
Chemung Financial Corporation
NASDAQ:CHMG
50.42 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.023 | 5.914 | 5.72 | 4.987 | 7.05 | 3.802 | 7.648 | 6.28 | 7.27 | 7.439 | 6.453 | 8.024 | 6.867 | 6.454 | 6.646 | 6.795 | 6.53 | 5.233 | 5.711 | 5.827 | 2.491 | 4.204 | 1.956 | 4.981 | 4.468 | 5.73 | 6.93 | 2.527 | 4.439 | -2.159 | 3.654 | 2.956 | 2.979 | 2.954 | 2.745 | 1.621 | 2.707 | 2.129 | 2.451 | 2.577 | 2.276 | 4.481 | -0.318 | 1.93 | 2.064 | 1.486 | 2.18 | 2.654 | 2.412 | 2.13 | 2.834 | 2.444 | 3.615 | 2.962 | 3.291 | 2.62 | 1.665 | 3.048 | 2.551 | 2.503 | 2 | 1.288 | 1.516 | 0.695 | 1.734 | 1.536 | 2.404 | 2.272 | 2.142 | 1.588 | 2.153 | 1.818 | 1.7 | 1.358 | 1.837 | 1.797 | 1.597 | 1.307 | 1.955 | 1.749 | 1.58 | 2.51 | 2.046 | 2.012 | 2.164 | 2.535 | 0.975 | 1.417 | 2.026 | 1.599 | 0.849 | 2.242 | 1.85 | 1.657 | 2.572 | 2.348 | 1.917 | 2.465 | 2.208 | 2.123 | 1.958 | 0 |
Depreciation & Amortization
| 0.661 | 0.646 | 0.613 | 0.662 | 0.095 | 0.67 | 0.673 | 0.727 | 0.732 | 0.732 | 0.739 | 0.766 | 0.789 | 0.816 | 0.821 | 1.289 | 0.577 | 1.145 | 1.002 | 1.047 | 1.064 | 1.052 | 1.122 | 1.121 | 1.138 | 0.988 | 0.991 | 1.109 | 1.083 | 1.09 | 1.088 | 1.199 | 1.186 | 1.158 | 1.156 | 1.505 | 1.372 | 1.267 | 1.262 | 1.323 | 1.328 | 1.413 | 1.281 | 1.247 | 1.23 | 1.262 | 0.934 | 0.978 | 0.984 | 0.998 | 0.95 | 1.021 | 1.025 | 1.02 | 0.968 | 1.034 | 0.881 | 0.901 | 0.843 | 0.883 | 0.883 | 0.883 | 0.853 | 0.981 | 1.01 | 1.119 | 0.908 | 0.934 | 1.074 | 0.879 | 0.777 | 0.858 | 0.783 | 0.778 | 0.771 | 0.791 | 0.774 | 0.797 | 0.942 | 0.555 | 0.74 | 0.765 | 0.745 | 0.838 | 0.744 | 0.77 | 1.025 | 1.057 | 1.141 | 0.947 | 0.977 | 0.484 | 0.662 | 0.392 | 0.561 | 0.539 | 0.551 | 0.443 | 0.595 | 0.591 | 0.61 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.294 | 0.316 | 0.309 | 0.305 | 0.308 | 0.302 | 0.289 | 0.154 | 0.394 | 0.309 | 0.153 | 0.154 | 0.179 | 0.228 | 0.084 | 0.087 | 0.268 | 0.24 | 0.127 | 0.18 | 0.226 | 0.207 | 0.097 | 0.098 | 0.201 | 0.104 | 0.069 | 0.069 | 0.252 | 0.048 | 0.055 | 0.055 | 0.252 | 0.047 | 0.049 | 0.048 | 0.258 | 0.158 | 0.052 | 0.052 | 0.145 | 0.039 | 0.038 | 0.038 | 0.153 | 0.025 | 0.02 | 0.026 | 0.172 | 0 | 0.016 | 0.029 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.993 | 0.03 | 1.194 | -0.467 | 1.849 | -0.067 | -0.882 | 0.13 | 1.663 | 18.924 | 5.309 | 3.342 | -1.602 | 0.693 | 0.443 | -0.289 | -0.09 | -0.472 | -1.497 | 1.411 | -1.097 | 0.002 | 1.385 | -0.382 | 0.45 | -2.812 | 2.008 | -2.311 | -0.106 | -3.387 | 2.07 | -2.133 | 0.36 | 0.319 | 2.224 | 1.861 | 0.859 | -0.857 | 0.742 | -3.304 | -1.099 | 6.008 | 2.956 | 1.298 | -2.713 | 4.131 | -0.879 | 3.366 | -1.577 | 3.361 | -1.347 | 4.849 | 0.194 | -10.001 | -0.733 | 3.27 | -2.093 | 4.236 | 0.651 | 1.231 | -3.614 | -2.511 | 3.047 | 0.596 | -5.631 | 5.518 | 3.32 | 1.415 | -5.8 | 2.511 | -0.944 | 4.34 | -2.309 | -3.698 | 1.163 | 3.276 | -3.861 | 0.01 | 1.293 | 1.161 | -0.154 | -4.352 | 1.216 | 1.194 | -2.629 | 3.052 | -0.077 | 2.043 | -3.55 | 3.215 | 0 | 0 | -1.01 | 0.007 | 0 | 0 | -1.343 | 0.511 | 0.69 | -0.736 | -0.293 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.056 | -2.942 | 0.711 | 0.798 | 1.92 | -1.11 | 1.261 | 1.328 | 0.636 | 0.521 | 0.108 | 0.008 | 0.017 | -0.08 | 0.02 | -0.021 | 0.028 | 0.001 | 0.007 | -0.039 | -0.006 | -0.027 | 0.012 | 0.035 | 0.047 | 0 | 0.061 | -0.004 | -0.029 | -0.036 | 0.021 | -0.009 | -0.038 | 0.009 | -0.012 | 0.006 | -0.002 | 0.002 | -0.011 | -0.007 | -0.012 | -0.038 | -0.015 | 0 | -0.046 | 0.006 | -0.066 | 0.016 | -0.064 | -0.01 | -0.193 | -0.02 | -0.124 | -0.023 | -0.104 | -0.079 | -0.081 | -0.11 | -0.068 | -0.056 | -0.111 | -0.376 | -0.057 | 0.125 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.937 | 2.972 | 0.483 | -1.265 | -0.071 | 1.043 | -2.143 | -1.198 | 1.027 | 18.403 | 5.201 | 3.334 | -1.619 | 0.773 | 0.423 | -0.268 | -0.118 | -0.473 | -1.504 | 1.45 | -1.091 | 0.029 | 1.373 | -0.417 | 0.403 | -2.812 | 1.947 | -2.307 | -0.077 | -3.351 | 2.049 | -2.124 | 0.398 | 0.31 | 2.236 | 1.855 | 0.861 | -0.859 | 0.753 | -3.297 | -1.087 | 6.046 | 2.971 | 1.298 | -2.667 | 4.124 | -0.813 | 3.35 | -1.513 | 3.371 | -1.154 | 4.869 | 0.319 | -9.979 | -0.629 | 3.35 | -2.012 | 4.346 | 0.719 | 1.287 | -3.503 | -2.134 | 3.104 | 0.471 | -5.605 | 5.518 | 3.32 | 1.415 | -5.8 | 2.511 | -0.944 | 4.34 | -2.309 | -3.698 | 1.163 | 3.276 | -3.861 | 0.01 | 1.293 | 1.161 | -0.154 | -4.352 | 1.216 | 1.194 | -2.629 | 3.052 | -0.077 | 2.043 | -3.55 | 3.215 | 0 | 0 | -1.01 | 0.007 | 0 | 0 | -1.343 | 0.511 | 0.69 | -0.736 | -0.293 | 0 |
Other Non Cash Items
| 1.195 | -0.671 | 1.322 | 1.001 | -1.368 | -1.087 | 1.668 | -0.112 | 0.627 | -25.042 | 2.146 | -0.385 | -0.249 | 0.692 | 1.173 | 1.324 | 0.92 | 2.526 | 0.316 | -0.431 | 3.61 | -0.868 | 3.876 | 0.31 | 0.987 | 3.657 | -0.446 | 2.179 | 1.312 | 11.468 | 0.719 | 0.418 | 1.727 | -2.118 | 2.161 | 0.59 | 0.625 | 1.369 | 1.097 | 0.361 | 0.794 | -5.892 | 0.888 | 0.442 | 1.853 | 1.138 | 1.583 | 0.859 | 1.209 | 1.229 | 0.037 | 0.872 | 0.211 | 3.358 | 0.918 | -0.435 | 0.417 | 0.369 | 0.101 | 0.274 | 0.991 | 1.086 | 1.729 | 1.393 | 0.011 | -2.928 | 4.578 | 0.21 | -0.343 | 0.901 | 0.259 | 0.268 | -0.344 | 0.199 | -3.417 | 3.397 | 0.115 | 2.034 | 0.426 | 3.22 | 0.919 | 11.224 | 2.193 | 0.274 | 0.317 | -0.772 | 2.653 | 0.612 | 0.101 | -1.053 | 2.398 | 2.303 | 0.143 | 0.135 | 1.04 | -0.041 | 0.22 | 0.316 | 0.284 | 0.227 | 0.231 | 0 |
Operating Cash Flow
| 7.18 | 6.235 | 9.158 | 6.488 | 7.934 | 3.62 | 9.396 | 7.179 | 10.686 | 2.362 | 14.8 | 11.901 | 5.984 | 8.883 | 9.167 | 9.206 | 8.205 | 8.672 | 5.659 | 8.034 | 6.294 | 4.597 | 8.436 | 6.128 | 7.244 | 7.667 | 9.552 | 3.573 | 6.98 | 7.06 | 7.586 | 2.495 | 6.504 | 2.36 | 8.335 | 5.625 | 5.821 | 4.066 | 5.604 | 1.009 | 3.444 | 6.049 | 4.845 | 4.955 | 2.587 | 8.041 | 3.838 | 7.883 | 3.2 | 7.718 | 2.489 | 9.214 | 5.141 | -2.661 | 4.444 | 6.49 | 0.87 | 8.554 | 4.146 | 4.89 | 0.26 | 0.745 | 7.146 | 3.665 | -2.876 | 5.246 | 11.21 | 4.83 | -2.927 | 5.879 | 2.245 | 7.284 | -0.169 | -1.363 | 0.354 | 9.261 | -1.376 | 4.148 | 4.615 | 6.684 | 3.086 | 10.148 | 6.2 | 4.318 | 0.596 | 5.584 | 4.576 | 5.129 | -0.282 | 4.708 | 4.223 | 5.029 | 1.644 | 2.191 | 4.172 | 2.846 | 1.345 | 3.735 | 3.778 | 2.206 | 2.506 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.328 | -1.919 | -0.607 | -1.019 | -0.081 | -0.003 | -0.013 | -0.159 | -0.287 | 0.022 | -0.313 | -0.12 | -0.015 | 0.17 | -0.275 | -0.174 | -0.088 | -0.171 | -0.209 | -0.366 | -0.121 | -0.491 | -0.126 | -0.142 | -0.124 | -0.278 | -0.274 | -0.843 | -0.375 | -0.188 | -0.404 | -0.647 | -0.243 | -0.759 | -0.289 | -0.311 | -0.337 | -0.371 | -0.134 | -0.364 | -0.285 | -0.468 | -0.411 | -1.509 | -0.198 | -1.874 | -0.837 | -0.933 | -0.065 | -1.381 | -0.835 | -0.498 | -0.955 | -1.244 | -0.585 | -0.484 | -0.239 | -0.854 | -0.526 | -0.451 | -0.254 | -0.295 | -0.266 | -0.589 | -0.671 | -1.673 | -1.164 | -0.764 | -0.582 | -1.857 | -1.02 | -0.778 | -0.462 | -1.614 | -1.539 | -1.775 | -0.691 | -1.838 | -0.927 | -0.799 | -0.344 | -0.808 | -0.342 | -0.642 | -0.217 | -0.717 | -0.639 | -0.618 | -0.187 | -1.203 | -0.924 | -0.523 | -1.981 | -0.718 | -0.67 | -0.752 | -0.588 | -0.331 | -0.648 | -1.254 | -0.752 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.876 | 0 | 0 | 0 | -0.25 | 0 | -0.069 | 43.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -5.157 | 0 | 0 | 0 | -0.002 | 0 | -1.008 | -2.199 | -0.486 | -1.524 | -0.325 | -22.388 | -69.208 | -117.552 | -91.405 | -125.706 | -187.114 | -98.98 | -28.645 | -16.458 | -50.729 | -10.758 | -28.28 | -29.527 | -17.033 | -0.8 | -0.49 | -0.12 | 0 | -0.2 | -37.234 | -5.839 | -48.569 | -49.146 | -0.688 | -0.597 | -61.419 | -46.413 | -84.845 | -0.46 | -5.892 | -17.039 | -2.083 | -1.136 | -104.388 | -39.605 | -4.98 | -31.51 | -16.317 | -0.041 | -27.651 | -38.167 | -32.738 | -15.331 | -12.506 | -71.393 | -25.467 | -12.305 | -36.5 | -67.417 | -42.397 | -54.427 | -52.608 | -24.072 | 15.778 | -18.336 | -70.004 | -27.878 | -1.286 | -0.435 | -12.101 | -0.31 | -0.519 | -2.173 | -0.742 | -0.287 | -10.702 | -17.394 | -8.953 | -34.932 | -3.444 | -2.584 | -37.777 | -29.818 | -35.478 | -97.075 | -43.077 | -16.176 | -65.295 | -36.864 | -33.15 | -36.649 | -36.869 | -26.689 | -50.214 | -50.227 | -11.407 | -27.873 | -1.136 | -2.263 | 0 |
Sales Maturities Of Investments
| 13.635 | 12.22 | 15.691 | 14.843 | 11.942 | 15.159 | 15.804 | 15.109 | 16.393 | 14.624 | 19.663 | 29.23 | 25.024 | 33.836 | 37.717 | 33.347 | 39.23 | 29.038 | 19.126 | 12.735 | 8.996 | 31.408 | 16.492 | 29.086 | 9.272 | 25.222 | 17.203 | 13.447 | 9.624 | 15.356 | 12.446 | 16.79 | 10.453 | 36.568 | 43.991 | 28.044 | 23.553 | 35.12 | 17.545 | 57.535 | 15.514 | 12.092 | 13.219 | 54.193 | 10.657 | 15.782 | 6.555 | 14.43 | 31.132 | 29.009 | 7.996 | 26.952 | 60.551 | 29.109 | 21.009 | 15.041 | 58.748 | 45.411 | 30.808 | 44.444 | 34.01 | 34.204 | 32.237 | 46.6 | 22.69 | 11.696 | 5.187 | 14.214 | 39.849 | 3.673 | 5.923 | 19.496 | 7.821 | 14.147 | 7.5 | 16.006 | 18.036 | 9.938 | 22.04 | 12.94 | 37.625 | 37.504 | 10.165 | 27.628 | 29.728 | 36.678 | 35.71 | 35.878 | 51.211 | 41.45 | 47.861 | 31.363 | 35.284 | 22.015 | 49.475 | 24.063 | 51.948 | 17.215 | 31.806 | 5.888 | 3.786 | 0 |
Other Investing Activites
| -24.94 | -48.027 | -16.29 | -9.592 | -29.727 | -43.693 | -34.939 | -18.713 | -43.83 | -91.204 | -123.157 | -54.053 | -47.598 | -2.613 | 41.642 | 22.436 | -43.841 | -1.512 | -41.031 | -179.913 | -11.223 | -3.626 | -18.439 | 10.415 | 12.858 | 8.369 | 16.455 | -20.46 | -5.728 | -27.856 | -36.446 | -18.848 | -33.782 | 15.249 | -15.767 | -13.584 | -18.087 | -27.154 | 8.862 | -7.63 | -20.149 | -9.622 | -33.042 | -61.19 | -28.702 | 146.236 | -36.038 | -12.54 | -27.852 | -18.206 | -19.151 | -52.575 | -5.587 | -8.221 | -1.13 | 13.603 | 1.299 | -23.246 | -2.989 | -3.269 | 9.646 | 3.857 | 9.661 | 2.522 | 9.376 | -10.856 | 10.958 | -15.856 | -2.902 | 3.202 | -11.393 | -41.735 | -15.15 | -17.107 | -12.369 | -22.396 | -16.041 | -5.776 | -10.874 | -13.025 | -10.509 | -6.016 | -4.181 | -0.596 | 2.757 | 8.516 | 17.74 | 8.028 | 5.011 | -3.024 | 2.836 | -3.569 | -6.052 | 4.376 | -4.838 | -13.397 | -13.528 | -8.276 | -2.147 | -5.163 | -22.518 | 0 |
Investing Cash Flow
| -11.633 | -42.883 | -1.206 | 4.232 | -17.866 | -28.539 | -19.148 | -4.771 | -29.923 | -77.044 | -105.331 | -25.268 | -44.977 | -37.815 | -38.468 | -35.796 | -130.405 | -159.759 | -121.094 | -196.189 | -18.806 | -23.438 | -12.831 | 11.079 | -7.521 | 16.28 | 32.584 | -8.346 | 3.401 | -12.688 | -24.604 | -39.939 | -29.411 | 2.489 | -21.211 | 13.461 | 4.532 | -53.824 | -20.14 | -35.304 | -5.38 | -3.89 | -37.273 | -10.589 | -19.379 | 55.755 | -69.925 | -4.023 | -28.295 | -6.896 | -12.031 | -53.772 | 15.842 | -13.095 | 3.962 | 15.654 | -11.585 | -4.156 | 14.988 | 4.225 | -24.015 | -1.754 | -12.793 | -4.074 | 7.322 | 14.695 | -3.355 | -72.48 | 52.1 | 3.732 | -6.925 | -35.118 | -8.101 | -5.094 | -8.581 | -8.908 | 1.018 | -8.379 | -7.156 | -9.837 | -8.16 | 27.236 | 3.059 | -11.388 | 2.45 | 8.999 | -44.264 | 0.211 | 39.859 | -28.072 | 12.908 | -5.879 | -9.398 | -11.196 | 17.279 | -40.301 | -12.395 | -2.799 | 1.137 | -1.665 | -21.747 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -24.188 | 59.132 | -30.078 | 30.856 | 18.009 | 31.85 | -50.829 | -39.379 | -5.809 | 95.033 | -45.227 | 45.804 | -14.637 | 14.505 | -0.065 | -0.064 | -0.061 | -0.306 | 0.186 | -0.059 | -0.057 | -0.055 | -0.055 | -0.055 | -0.054 | -0.054 | -59.003 | 58.897 | -59.753 | 50.64 | -0.081 | -0.078 | -0.079 | -10.078 | -0.077 | -0.077 | -13.964 | 13.836 | -15.661 | 15.542 | -30.857 | 25.493 | -0.434 | -0.669 | -0.054 | -49.903 | 49.045 | -1.056 | -0.068 | 3.369 | -13.082 | -2.1 | -0.117 | -4.939 | -0.925 | -10.419 | -2.864 | 10.498 | -1.522 | -8.975 | 0 | 0 | -0.099 | -8.253 | 0 | -22.543 | -16.745 | 67.348 | -58.26 | 22.007 | 0.171 | 36.41 | -7.9 | 4.043 | -8.288 | -16.486 | -18 | -1.677 | -8.796 | -0.722 | -16.454 | -1.559 | -0.631 | 2.751 | 8.908 | -4.991 | 9.356 | -13.153 | -6.588 | 7.643 | -1.395 | -2.105 | -1.788 | 42.65 | -44.603 | 35.371 | 0.831 | 14.209 | -19.644 | 5 | -16.405 | 0 |
Common Stock Issued
| 0.146 | 0.076 | 0.107 | 0.102 | 0.145 | 0.089 | 0.093 | 0.25 | 0.169 | 0.096 | 0.112 | 0.098 | 0.118 | 0.111 | 0.083 | 0.102 | 0.13 | 0.124 | 0.12 | 0.354 | 0.42 | 0.13 | 0.179 | 0.118 | 0.158 | 0.177 | 0.125 | 0.215 | 0.126 | 0.141 | 0.119 | 0.105 | 0.217 | 0.106 | 0.078 | 0.084 | 0.17 | 0.119 | 0.052 | 0.108 | 0.159 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.001 | 0.07 | 0 | 0.257 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.085 | -0.252 | -0.01 | 0 | -0.082 | -0.218 | 0 | 0 | -0.098 | -0.238 | 0 | 0 | -0.695 | -0.566 | -0.004 | -0.245 | -0.801 | -2.452 | -1.816 | -3.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | -0.057 | -0.099 | -0.263 | -0.217 | -0.174 | -0.144 | 0 | 0 | 0 | -0.102 | -0.191 | -0.133 | -0.051 | -0.02 | -0.015 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.533 | -1.475 | -2.948 | -1.472 | -1.47 | -1.463 | -1.463 | -1.459 | -1.455 | -1.45 | -1.448 | -1.449 | -1.45 | -1.445 | -1.448 | -1.211 | -1.214 | -1.229 | -1.247 | -1.267 | -1.263 | -1.26 | -1.259 | -1.256 | -1.254 | -1.25 | -1.249 | -1.237 | -1.233 | -1.23 | -1.232 | -1.23 | -1.225 | -1.222 | -1.223 | -1.219 | -1.214 | -1.21 | -1.21 | -1.209 | -1.204 | -1.201 | -1.2 | -1.201 | -1.194 | -1.195 | -1.195 | -1.194 | 0 | -2.287 | -1.142 | -1.144 | -1.141 | -1.142 | -1.142 | -0.891 | -0.881 | -0.878 | -0.879 | -0.882 | -0.88 | -0.881 | -0.881 | -0.88 | -0.875 | -0.877 | -0.881 | -0.881 | -0.88 | -0.842 | -0.843 | -0.848 | -0.849 | -0.854 | -0.857 | -0.862 | -0.864 | -0.864 | -0.87 | -0.874 | -0.878 | -0.847 | -0.852 | -0.857 | -0.859 | -0.86 | -0.865 | -0.866 | -0.869 | -0.869 | -0.904 | -0.907 | -0.912 | -0.916 | -0.88 | -0.875 | -0.887 | -0.889 | -0.849 | -0.849 | -0.849 | 0 |
Other Financing Activities
| 36.513 | -54.238 | 35.2 | -64.851 | 51.345 | -44.072 | 83.305 | 57.765 | 5.202 | -5.313 | 149.749 | -66.801 | 94.159 | -18.389 | 35.635 | -72.194 | 172.607 | 113.465 | 113.052 | 203.506 | 35.966 | -4.368 | 35.368 | -25.364 | -2.735 | -6.76 | 97.088 | -49.291 | 50.754 | -69.572 | 10.044 | -22.492 | 75.517 | -54.997 | 42.248 | 33.668 | 34.329 | -12.051 | 76.94 | -35.355 | 89.548 | -32.314 | 2.806 | 16.638 | 23.579 | -1.028 | 33.409 | -22.991 | 31.073 | -42.838 | 30.664 | 11.725 | 38.104 | -43.713 | 28.244 | -4.727 | 31.861 | -26.641 | -28.926 | -1.384 | 32.758 | 5.795 | 14.297 | 1.624 | 48.786 | -0.26 | 0.877 | -18.82 | 37.569 | -29.552 | 5.011 | -7.838 | 19.887 | 5.014 | 20.833 | 7.405 | 26.904 | -10.548 | 26.653 | -1.348 | 6.421 | -7.667 | -4.586 | -18.616 | -0.622 | -4.182 | -11.231 | 13.276 | 11.423 | -12.389 | 15.983 | -10.719 | 28.204 | -43.104 | 40.091 | -35.232 | 47.544 | -22.731 | 23.217 | -2.777 | 31.905 | 0 |
Financing Cash Flow
| 10.853 | 3.243 | 2.271 | -35.365 | 67.947 | -13.814 | 31.106 | 17.177 | -1.991 | 88.128 | 103.186 | -22.348 | 77.495 | -5.784 | 34.201 | -73.612 | 170.661 | 109.723 | 110.175 | 198.859 | 35.066 | -5.553 | 34.233 | -26.557 | -3.885 | -7.887 | 36.961 | 8.584 | -10.106 | -20.021 | 8.85 | -23.695 | 74.43 | -66.191 | 41.026 | 32.409 | 19.321 | 0.694 | 60.121 | -20.914 | 57.646 | -8.022 | 1.172 | 14.768 | 22.331 | -52.116 | 81.258 | -25.24 | 30.982 | -41.813 | 16.598 | 8.219 | 36.63 | -49.815 | 26.123 | -16.221 | 28.116 | -16.894 | -31.43 | -11.432 | 31.745 | 4.863 | 13.297 | -7.463 | 48.01 | -23.79 | -17.181 | 47.632 | -21.707 | -8.098 | 4.272 | 26.96 | 10.827 | 7.395 | 11.366 | -10.593 | 7.554 | -13.096 | 16.198 | -3.62 | -11.727 | -10.816 | -6.763 | -17.32 | 7.014 | -10.118 | -3.417 | -0.87 | 3.599 | -5.644 | 9.38 | -14.16 | 24.932 | -1.776 | -5.968 | -0.359 | 46.38 | -9.624 | 2.725 | 1.31 | 14.531 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.4 | -33.405 | 10.223 | -24.645 | 58.015 | -38.733 | 21.354 | 19.585 | -21.228 | 13.446 | 12.655 | -35.715 | 38.502 | -34.716 | 4.9 | -100.202 | 48.461 | -41.364 | -5.26 | 10.704 | 22.554 | -24.394 | 29.838 | -9.35 | -4.162 | 16.06 | 79.097 | 3.811 | 0.275 | -25.649 | -8.168 | -61.139 | 51.523 | -61.342 | 28.15 | 51.495 | 29.674 | -49.064 | 45.585 | -55.209 | 55.71 | -5.863 | -31.256 | 9.134 | 5.539 | 11.68 | 15.172 | -21.38 | 5.896 | -40.991 | 7.056 | -36.339 | 57.613 | -65.571 | 34.529 | 5.923 | 17.401 | -12.496 | -12.296 | -2.317 | 7.99 | 3.854 | 7.649 | -7.872 | 52.456 | -3.85 | -9.326 | -20.017 | 27.465 | 1.513 | -0.409 | -0.874 | 2.557 | 0.937 | 3.139 | -10.24 | 7.196 | -17.326 | 13.656 | -6.773 | -16.801 | 26.567 | 2.497 | -24.39 | 10.06 | 4.465 | -43.104 | 3.482 | 43.175 | -29.008 | 26.512 | -15.01 | 17.177 | -10.781 | 15.483 | -37.814 | 35.329 | -8.689 | 7.64 | 1.85 | -4.71 | 0 |
Cash At End Of Period
| 53.435 | 47.035 | 80.44 | 70.217 | 94.862 | 36.847 | 75.58 | 54.226 | 34.641 | 55.869 | 42.423 | 29.768 | 65.483 | 26.981 | 61.697 | 56.797 | 156.999 | 108.538 | 149.902 | 155.162 | 144.458 | 121.904 | 146.298 | 116.46 | 125.81 | 129.972 | 113.912 | 34.815 | 31.004 | 30.729 | 56.378 | 64.546 | 125.685 | 74.162 | 135.504 | 107.354 | 55.859 | 26.185 | 75.249 | 29.664 | 84.873 | 29.163 | 35.026 | 66.282 | 57.148 | 51.609 | 39.929 | 24.757 | 46.137 | 40.241 | 81.232 | 74.175 | 110.514 | 52.902 | 118.473 | 83.944 | 78.021 | 60.62 | 73.115 | 85.411 | 87.728 | 79.738 | 75.884 | 68.235 | 76.108 | 23.651 | 27.501 | 36.827 | 56.844 | 29.378 | 27.865 | 28.274 | 29.147 | 26.59 | 25.653 | 22.514 | 32.754 | 25.558 | 42.884 | 29.228 | 36.002 | 52.803 | 26.236 | 23.739 | 48.13 | 38.07 | 33.605 | 76.709 | 73.227 | 30.052 | 59.06 | 32.548 | 47.559 | 30.381 | 41.162 | 25.68 | 63.494 | 28.164 | 36.853 | 29.213 | 27.363 | 0 |