Chesapeake Energy Corporation

NASDAQ:CHK

81.46 (USD) • At close October 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 3493171,0441,0951,1791,0797139031301307417199058496123402793068282614484434551324988244168251,7592,0512,9074,108901,4621,004837987677332871421,024438351111109849102609601516307520554831,7491,9640112442.5190.716366.2738.28660.027127.102006.89649.07376.237189.42540.58138.47835.90938.004247.63725.3786.296121.952117.59417.042021.20338.65812.72712.01926.23138.65825.427.610.829.5220.759.731.951.2124.017300.8140.72.451.63825.928.929.355.54.723.810.816.222.12.74.24.93.90.81.3
Short Term Investments 0003615926373614174643442150040000000000000000000000000000000000000516909471,0879651,2976925381,1331,44600000290278130000363.969000051.0611.0340.10402.6975.68131.3318.620016.069000000000000000000104.4850000000000000000000
Cash and Short Term Investments 3493171,0441,4561,1791,0797139031301307417199058496123402793068282614484434551324988244168251,7592,0512,9074,108901,4621,004837987677332871421,0244383511111098491026096015169995205541,5291,7491,9641,348112922821342.5190.716366.27402.25560.027127.10251.184114.5966.89649.07376.237189.42540.581114.15967.2446.624247.63725.37822.365121.952117.59417.042021.20338.65812.72712.01926.23138.65825.427.610.829.5220.759.731.951.2228.502300.8140.72.451.63825.928.929.355.54.723.810.816.222.12.74.24.93.90.81.3
Net Receivables 1,3611,2262613503146266856718641,4381,7571,8041,3831,1158156747047466765137629909771,0211,1961,2471,0511,0601,0821,3229921,0199431,0578939529379031,2751,5011,6432,0102,4472,3102,5932,0722,4402,4172,3822,2452,29102,5962,5052,7372,7082,3171,9740001,325001,1851,3241,3301,6031,2781,074876905890844.851735.005651.855724.762791.194000459.368000241.394000147.632136.673132.552139.51593.707107.197103.486134.894117.44397.91280.37558.385117.44361.254.75176.29981.487.660.45963.556.566.245.650.21447.452.538.241.334.928.62719.1149.611.811.68.210.37.9
Inventory 00006677119544891,39391560111014910721900884134272224-1,196-1,247003-1,32228711-1,057030350-1,129342425650-2,236-2,447281320-2,222271-2,417-2,382-2,245990-2,123-2,596-2,505-2,737-2,708-2,3171,086-1,454-1,359-1,41925-1,298-1,12205829215910787112958981.50378.99667.19867.17987.08151.85742.17537.22132.14730.37521.7621.2119.25715.20912.4814.09615.35912.82410.52210.46110.6294.7283.7363.6144.5823.2743.5964.0634.5824.24.95.45.3256.35.25.24.64.8547.57.110.55.1637.15.64.98.94.85.24.67.22.72.73.23.411.82.1
Other Current Assets 4034544926442189451,1171571,6351,130228189858370681468390959742554123591613471801771381981812151682031702485397525456798481,3505925986787475674984694161,1783,492890321617140114-8432,6642,4172,819971,9882,3941391,16152565560234011110224.9961,097.578570.4140245.0951,164.607523.819555.61618.068440.036439.826360.83338.4820253.747281.60724.6890.97412.640.255139.453179.697129.56547.30944.3193.2747.7798.85746.31673.836.8558.9913109105.25174.236.34.82.1581.80.62.70.70.90.71.11.30.90.20.40.56.95.25.1
Total Current Assets 2,1131,9971,7972,0132,3782,6092,5152,2202,6292,6982,0592,0101,4872,1031,7341,3541,1901,1081,0726901,8181,2511,4031,3841,3651,5981,2351,2401,2241,5251,1781,2471,3602,1421,0671,2041,4922,4803,5794,2315,3987,4683,1294,3704,2753,6563,9943,5922,8842,9483,6114,5163,9243,1773,4703,1263,5443,2663,2733,0183,3352,4462,5082,9482,8534,2924,1113,1751,9461,3961,2801,2931,2231,153.8691,912.2951,655.7371,194.1961,183.3971,343.566572.006592.941567.54520.518537.927571.468342.404376.73333.467342.327435.317175.849178.079272.183361.383308.664236.787207.0297.546117.187103.76997.53697.54697.89170.2117.999117.3161.5110.5223.8297.605439250.363.3109.17382.287.675.1106.445.358.343.543.839.715.219.620.42018.116.4
Non-Current Assets:
Property, Plant & Equipment, Net 6786549,95410,00410,05710,09710,10610,65310,52311,18711,95311,77811,7208,8025,5085,5505,6045,2425,6465,7025,83314,75614,87614,84514,9399,03011,17710,85010,59210,68010,58010,41810,08110,65411,05111,68513,29114,29816,95923,61528,38532,51536,65236,01137,52237,13437,12137,34938,14737,16740,60341,87439,61636,73935,13832,05229,70932,37829,48027,83025,65526,71026,37826,73625,85633,14534,84533,46330,51928,33727,54825,36323,39821,904.04320,000.96317,775.36916,307.27814,411.88710,677.4249,803.3578,506.6577,444.3846,792.7275,706.0294,888.9234,133.1173,775.2773,595.1663,354.0422,389.8842,317.7132,068.5661,826.9421,785.5811,560.4961,498.7721,388.785719.097804.453770.316738.477719.097668.1680.7685.5663.9911,028.51,016.4896.2689.3607.366733.4598.5520.3451.174295.6228.9195.2163.8134.110789.278.4706560.857.349.646.945.9
Goodwill 00000000000000000000000000000000000000000000043000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000-303-312-196-78-122-47000000000000000000000000000019860-2140-4,539-1-3,81743-3,421-3,896-3,7320-686-5,32700-1,640-1,12000-1,568-1,38400-594-795-21600000000000000000-143.718-105.91-110.0280-180.557-35.554-41.3792.66600025.222000000000000000000000000000000000000
Long Term Investments 0002993033121967812247013800020-11-12000000000000000001362252552682652542642884776156367117286475441,6181,5311,1661,1051,2281,2081,1891,0471,0054044223943780000612000698.962000297.44300092.74343.58933.78833.35731.54429.23329.07529.0759.07500029.8490001000000000000000000000000000000000
Tax Assets 6265891,0389959269331,0329529731,35100000000000000000000000000005912621404,28583,828-433,4233,2603,02106924,783004741500379337001724014910993,5054,0760303,7013,3730369.41129.32650.80300000100.12972.12276.6710151.3246.47912.3042.0719.71735.405103.87567.78194.819158.376186.773000000000000000000000000000000000
Other Non-Current Assets 24,51724,65460329765773759560446623277987810484951082341961731571863003113333192472512702202232552582774055985744432663113225037374755095155561,2041,4507688041,1364313881,5141,4783193271,5801,3212933548337852991,007963-2,120-3,0793891,031-2,661-2,262660.2931,112.253500.619500.083225.735344.639282.523243.813139.842113.04696.76897.07165.226105.48284.72773.21336.59541.35448.17856.3916.952126.61959.49935.27623.89138.391106.89729.35833.8929.629.229.530.62581.582.358.618.644.09717.611.81211.9886.976.46.53.53.53.23.53.81.20.30.10.20.20.1
Total Non-Current Assets 25,82125,89711,59511,59511,64011,76711,73312,20911,96212,77012,03011,88911,8068,9065,5925,6455,7145,4765,8315,8635,99014,94215,17615,15615,2729,34911,42411,10110,86210,90010,80310,67310,33910,93111,45612,28313,86514,87717,70724,36728,97533,28337,38936,75738,33038,12638,29438,55339,59738,66342,06043,01041,66538,65836,65233,53031,25633,91331,06029,15126,95327,46827,21127,52126,80834,15235,90734,84831,51629,33828,60926,40324,50923,263.29821,482.62618,405.31416,858.16414,935.06511,022.06310,085.888,750.477,676.9696,905.7735,802.7974,985.9944,229.8873,880.7593,679.8933,427.2552,440.2912,368.7842,152.1491,987.2071,925.3851,781.9341,716.6471,610.834752.987942.844877.213767.835752.987697.7709.9715694.6161,1101,098.7954.8707.9651.463751610.3532.3463.162302.5235.9201.6170.3137.6110.592.481.973.866.261.157.449.847.146
Total Assets 27,93427,89413,39213,60814,01814,37614,24814,42914,59115,46814,08913,89913,29311,0097,3266,9996,9046,5846,9036,5537,80816,19316,57916,54016,63710,94712,65912,34112,08612,42511,98111,92011,69913,07312,52313,48715,35717,35721,28628,59834,37340,75140,51841,12742,60541,78242,28842,14542,48141,61145,67147,52645,58941,83540,12236,65634,80037,17934,33332,16930,28829,91429,71930,46929,66138,44440,01838,02333,46230,73429,88927,69625,73224,417.16723,394.92120,061.05118,052.3616,118.46212,365.62910,657.8869,343.4118,244.5097,426.2916,340.7245,557.4624,572.2914,257.4894,013.363,769.5822,875.6082,544.6332,330.2282,259.392,286.7682,090.5981,953.4341,817.854850.5331,060.031980.982865.371850.533795.5800.9785.2812.6151,227.31,260.21,065.3931.7949.0681,190860.6595.6572.335384.7323.5276.7276.7182.9168.8135.9125.7113.581.480.777.869.865.262.4
Liabilities & Equity:
Current Liabilities:
Account Payables 654777264274317425540642631603539414374308257281346346316395524985266117517636707426576546787186786726607027239441,0701,2841,6302,0492,2581,9301,7861,5961,7301,7871,9091,7102,3572,5522,8543,3112,8442,6002,2272,0691,7731,5641,2969579329711,4241,6111,5641,3891,4781,262979918895860754.996705.992676.739516.792495.268534.723446.986367.176348.421244.58246.892164.264140.199128.57997.38986.00183.8680.87157.1279.94583.28681.5166.5762.9431.5223.76822.34662.9412.618.626.536.85443.258.6100.181.786.886.772.356.954.51462.550.434.833.43835.529.62417.59.211.112.89.79.313.713.7
Short Term Debt 03893048618475858586364529291118271,9531,9521,9294203942080380322432432525203155036561,028343381893889885588003160000463463000000000000000069000000000191.89900131.997304.8500193.451202.6060000000.15410.3270.6020.8170.8750.8550.8360.8170.7990.7810.8360.70252500001.384.46.710.66.7558.57.25.49.9939.55.54.97.613.59.38.97.85.47.97.1
Tax Payables 0060549084189132708415613490861056260821231141321501411261051081231044143735837325568572110513066551151041131611780000000000024011016108171000000000000000000013.47692.06840.36800000000000000000000000000000000000000000
Deferred Revenue 005265582213373423161914111318849641071071051171277381817674727276717484103169181202203189382625530464472564-2749213001390001390001,059000358098103,96600038.484305.422288.452435.1611,804.978060.268222.62118.0680196.573132.54636.7050008.109079.5800027.60832.805000000000000000000000000000000000
Other Current Liabilities 2,2811,1805405515477137887791,0751,8973,4843,6323,8802,0102,1261,4929927056652431,0491,2431,3681,3661,5671,4441,6701,5141,5281,5331,3951,3071,9822,4412,1611,8951,6072,1702,3082,6232,5823,1892,8473,1333,2133,2943,2983,2693,8763,3443,6363,7073,8102,9063,3513,1282,4422,4212,3482,0871,8271,7301,5812,0031,9221,9021,8665,2182,7421,4991,4111,2951,2851,029.809943.854782.025723.2931,447.2961,547.21499.124414.005596.777624.589363.071160.528348.892272.502195.224202.777179.551162.493116.633111.86692.83499.81377.356153.05998.92579.71776.85663.01698.92575.356.762.669.4376.171.579.642.258.14650.248.142.247.56546.135.430.531.47423.322.619.316.312.714.21414.86.712.112.2
Total Current Liabilities 3,5893,1238999311,0201,3141,6141,6511,8982,7044,2384,2414,3922,4472,5101,8661,4433,0943,1052,3892,2602,3922,3482,2202,9302,8282,9762,8732,3542,3562,2182,1582,7883,6483,6063,7772,8333,6854,5575,1285,3665,8635,6025,7925,9585,5155,6785,6205,7856,2666,4566,2596,6647,0826,1955,7284,6694,4904,1233,6553,1232,6882,5142,9743,3623,6213,6017,2974,2202,7612,3902,2132,1801,889.8092,004.2721,776.4691,591.9311,964.0882,042.4781,165.8441,165.841963.953973.01801.102742.572513.156426.177415.871340.534265.552246.353197.658179.313173.381183.916159.741220.48488.186112.054101.42386.14388.18688.675.3114.1131.284119.3130.1179.7123.9146.326141.3127.1109.7108.834117.19370.774.968.357.748.241.435.434.635.732.321.433.733
Non-Current Liabilities:
Long Term Debt 002,0172,0212,0252,0282,0322,0362,0403,0932,7173,0462,7742,2781,2591,2611,2620009,1639,0739,1339,7009,1677,3419,3809,2389,3259,9219,8999,8509,5099,9389,0228,62110,09110,38310,70310,68410,65311,18411,61211,57912,68312,91712,92713,19813,59212,33215,75514,32913,08210,76911,4769,7429,61310,25611,44510,50112,20412,29512,07313,56812,66210,42114,34513,01412,25010,95010,8729,4178,3714,058.0897,861.1086,330.1156,320.9155,489.7424,250.164,125.9293,718.6792,141.2362,762.4252,464.0782,012.1471,866.6872,024.3361,968.4471,948.7251,651.1981,494.181,326.3511,308.4241,329.4531,268.4141,239.2181,140.738964.097971.04983.23960.416964.097920.8958.1919.1919.076919.1919654509508.95509220.1277.3268.431184.1159.7145.1145.864.865.547.847.94813.512.313.211.920.226.1
Deferred Revenue Non-Current 00000-490000-258000000000009223649000001090000000548615643008208380923002,8071,352003,4843133053022,384000787002713,7630006860003,317.459000659.174000933.873000191.02600000000000-944.996000-944.996000000000000-219.347000000000000000
Deferred Tax Liabilities Non-Current 0000049000025800000000000202177185-49000009900000005741,4082,8174,1854,2853,7733,8283,4073,4233,2603,0212,8073,4184,7833,9843,4843,5242,4822,1152,3841,8391,5461,2951,0591,3169068003,7634,6903,5054,0763,9663,9003,7013,3733,317.4592,903.6882,435.7312,183.9721,804.9781,659.1281,361.2591,149.372933.873740.895497.99368.808191.026151.32492.06840.368000009.3415.18913.2166.4849.0687.9046.656.4845.54.9000000029.823.216.312.18513.3118.97.36.253.12.21.61.41.111.41.11
Other Non-Current Liabilities 7,1547,2062882862913053343463705477878047446135194593188,8318,7178,3523093183413543533743423475045205685966056458278608628929061,1351,1641,3141,3881,6581,6591,8031,9121,8632,0692,3102,3517,1502,965-9452,0032,6112,804171,6531,6521,4501,8039871,019477-3,1849753,9315,5224,2077234,4404,104-2,734.579433.033528.55592.7191,831.135207.543153.208141.318-825.182126.646138.37103.756-113.44222.606165.57107.7850.98369.31372.79755.56516.52715.94513.8413.2273.9447.8258.4058.7523.94410.811.211.710.82312.511.410.57.66.9036.86.15.65.1185.4543.73.73.33.22.9000.1-0.1000.1
Total Non-Current Liabilities 7,1547,2062,3052,3072,3162,3332,3662,3822,4103,6403,5043,8503,5182,8911,7781,7201,5808,8318,7178,3529,4729,4009,49610,0909,5697,6529,7229,5859,82910,44110,46710,44610,11410,5839,8499,48110,95311,27512,18313,22714,63416,68317,28517,01018,17018,12718,26218,32118,68217,44921,52421,47920,03116,79217,62915,44515,13617,42514,93713,69914,94914,88514,37615,49314,48118,52620,01020,45017,77215,84315,49513,85712,47511,275.88711,197.8299,294.3969,097.6067,980.0516,116.8315,640.3965,009.3694,117.6733,629.9663,100.4382,484.7112,326.3252,246.9422,134.0172,056.5051,702.1811,563.4931,399.1481,363.9891,345.981,293.6991,268.2471,167.181979.891987.933999.539975.818979.891937.1974.2930.8929.899931.6930.4664.5516.6515.853545.6249.4299.2285.734202.8175.7158156.874.773.854.15349.614.913.514.113.321.327.2
Total Liabilities 10,74310,3293,2043,2383,3363,6473,9804,0334,3086,3447,7428,0917,9105,3384,2883,5863,02311,92511,82210,74111,73211,79211,84412,31012,49910,48012,69812,45812,18312,79712,68512,60412,90214,23113,45513,25813,78614,96016,74018,35520,00022,54622,88722,80224,12823,64223,94023,94124,46723,71527,98027,73826,69523,87423,82421,17319,80521,91519,06017,35418,07217,57316,89018,46717,84322,14723,61127,74721,99218,60417,88516,07014,65513,165.69613,202.10111,070.86510,689.5379,944.1398,159.3096,806.246,175.215,081.6264,602.9763,901.543,227.2832,839.4812,673.1192,549.8882,397.0391,967.7331,809.8461,596.8061,543.3021,519.3611,477.6151,427.9881,387.6651,068.0771,099.9871,100.9621,061.9611,068.0771,025.71,049.51,044.91,061.1831,050.91,060.5844.2640.5662.179686.9376.5408.9394.568319.9268.7228.7231.7143131.5102.394.48549.549.246.434.75560.2
Equity:
Preferred Stock 000000000000000001,6311,6311,6311,6311,6311,6311,6711,6711,6711,6711,6711,6711,6711,6711,6711,6711,7713,0363,0363,0363,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0623,0653,0653,0653,0653,0654664664664665025055056889609601,9581,9581,9581,958.0651,961.9281,886.9281,550.5771,576.6211,047.367905.819490.881490.906851.46865.64827.39552.4379.9379.9379.9149.9149.9149.91501500031.202229.8231.20277.852196.07229.822302302302302302300000000000000000000000
Common Stock 2211111111111111100001919162,426099909990887077713,84113,2587712,933712,97377777777777776666665555554.5864.3794.2053.8743.7553.4943.2393.2043.1692.7482.4792.472.2182.2152.2092.1881.9491.711.7091.7061.6961.6931.6921.6391.0591.5671.4331.0861.0591.1001.05200000.7030003.008000000000000000
Retained Earnings 3,4893,8764,4094,6014,9234,9744,5324,6694,5533,399719188-233825-557-178295-23,954-23,538-22,793-22,517-14,220-13,896-13,8352,426-1,327-16,173-16,257-16,240-16,525-16,987-16,969-82-17,603-101-15,873-14,123-13,202-11,017-6,364-2,2561,4839458331,0126889058054954372412,3521,4811,6081,234411019057-410-665-1,261-737-929-1,1714,6945,6042,3383,9734,1503,8923,5763,1142,913.7222,495.2152,005.4281,687.2141,100.841686.426537.016368.549262.98773.379-0.349-72.6-168.617-222.338-296.644-365.35-426.085-444.089-453.173-473.147-442.974-491.918-556.926-590.09-1,093.929-1,007.126-1,045.984-1,065.465-1,093.929-1,112.9-1,131-1,139.1-1,127.195-702.1-694-439.8-142.7-146.80572.456.546.237.97730.62317.514.610.98.55.330.2-0.9-1.2-1.30.22.21.5
Accumulated Other Comprehensive Income/Loss 0000000000000000045362921123-5-13-23-32-40-47-57-67-75-17,463-96-17,028-104-99-99-119-131-134-143-151-154-153-162-169-170-170-182-188-181-159-166-106-99-212-168257526510227443858226744-1,174-543-11179170123528.321862.241397.349230.635-194.972-576.131-89.732-150.46420.425-156.872-101.043-92.834-20.31255.95412.746-1.155-3.4618.90116.07919.18943.51178.36952.699-0.2360.196-3.922-2.757-0.2820.196-1-39.4-1,636-4.726-20.5-1,162.4-891.200000-95.642-82.9-5.2-57-4.1-35.7-28.6-0.2-19.1-17.1-2.2-12.3-10.4-12.8-11.3-10
Other Total Stockholders Equity 13,70013,6875,7785,7685,7585,7545,7355,7265,7295,7245,6275,6195,6154,8453,5943,5903,58516,93716,93116,92416,92016,94116,93916,34416,35617,84314,36314,37714,38714,40614,41714,42614,40614,71712,89412,90112,49012,37012,34912,38412,39912,49412,45712,45412,41312,40012,39112,33112,30612,24512,20512,18712,14012,11312,10112,09912,13512,17012,11912,07812,14312,13111,96912,02111,89911,67010,2488,4197,0757,0269,8809,8279,7876,3758,785.1878,462.4066,823.1433,688.0785,129.774,296.8042,456.0312,385.3963,484.13,103.9573,020.7531,367.1211,368.6391,365.2611,356.961,185.5721,018.3651,018.9071,018.341,015.1741,024.8391,027.981987.6741,812.925938.323849.476672.0011,812.925652.6691.82,285.4652.3016691,826.11,552.1433.9432.986430.7427.6140.5232.424117.13787.534.39564.757.428.547.445.4354543.147.719.310.7
Total Shareholders Equity 17,19117,56510,18810,37010,68210,72910,26810,39610,2839,1246,3475,8085,3835,6713,0383,4133,881-5,341-4,940-4,209-3,9454,3644,6964,1914,097344-162-240-220-496-957-938-1,459-1,415-1,191-321,3112,1384,2828,95813,07816,90316,32016,20216,34115,99516,19616,03515,70015,56915,32717,42716,52116,62416,29815,48314,99515,26415,27314,81512,21611,44411,97812,00211,81816,29716,40710,27611,47012,13012,00411,62611,07711,251.47110,192.828,990.1867,362.8236,174.3234,206.323,851.6463,168.2013,162.8832,823.3152,439.1842,330.1791,732.811,584.371,463.4721,372.543907.875734.787733.422716.088767.407612.983525.446430.189-217.544-39.956-119.98-196.59-217.544-230.2-248.6-259.7-248.568176.4199.7221.1291.2286.889503.1484.1186.7177.76764.854.8484539.937.333.631.328.531.931.531.435.110.22.2
Total Equity 0010,18810,37010,68210,72910,26810,39610,2839,1246,3475,8085,3835,6713,0383,4133,881-5,341-4,919-4,188-3,9244,4014,7354,2304,138467-39-117-97-372-704-684-1,203-1,158-9322291,5712,3974,54610,24314,37318,20517,63118,32518,47718,14018,34818,20418,01417,89617,69119,78818,89417,96116,29815,48314,99515,26415,27314,81512,21612,34112,82912,00211,81816,29716,40710,27611,47012,13012,00411,62611,07711,251.47110,192.828,990.1867,362.8236,174.3234,206.323,851.6463,168.2013,162.8832,823.3152,439.1842,330.1791,732.811,584.371,463.4721,372.543907.875734.787733.422716.088767.407612.983525.446430.189-217.544-39.956-119.98-196.59-217.544-230.2-248.6-259.7-248.568176.4199.7221.1291.2286.889503.1484.1186.7177.76764.854.8484539.937.333.631.328.531.931.531.435.110.22.2
Total Liabilities & Shareholders Equity 27,93427,89413,39213,60814,01814,37614,24814,42914,59115,46814,08913,89913,29311,0097,3266,9996,9046,5846,9036,5537,80816,19316,57916,54016,63710,94712,65912,34112,08612,42511,98111,92011,69913,07312,52313,48715,35717,35721,28628,59834,37340,75140,51841,12742,60541,78242,28842,14542,48141,61145,67147,52645,58941,83540,12236,65634,80037,17934,33332,16930,28829,91429,71930,46929,66138,44440,01838,02333,46230,73429,88927,69625,73224,417.16723,394.92120,061.05118,052.3616,118.46212,365.62910,657.8869,343.4118,244.5097,426.2916,340.7245,557.4624,572.2914,257.4894,013.363,769.5822,875.6082,544.6332,330.2282,259.392,286.7682,090.5981,953.4341,817.854850.5331,060.031980.982865.371850.533795.5800.9785.2812.6151,227.31,260.21,065.3931.7949.0681,190860.6595.6572.335384.7323.5276.7276.7182.9168.8135.9125.7113.581.480.777.869.865.262.4