 10,602 | 10,458 | 10,357 | 10,164 | 10,275 | 10,037 | 6,161 | 2,530 | 2,512 | 2,450 | 2,430 | 2,362 | 2,360 | 2,287 | 2,259 | 2,202 | 2,148 | 2,118 | 1,972 | 1,917 | 1,913 | 1,880 | 1,884 | 1,827 | 1,834 | 1,809 | 1,791 | 1,770 | 1,784 | 1,769 | 1,771 | 1,735 | 1,710 | 1,693 | 1,690 | 1,662 | 1,656 | 1,636 | 1,623 | 1,564 | 1,553 | 1,525 | 1,499 | 1,425 | 1,413 | 1,388 | 1,383 | 1,374 | 1,342 | 1,318 | 1,323 | 1,271 | 1,276 | 1,248 | 1,239 | 1,214 | 1,217 | 1,207 | 1,217 | 1,178 | 1,150.742 | 1,178.511 | 1,158.413 | 1,078.334 | 1,107.016 | 1,043.844 | 928.475 | 873.797 | 893.877 | 838.961 | 794.78 | 721.604 | 583.062 | 376.189 | 308.037 | 160.956 |
Cost of Revenue
| 8,315 | 8,161 | 8,312 | 4,637 | 8,299 | 8,305 | 8,511 | 8,302 | 7,277 | 7,387 | 7,308 | 7,931 | 7,958 | 7,882 | 7,711 | 7,718 | 7,483 | 7,297 | 7,432 | 7,309 | 7,435 | 7,244 | 7,236 | 7,139 | 7,012 | 6,873 | 6,836 | 6,684 | 6,703 | 6,575 | 6,579 | 6,498 | 6,482 | 4,004 | 1,671 | 1,624 | 1,620 | 1,601 | 1,581 | 1,529 | 1,518 | 1,479 | 1,447 | 1,395 | 1,397 | 1,295 | 1,258 | 2,357 | 858 | 831 | 814 | 794 | 792 | 784 | 768 | 747 | 788 | 766 | 751 | 735 | 736 | 715 | 713 | 703 | 710 | 698 | 681 | 663 | 679 | 647 | 631 | 608 | 615 | 611 | 626 | 579 | 586 | 569 | 559 | 528 | 525 | 515 | 512 | 495 | 484 | 488 | 485 | 491.503 | 453.448 | 345.787 | 329.462 | 590.18 | 561.288 | 486.428 | 472.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 5,480 | 5,524 | 5,367 | 9,074 | 5,285 | 5,354 | 5,142 | 5,372 | 6,273 | 6,211 | 5,892 | 5,281 | 5,188 | 4,920 | 4,811 | 4,906 | 4,556 | 4,399 | 4,306 | 4,452 | 4,015 | 4,103 | 3,970 | 4,092 | 3,880 | 3,981 | 3,821 | 3,918 | 3,755 | 3,782 | 3,585 | 3,777 | 3,555 | 2,157 | 859 | 888 | 830 | 829 | 781 | 831 | 769 | 780 | 755 | 753 | 721 | 677 | 659 | -444 | 1,022 | 1,053 | 1,013 | 1,040 | 1,017 | 1,007 | 1,002 | 1,037 | 981 | 1,005 | 984 | 975 | 957 | 975 | 949 | 953 | 926 | 925 | 883 | 890 | 846 | 852 | 794 | 805 | 773 | 772 | 748 | 763 | 732 | 754 | 712 | 748 | 723 | 724 | 702 | 722 | 723 | 729 | 693 | 659.239 | 725.063 | 812.626 | 748.872 | 516.836 | 482.556 | 442.047 | 401.65 | 893.877 | 838.961 | 794.78 | 721.604 | 583.062 | 376.189 | 308.037 | 160.956 |
Gross Profit Ratio
| 0.397 | 0.404 | 0.392 | 0.662 | 0.389 | 0.392 | 0.377 | 0.393 | 0.463 | 0.457 | 0.446 | 0.4 | 0.395 | 0.384 | 0.384 | 0.389 | 0.378 | 0.376 | 0.367 | 0.379 | 0.351 | 0.362 | 0.354 | 0.364 | 0.356 | 0.367 | 0.359 | 0.37 | 0.359 | 0.365 | 0.353 | 0.368 | 0.354 | 0.35 | 0.34 | 0.354 | 0.339 | 0.341 | 0.331 | 0.352 | 0.336 | 0.345 | 0.343 | 0.351 | 0.34 | 0.343 | 0.344 | -0.232 | 0.544 | 0.559 | 0.554 | 0.567 | 0.562 | 0.562 | 0.566 | 0.581 | 0.555 | 0.567 | 0.567 | 0.57 | 0.565 | 0.577 | 0.571 | 0.575 | 0.566 | 0.57 | 0.565 | 0.573 | 0.555 | 0.568 | 0.557 | 0.57 | 0.557 | 0.558 | 0.544 | 0.569 | 0.555 | 0.57 | 0.56 | 0.586 | 0.579 | 0.584 | 0.578 | 0.593 | 0.599 | 0.599 | 0.588 | 0.573 | 0.615 | 0.701 | 0.694 | 0.467 | 0.462 | 0.476 | 0.46 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,354 | 221 | -2 | -1 | -2 | -13 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 88 | 83 | 0 | 0 | 77 | 0 | 0 | 85 | 72 | 0 | 0 | 72 | 63 | 0 | 65 | 0 | -366 | -13 | -520 | 0 | 20 | 0 | 0 | 0 | 14 | 14 | 0 | 12 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302.315 | 206.552 | 290.815 | 281.118 | 14.714 | -42.069 | 18.843 | 19.759 | -285.562 | 434.137 | 417.133 | 387.269 | 322.591 | 215.81 | 179.793 | 99.742 |
Selling & Marketing Expenses
| 0 | 0 | 920 | 3,653 | 0 | 895 | 946 | 846 | 861 | 806 | 826 | 791 | 788 | 741 | 751 | 758 | 788 | 719 | 766 | 748 | 793 | 768 | 735 | 732 | 790 | 769 | 751 | 608 | 629 | 601 | 582 | 559 | 591 | 377 | 162 | 152 | 138 | 135 | 136 | 125 | 136 | 135 | 133 | 127 | 0 | 116 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.994 | 22.378 | 21.435 | 19.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,224 | 2,182 | 2,274 | 3,874 | -2 | 895 | 946 | 846 | 861 | 806 | 826 | 98 | 788 | 741 | 751 | 88 | 83 | 719 | 766 | 77 | 793 | 768 | 85 | 72 | 790 | 769 | 72 | 63 | 629 | 65 | 582 | -366 | -13 | -520 | 162 | 20 | 138 | 135 | 136 | 14 | 14 | 135 | 12 | 11 | 431 | 116 | 108 | -707 | 384 | 373 | 372 | 364 | 374 | 343 | 345 | 362 | 356 | 364 | 352 | -12,355 | 357 | 343 | 344 | 342 | 371 | 342 | 357 | 328 | 341 | 318 | 307 | 305 | 309 | 279 | 284 | 275 | 272 | 260 | 237 | 233 | 260 | 256 | 239 | 237 | 236 | 232 | 235 | 313.309 | 228.93 | 312.25 | 300.311 | 14.714 | -42.069 | 18.843 | 19.759 | -285.562 | 434.137 | 417.133 | 387.269 | 322.591 | 215.81 | 179.793 | 99.742 |
Other Expenses
| 0 | 1 | 1 | -1,187 | 2 | -85 | 1,270 | 1,486 | -37 | 2,240 | 2,294 | 2,182 | 2,270 | 2,354 | 2,441 | 2,321 | 2,287 | 2,428 | 2,497 | 2,384 | 2,415 | 2,500 | 2,465 | 2,462 | 2,482 | 2,592 | 2,638 | 2,679 | 2,701 | 2,530 | 2,550 | 2,495 | 2,437 | 1,436 | 539 | 525 | 538 | 528 | 514 | 520 | 521 | 528 | 493 | 489 | 493 | 436 | 425 | -665 | 427 | 411 | 411 | 418 | 405 | 393 | 388 | 371 | 385 | 387 | 381 | -939 | 337 | 331 | 271 | 291 | 347 | 353 | 321 | 477 | 398 | 334 | 331 | 337 | 398 | 347 | 457 | 369 | 397 | 384 | 424 | 407 | 2,807 | 453 | 288 | 275 | 370 | 385 | 372 | 4,582.203 | 513.66 | 492.168 | 486.969 | 835.412 | 775.438 | 720.952 | 695.895 | 695.189 | 628.106 | 603.687 | 546.1 | 303.924 | 191.439 | 159.874 | 90.078 |
Operating Expenses
| 2,145 | 2,182 | 2,274 | 6,062 | 2,159 | 5,412 | 2,216 | 2,332 | 3,240 | 3,046 | 3,120 | 2,280 | 2,270 | 2,354 | 2,441 | 2,409 | 2,370 | 2,428 | 2,497 | 2,461 | 2,415 | 2,500 | 2,550 | 2,534 | 2,482 | 2,592 | 2,710 | 2,742 | 2,701 | 2,595 | 2,550 | 2,129 | 2,424 | 916 | 539 | 545 | 538 | 528 | 514 | 534 | 535 | 528 | 505 | 500 | 493 | 436 | 425 | -665 | 811 | 784 | 783 | 782 | 779 | 736 | 733 | 733 | 741 | 751 | 733 | -12,355 | 694 | 674 | 615 | 633 | 718 | 695 | 678 | 805 | 739 | 652 | 638 | 642 | 707 | 626 | 741 | 644 | 669 | 644 | 661 | 640 | 3,067 | 709 | 527 | 512 | 606 | 617 | 607 | 4,895.512 | 742.59 | 804.418 | 787.28 | 850.126 | 733.369 | 739.795 | 715.654 | 409.627 | 1,062.243 | 1,020.82 | 933.369 | 626.515 | 407.249 | 339.667 | 189.82 |
Operating Income
| 3,335 | 3,342 | 3,093 | 3,267 | 3,126 | -58 | 2,926 | 3,040 | 2,924 | 3,227 | 2,771 | 2,868 | 2,927 | 2,575 | 2,068 | 2,462 | 2,172 | 1,969 | 1,802 | 1,959 | 1,586 | 1,541 | 1,425 | 1,439 | 1,380 | 1,360 | 1,042 | 1,204 | 909 | 1,052 | 941 | 1,439 | 924 | 690 | 302 | 323 | 273 | 269 | 249 | 277 | 218 | 250 | 243 | 246 | 220 | 236 | 223 | 221 | 211 | 269 | 230 | 258 | 238 | 271 | 269 | 304 | 240 | 254 | 251 | 13,330 | 263 | 301 | 334 | 320 | 208 | 230 | 205 | 85 | 107 | 200 | 156 | 163 | 66 | 146 | 7 | 119 | 63 | 110 | 51 | 108 | -2,344 | 15 | 175 | 210 | 117 | 112 | 86 | -4,236.273 | -17.527 | 8.208 | -38.408 | -333.29 | -250.813 | -297.748 | -314.004 | -310.347 | -223.282 | -226.04 | -211.765 | -43.453 | -31.06 | -31.63 | -28.864 |
Operating Income Ratio
| 0.242 | 0.244 | 0.226 | 0.238 | 0.23 | -0.004 | 0.214 | 0.222 | 0.216 | 0.237 | 0.21 | 0.217 | 0.223 | 0.201 | 0.165 | 0.195 | 0.18 | 0.168 | 0.154 | 0.167 | 0.139 | 0.136 | 0.127 | 0.128 | 0.127 | 0.125 | 0.098 | 0.114 | 0.087 | 0.102 | 0.093 | 0.14 | 0.092 | 0.112 | 0.119 | 0.129 | 0.111 | 0.111 | 0.105 | 0.117 | 0.095 | 0.111 | 0.11 | 0.115 | 0.104 | 0.12 | 0.116 | 0.116 | 0.112 | 0.143 | 0.126 | 0.141 | 0.132 | 0.151 | 0.152 | 0.17 | 0.136 | 0.143 | 0.145 | 7.795 | 0.155 | 0.178 | 0.201 | 0.193 | 0.127 | 0.142 | 0.131 | 0.055 | 0.07 | 0.133 | 0.109 | 0.115 | 0.048 | 0.106 | 0.005 | 0.089 | 0.048 | 0.083 | 0.04 | 0.085 | -1.878 | 0.012 | 0.144 | 0.173 | 0.097 | 0.092 | 0.073 | -3.681 | -0.015 | 0.007 | -0.036 | -0.301 | -0.24 | -0.321 | -0.359 | -0.347 | -0.266 | -0.284 | -0.293 | -0.075 | -0.083 | -0.103 | -0.179 |
Total Other Income Expenses Net
| -1,455 | -1,492 | -1,367 | -58 | -1,321 | 1,915 | -1,369 | -1,236 | -37 | -1,030 | -1,037 | -810 | -1,173 | -1,136 | -931 | -807 | -1,063 | -927 | -1,306 | -1,027 | -993 | -1,071 | -989 | -1,077 | -687 | -980 | -791 | -773 | -791 | -809 | -705 | -660 | -658 | -755 | -462 | -433 | -361 | -356 | -295 | -24 | -212 | -230 | -216 | -211 | -233 | -274 | -256 | -212 | -229 | -284 | -253 | -13 | -251 | -297 | -300 | -305 | -226 | -252 | -208 | -205 | -3,258 | -400 | -607 | -2,092 | -473 | -447 | -505 | -513 | -473 | -501 | -468 | -478 | -335 | -496 | -457 | -424 | 45 | -434 | -388 | -434 | -398 | -387 | -414 | -291 | -108 | -247 | -227 | 2,068.291 | -206.325 | -66.241 | 30.01 | 6.923 | -88.917 | -23.991 | 33.305 | 15.796 | -300.182 | -268.096 | -237.855 | -206.095 | -133.093 | -109.3 | -54.311 |
Income Before Tax
| 1,880 | 1,850 | 1,726 | 1,635 | 1,805 | 1,857 | 1,557 | 1,804 | 1,727 | 2,197 | 1,734 | 2,058 | 1,754 | 1,439 | 1,137 | 1,655 | 1,109 | 1,042 | 496 | 932 | 593 | 470 | 436 | 362 | 693 | 380 | 251 | 431 | 118 | 243 | 236 | 779 | 266 | -65 | -160 | -110 | -88 | -87 | -46 | 253 | 6 | 20 | 27 | 35 | -13 | -38 | -33 | 9 | -18 | -15 | -23 | 245 | -13 | -26 | -31 | -1 | 14 | 2 | 43 | 13,125 | -2,995 | -99 | -273 | -1,772 | -265 | -217 | -300 | -428 | -366 | -301 | -312 | -315 | -269 | -350 | -450 | -305 | 108 | -324 | -337 | -326 | -2,742 | -372 | -239 | -81 | 9 | -135 | -141 | -2,167.982 | -223.852 | -58.033 | -8.398 | 280.699 | -339.73 | -321.739 | -280.699 | -294.551 | -523.464 | -494.136 | -449.62 | -249.548 | -164.153 | -140.93 | -83.175 |
Income Before Tax Ratio
| 0.136 | 0.135 | 0.126 | 0.119 | 0.133 | 0.136 | 0.114 | 0.132 | 0.127 | 0.162 | 0.131 | 0.156 | 0.133 | 0.112 | 0.091 | 0.131 | 0.092 | 0.089 | 0.042 | 0.079 | 0.052 | 0.041 | 0.039 | 0.032 | 0.064 | 0.035 | 0.024 | 0.041 | 0.011 | 0.023 | 0.023 | 0.076 | 0.027 | -0.011 | -0.063 | -0.044 | -0.036 | -0.036 | -0.019 | 0.107 | 0.003 | 0.009 | 0.012 | 0.016 | -0.006 | -0.019 | -0.017 | 0.005 | -0.01 | -0.008 | -0.013 | 0.134 | -0.007 | -0.015 | -0.018 | -0.001 | 0.008 | 0.001 | 0.025 | 7.675 | -1.769 | -0.059 | -0.164 | -1.07 | -0.162 | -0.134 | -0.192 | -0.276 | -0.24 | -0.201 | -0.219 | -0.223 | -0.194 | -0.253 | -0.328 | -0.227 | 0.082 | -0.245 | -0.265 | -0.255 | -2.197 | -0.3 | -0.197 | -0.067 | 0.007 | -0.111 | -0.12 | -1.884 | -0.19 | -0.05 | -0.008 | 0.254 | -0.325 | -0.347 | -0.321 | -0.33 | -0.624 | -0.622 | -0.623 | -0.428 | -0.436 | -0.458 | -0.517 |
Income Tax Expense
| -406 | 427 | 446 | 406 | -369 | -444 | 374 | 419 | 360 | 489 | 345 | 224 | 347 | 281 | 216 | 254 | 177 | 166 | 29 | 110 | 126 | 84 | 119 | 2 | 109 | 41 | 28 | -9,186 | 26 | 48 | 25 | 210 | 16 | -3,179 | 28 | 12 | -142 | 35 | 35 | 48 | 59 | 65 | 64 | -4 | 57 | 58 | 9 | 49 | 69 | 68 | 71 | 67 | 72 | 81 | 79 | 84 | 109 | 83 | 19 | 101 | -565 | 60 | 61 | -277 | 57 | 59 | 58 | 40 | 41 | 59 | 69 | 63 | 64 | 52 | 9 | 40 | 29 | 31 | 15 | 13 | -213 | 43 | 54 | -24 | -28 | -98 | 40 | -535 | 15 | -66.241 | 30.01 | -591.292 | -88.917 | -23.991 | 33.305 | 15.796 | -16.882 | -16.968 | -6.941 | -17.046 | -2.012 | 2.943 | -8.885 |
Net Income
| 1,280 | 1,231 | 1,106 | 1,058 | 1,255 | 1,223 | 1,021 | 1,196 | 1,185 | 1,471 | 1,203 | 1,610 | 1,217 | 1,020 | 807 | 1,246 | 814 | 766 | 396 | 714 | 387 | 314 | 253 | 296 | 493 | 273 | 168 | 9,553 | 48 | 139 | 155 | 454 | 189 | 3,067 | -188 | -122 | 54 | -122 | -81 | -48 | -53 | -45 | -37 | 39 | -70 | -96 | -42 | -40 | -87 | -83 | -94 | -67 | -85 | -107 | -110 | -85 | -95 | -81 | 24 | 12,718 | -1,035 | -112 | -205 | -1,495 | -322 | -276 | -358 | -468 | -407 | -360 | -381 | -396 | -133 | -382 | -459 | -336 | 76 | -355 | -352 | -339 | -3,294 | -415 | -293 | -57 | 37 | -37 | -181 | -1,860.49 | -238.852 | -201.999 | -174.167 | -305.686 | -317.427 | -273.865 | -280.699 | -241.097 | -210.018 | -196.821 | -180.714 | -66.132 | -0.035 | -0.057 | -0.033 |
Net Income Ratio
| 0.093 | 0.09 | 0.081 | 0.077 | 0.092 | 0.09 | 0.075 | 0.087 | 0.087 | 0.108 | 0.091 | 0.122 | 0.093 | 0.08 | 0.064 | 0.099 | 0.068 | 0.065 | 0.034 | 0.061 | 0.034 | 0.028 | 0.023 | 0.026 | 0.045 | 0.025 | 0.016 | 0.901 | 0.005 | 0.013 | 0.015 | 0.044 | 0.019 | 0.498 | -0.074 | -0.049 | 0.022 | -0.05 | -0.034 | -0.02 | -0.023 | -0.02 | -0.017 | 0.018 | -0.033 | -0.049 | -0.022 | -0.021 | -0.046 | -0.044 | -0.051 | -0.037 | -0.047 | -0.06 | -0.062 | -0.048 | -0.054 | -0.046 | 0.014 | 7.437 | -0.611 | -0.066 | -0.123 | -0.903 | -0.197 | -0.17 | -0.229 | -0.301 | -0.267 | -0.24 | -0.267 | -0.28 | -0.096 | -0.276 | -0.334 | -0.25 | 0.058 | -0.268 | -0.277 | -0.266 | -2.639 | -0.335 | -0.241 | -0.047 | 0.031 | -0.03 | -0.154 | -1.617 | -0.203 | -0.174 | -0.162 | -0.276 | -0.304 | -0.295 | -0.321 | -0.27 | -0.25 | -0.248 | -0.25 | -0.113 | -0 | -0 | -0 |
EPS
| 8.99 | 8.59 | 7.65 | 7.23 | 8.42 | 8.15 | 6.74 | 7.79 | 7.51 | 8.97 | 7.05 | 10.44 | 6.69 | 5.48 | 4.22 | 6.33 | 4.01 | 3.72 | 1.91 | 3.36 | 1.77 | 1.41 | 1.13 | 1.31 | 2.14 | 1.17 | 0.71 | 39.66 | 0.19 | 0.53 | 0.58 | 1.69 | 0.7 | 16.73 | -1.86 | -1.2 | 0.54 | -1.21 | -0.8 | -0.48 | -0.54 | -0.46 | -0.38 | 0.42 | -0.75 | -1.06 | -0.46 | -0.44 | -0.97 | -0.92 | -1.05 | -0.75 | -0.87 | -1.08 | -1.07 | -0.83 | -0.93 | -0.79 | 0.23 | 123.48 | -3.02 | -0.33 | -0.6 | -4.37 | -0.95 | -0.82 | -1.07 | -1.4 | -1.22 | -1.08 | -1.15 | -1.2 | -0.45 | -1.33 | -1.6 | -1.17 | 0.27 | -1.29 | -1.28 | -1.24 | -12.04 | -1.53 | -1.1 | -0.21 | 0.13 | -0.14 | -0.68 | -6.99 | -0.9 | -0.76 | -0.65 | -1.15 | -1.19 | -1.19 | -1.33 | -1.14 | -1.03 | -0.98 | -0.9 | -0.33 | -0 | -0 | -0 |
EPS Diluted
| 8.82 | 8.49 | 7.54 | 7.07 | 8.26 | 8.05 | 6.65 | 7.69 | 7.38 | 8.8 | 6.89 | 10.17 | 6.5 | 5.29 | 4.11 | 6.05 | 3.9 | 3.63 | 1.86 | 3.28 | 1.74 | 1.39 | 1.11 | 1.29 | 2.11 | 1.15 | 0.7 | 34.56 | 0.19 | 0.52 | 0.57 | 1.67 | 0.69 | 15.17 | -1.85 | -1.2 | 0.53 | -1.21 | -0.8 | -0.48 | -0.54 | -0.46 | -0.38 | 0.39 | -0.75 | -1.06 | -0.46 | -0.44 | -0.97 | -0.92 | -1.05 | -0.75 | -0.87 | -1.08 | -1.07 | -0.83 | -0.93 | -0.79 | 0.23 | 123.48 | -3.02 | -0.33 | -0.6 | -4.37 | -0.95 | -0.82 | -1.07 | -1.4 | -1.22 | -1.08 | -1.15 | -1.2 | -0.45 | -1.33 | -1.6 | -1.17 | 0.1 | -1.29 | -1.28 | -1.24 | -12.04 | -1.53 | -1.1 | -0.21 | 0.077 | -0.14 | -0.68 | -6.99 | -0.9 | -0.76 | -0.65 | -1.15 | -1.19 | -1.19 | -1.33 | -1.14 | -1.03 | -0.98 | -0.9 | -0.33 | -0 | -0 | -0 |
EBITDA
| 1,708 | 5,512 | 5,283 | 5,106 | 1,710 | 1,653 | 5,028 | 5,223 | 5,064 | 5,486 | 5,075 | 5,148 | 4,850 | 4,659 | 4,447 | 4,874 | 4,307 | 4,317 | 3,902 | 4,249 | 3,891 | 3,843 | 3,847 | 3,742 | 3,985 | 3,784 | 3,757 | 3,949 | 3,563 | 3,531 | 3,443 | 3,887 | 3,366 | 1,917 | 833 | 870 | 803 | 670 | 757 | 807 | 758 | 758 | 743 | 746 | 694 | 609 | 602 | 475 | 406 | 625 | 622 | 656 | 636 | 608 | 352 | 389 | 399 | 382 | 412 | 13,975 | -1,273 | 277 | 177 | -1,443 | 67 | 111 | 21 | -99 | -32 | 33 | 19 | -3 | 265 | 10 | -92 | 69 | 480 | 54 | 44 | 64 | -3,136 | -8 | 131 | 280 | 371 | 251 | 229 | -2,451.287 | 289.808 | 290.169 | 312.802 | 512.097 | 458.011 | 447.087 | 415.196 | 454.092 | 701.388 | 657.994 | 596.3 | 426.841 | 322.485 | 272.06 | 135.471 |
EBITDA Ratio
| 0.124 | 0.403 | 0.386 | 0.372 | 0.126 | 0.121 | 0.368 | 0.382 | 0.374 | 0.403 | 0.384 | 0.39 | 0.369 | 0.364 | 0.355 | 0.386 | 0.358 | 0.369 | 0.332 | 0.361 | 0.34 | 0.339 | 0.343 | 0.333 | 0.366 | 0.349 | 0.353 | 0.372 | 0.341 | 0.341 | 0.339 | 0.378 | 0.335 | 0.311 | 0.329 | 0.346 | 0.328 | 0.276 | 0.32 | 0.342 | 0.331 | 0.336 | 0.337 | 0.347 | 0.328 | 0.309 | 0.314 | 0.248 | 0.216 | 0.332 | 0.34 | 0.358 | 0.352 | 0.339 | 0.199 | 0.218 | 0.226 | 0.216 | 0.237 | 8.173 | -0.752 | 0.164 | 0.106 | -0.871 | 0.041 | 0.068 | 0.013 | -0.064 | -0.021 | 0.022 | 0.013 | -0.002 | 0.191 | 0.007 | -0.067 | 0.051 | 0.364 | 0.041 | 0.035 | 0.05 | -2.513 | -0.006 | 0.108 | 0.23 | 0.307 | 0.206 | 0.194 | -2.13 | 0.246 | 0.25 | 0.29 | 0.463 | 0.439 | 0.482 | 0.475 | 0.508 | 0.836 | 0.828 | 0.826 | 0.732 | 0.857 | 0.883 | 0.842 |