Choice Hotels International, Inc.

NYSE:CHH

130.74 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 60.40942.11126.75436.43236.16731.67941.56652.541607.185527.209511.605415.116307.975222.961234.779191.967314.139321.95433.76631.56934.40731.8126.64230.91637.14836.834235.336238.848197.957187.472202.463205.953207.888194.072193.441199.261230.65200.544214.879244.392211.542174.878167.795161.138143.79140.225134.177115.064485.3991.312107.057124.73490.96176.40591.25979.54870.92665.59367.8763.64561.8157.39552.6862.52756.54551.31846.37747.35447.3335.3835.84127.07821.65819.93616.92137.25132.96928.62327.55430.54825.15419.65620.03115.69718.11514.82512.22715.21115.19915.47516.8718.7466.9987.0819.70114.18117.5739.22611.98.764.51.72.56.46.54.84.310.83.36.1
Short Term Investments 90.44600-55.081-44.946-33.216000000000000000000000000000067.0370.1740.1740.1770.2140.2110.1760.1740.40.3860.3770.3783.4863.6685.1845.24112.09402.0152.17000000000000.23303.3843.343000000000000000000000000000000000000000000
Cash and Short Term Investments 150.85542.11126.75436.43236.16731.67941.56652.541607.185527.209511.605415.116307.975222.961234.779191.967314.139321.95433.76631.56934.40731.8126.64230.91637.14836.834235.336238.848197.957187.472202.463205.953207.888194.072193.441199.261230.65200.544214.879244.392211.542174.878168.195161.524144.167140.603137.663118.732490.57491.312119.151124.73490.96176.40591.25979.54870.92665.59367.8763.64561.8157.39552.6862.52756.54551.55146.37750.73850.67335.3835.84127.07821.65819.93616.92137.25132.96928.62327.55430.54825.15419.65620.03115.69718.11514.82512.22715.21115.19915.47516.8718.7466.9987.0819.70114.18117.5739.22611.98.764.51.72.56.46.54.84.310.83.36.1
Net Receivables 344.636333.08230.945223.781220.1214.103216.614297.628203.89175.051153.147269.333272.271197.831149.921205.453149.062182.995141.566205.465219.14190.926138.018218.536215.321160.946125.452151.672146.653125.974107.336129.422126.689118.10689.352114.623118.989102.01391.681109.748119.76359.24153.52162.60570.95154.20252.2766.19662.64363.6956.11662.00958.04448.27947.63853.68250.34241.64241.89851.39644.4338.47546.32248.91945.77643.24345.99754.1145.99537.40641.69445.2840.72434.31337.15542.92637.32436.61634.61142.535.15933.39933.62338.50835.20932.96132.45134.69533.72326.67626.11236.34832.86230.53932.38535.49528.96925.4653032.830.627.733.556.246.845.430.230.43227.532.4
Inventory 0034.669000000024.0750000000020.32420.73422.259027.30626.02826.96900023.5900022.77000000-3.07300000000018.3430.4290.4290.4290.4297.987.987.987.988.2238.2238.2238.2236.6731.9822.16912.3393.0623.0613.069.2342.6222.622.6072.6162.2522.2522.2522.2522.2562.2562.2561.95700000000000000000000000001.40.70.6
Other Current Assets -495.491-375.1914.16292.59991.86795.30689.742108.98172.53485.75896.90926.5227.29424.35248.21418.1561.27826.3361.2572.9062.5835.67679.1243.8574.6557.09642.14564.80335.6175.82635.07436.55443.4663.16828.1645.64947.93854.71544.85451.2863.07343.59536.9334.13840.58644.96843.53729.74930.65623.4761.18622.58522.0322.75524.25623.9820.98217.08110.11412.54912.52612.60812.99127.36924.80814.691.23812.04611.7456.930.31366.7285.56.3084.2653.7635.5094.2123.3773.3083.712.9663.1383.1372.5513.3490.32700000000.0131.9891.70703.63.90.10.510.312.46.8356.79.25.26.7
Total Current Assets 448.157338.501296.53352.812348.134341.088347.922459.149983.609788.018761.661710.969607.54445.144432.914415.57524.479531.279236.589260.264276.864250.671243.784280.615283.152231.845402.933455.323380.227342.862344.873371.929378.043338.116310.953359.533397.577357.272351.414405.426331.305277.714258.646258.267255.704239.773233.47214.677583.873178.478194.796209.757171.464147.868163.582165.19150.23132.296127.862135.813126.989116.701120.216145.488129.111111.653105.951119.956111.47482.77687.08280.9871.7362.3566386.69476.3087368.62978.68165.87759.02158.57757.34356.46150.33748.02750.23348.92242.15142.98345.09439.8637.61952.08649.68948.53136.39841.945.140.532.335.76965.658.77041.453.436.745.8
Non-Current Assets:
Property, Plant & Equipment, Net 624.553602.772598.882560.245513.215500.68496.291487.964348.83426.819411.55362.423355.284351.82352.589358.774372.159374.734375.59373.594174.658162.858127.535117.61112.56798.403102.658102.895112.161111.728113.084115.723115.765120.64698.36498.26485.08682.76881.3262.39268.47266.75176.18975.63769.64871.28951.651133.382131.992133.71751.992137.438139.066140.355.662140.657136.763134.95443.627134.293136.03544.43745.29143.65444.15743.83443.88744.03643.67443.35642.80243.07244.58144.71546.28147.66248.16945.98147.49247.85649.752.14754.25357.09159.40762.72464.6566.34368.08668.71870.45872.51174.03774.6172.94672.92260.70158.16658.342.438.635.632.829.539.137.346.245.6370.2339.8325.3
Goodwill 220.187220.187220.187220.187220.187220.187218.653227.703159.196159.196159.196159.196159.196159.196159.196159.196159.196159.196159.196159.197159.197165.623168.996173.641173.741174.53880.75780.51980.03679.07378.90579.79979.62979.98279.32779.49565.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81366.00665.99666.01366.00566.02166.04166.04266.04166.0466.03366.0465.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.81365.82866.18360.62060.6200060.620060.6260.62000061.179062.15200000000000000000
Intangible Assets 833.016821.029811.075781.101764.377750.179742.19723.617319.922311.079312.389306.008307.559306.868303.725290.913291.198292.03290.421279.484272.208264.69271.188263.923248.469246.92514.67214.74915.10115.30115.73811.54311.67612.02511.94812.1817.2688.0018.9127.5168.3899.2049.95310.87511.57312.5513.47314.55415.43516.39517.25517.91319.15319.96220.82521.64122.30823.75524.55925.55226.24726.73427.76329.06930.58631.34731.97933.01633.67734.60135.50935.28536.28537.161104.095105.13393.65291.82792.72293.19993.8895.17696.00360.6297.16136.93996.95697.595.42496.1596.87736.98499.35138.436101.826103.332104.837106.325107.8109.3110.8112.3111.767.3115.5116.7118119.3120.4117.6118.7
Goodwill and Intangible Assets 1,053.2031,041.2161,031.2621,001.288984.564970.366960.843951.32479.118470.275471.585465.204466.755466.064462.921450.109450.394451.226449.617438.681431.405430.313440.184437.564422.21421.463178.803178.879178.27194.374178.704178.078178.08992.007179.433178.462155.456153.87152.034131.71132.44131.681141.858142.228147.034149.652130.93780.5681.43182.40883.2683.93485.19486.00486.86687.68188.34189.79590.37291.36592.0692.54793.57694.88296.39997.1697.79298.82999.49100.414101.322101.098102.098102.974104.095105.13393.65291.82792.72293.19993.8895.17696.00360.6297.16197.55996.95697.595.42496.1596.87798.16399.351100.588101.826103.332104.837106.325107.8109.3110.8112.3111.767.3115.5116.7118119.3120.4117.6118.7
Long Term Investments 80.555188.643226.70490.89681.22467.97462.29258.70457.6162.29961.91374.24674.27781.56186.98399.02598.06799.666103.63392.679132.156128.773128.414129.447153.827148.299155.064150.877151.173142.305111.814100.15495.31784.48717.67417.10218.27417.91617.53916.84517.2716.85215.9514.9514.11413.93312.75512.5322.2912.62516.01622.01724.97224.72823.36522.3720.86822.31920.93119.86528.85525.30325.362024333334343532292827232221-8.5160-13.195-17.682-3.1450-59.315-64.143-62.8310000000000000000000000000
Tax Assets 92.15990.16789.53592.4186.00680.59388.18290.84774.04971.79568.643101.92271.16169.09467.74554.2449.87849.34620.74727.24528.14432.8530.61332.7323.3124.60113.3357.83554.0354.59252.81247.00238.63136.53642.43419.89919.72918.92120.54614.4981.12120.32120.28219.49611.18714.96915.41822.96222.01723.54922.66521.5824.43524.4624.43516.90514.19214.23814.14320.33520.32120.29420.32324.05927.06427.03829.20529.73225.38720.41822.45115.6025.1971.4993.2892.2522.2528.516013.19517.6823.145059.31564.14362.8310000000000000000000000000
Other Non-Current Assets 220.28213.779151.886134.586137.18145.522146.645140.999133.625152.822156.472151.17153.777170.455184.181192.428191.064197.701200.496181.799171.05168.351167.84163.071127.95127.40674.81465.38372.111158.27151.18133.3937.545115.47168.15239.50226.47130.37524.41733.31677.83441.58126.97445.13165.02556.35766.54118.9616.13512.45578.96-6.805-3.826-10.98757.812-29.496-20.186-32.96243.102-48.643-46.33934.43223.45321.84728.02425.72518.54911.26818.01923.30617.65216.51628.6735.38625.43524.82241.17165.44153.54550.88157.86259.59958.439138.98114.619111.278104.749114.191123.244117.615110.86128.37149.969153.451257.262268.483281.643276.728256.7264.5255.5234.7218247.1188.1172141.52329.142.436.5
Total Non-Current Assets 2,070.752,136.5772,098.2691,879.4251,802.1891,765.1351,754.2531,729.8341,093.2321,184.011,170.1631,154.9651,121.2541,138.9941,154.4191,154.5761,161.5621,172.6731,150.0831,113.998937.413923.145894.586880.422839.864820.172524.674505.869567.746561.27507.595474.347465.347449.147406.057353.229305.016303.85295.856258.761297.137277.186281.253297.442307.008306.2277.302268.394273.865264.754252.893258.164269.841264.505248.14238.117239.978228.344212.175217.215230.932217.013208.003204.442219.644226.757222.433217.865220.57222.494216.227205.288208.546211.574202.1201.869206.244203.249193.759191.936201.442206.922208.695256.691271.187271.561266.355278.034286.754282.483278.195299.044323.357328.649432.034444.737447.181441.219422.8416.2404.9382.6362.5343.9342.7326305.7187.9519.7499.8480.5
Total Assets 2,518.9072,475.0782,394.7992,232.2372,150.3232,106.2232,102.1752,188.9832,076.8411,972.0281,931.8241,865.9341,728.7941,584.1381,587.3331,570.1461,686.0411,703.9521,386.6721,374.2621,214.2771,173.8161,138.371,161.0371,123.0161,052.017927.607961.192947.973904.132852.468846.276843.39787.263717.01712.762702.593661.122647.27664.187628.442554.9539.899555.709562.712545.973510.772483.071857.738443.232447.689467.921441.305412.373411.722403.307390.208360.64340.037353.028357.921333.714328.219349.93348.755338.41328.384337.821332.044305.27303.309286.268280.276273.93265.1288.563282.552276.249262.388270.617267.319265.943267.272314.034327.648321.898314.382328.267335.676324.634321.178344.138363.217366.268484.12494.426495.712477.617464.7461.3445.4414.9398.2412.9408.3384.7375.7229.3573.1536.5526.3
Liabilities & Equity:
Current Liabilities:
Account Payables 151.086135.297131.284124.113120.97793.135118.863129.856106.42789.82681.16988.05690.40770.9883.32980.19157.81468.98773.44984.51296.75272.08673.51171.68472.26662.7363.5468.26167.73659.0948.07160.36374.92560.61964.43159.922128.74494.045120.654110.891103.2982.03798.28884.233102.29194.56394.26644.24545.54845.12838.38981.61483.75238.7341.16876.2442.73537.28733.85940.06743.44532.44641.64838.98746.7341.88455.28841.27141.54540.77641.81632.18642.81740.19834.41330.82540.82735.53830.71827.32928.82428.43529.7427.65433.43231.34523.14226.87729.19625.23524.72415.97419.06613.41315.96412.41316.21921.19421.424.720.71316.221.524.11526.124.242.537.942.1
Short Term Debt -105.928499.471503.5064.4164.4164.4162.9762.976216.571216.486216.351216.217103.1665.68710.6036.9777.1577.3357.5110.5070.5081.0881.0971.0991.0991.2651.2321.3021.3021.2251.1950.660.8331.0161.1911.7061.12412.36212.34911.96711.9711.02610.0889.1328.2058.2018.19510.0650.6830.6790.6730.6910.5160.5080.626.894291.129.592034.79834.1960036.531.34835.61526.2888.433.0710.1460.1460.1460.14610.1460.1460.7750.1460.44610.1468.7468.523.28823.82927.47125.01328.35423.79626.43815.47914.52113.56312.60411.39653.24650.04650.84649.44638.34644.630.127.617.622.620.1101500280.60.6
Tax Payables 08.6016.9548.6018.60115.48215.48215.48215.48220.6420.12520.64220.64223.3947.04123.39423.39426.14726.14723.5123.5126.27626.27626.27629.04129.0412.77606.13613.9230.79616.3035.63200.15910.1941.2421.3960.08510.1417.4595.4662.28221.90601.55011.68612.8549.221.10820.12917.1426.9285.77819.77517.64810.8216.3121.9119.186.7281.20616.6795.2785.6281.65913.9717.9369.275.35622.2757.3143.2072.49918.9528.5771.6470.9899.4718.7364.0352.57718.4818.8044.5538.879000000000000000000000000
Deferred Revenue 105.928214.58108.316107.80295.658103.59992.69585.86379.76789.72481.53880.60763.39452.70150.2951.48749.98360.44271.59477.33768.69577.06567.61465.8158.1962.247141.111136.956135.35145.833133.218121.592113.763112.07671.58768.43970.40273.90866.38265.83967.36569.15561.18861.40167.75776.31671.15476.94964.42270.8368.82576.64360.89872.03967.32271.29657.22660.93451.76552.45653.13555.96647.00449.89752.79654.56648.6647.08748.98449.75347.16739.27335.73434.58132.13127.45127.56458.6232.25249.20544.50145.4831.95727.53623.98326.21758.68328.03222.73626.58930.05425.69120.90125.10500000000000000000
Other Current Liabilities 301.00470.164199.584182.663185.635168.424221.364207.688179.586167.477191.237205.71459.01454.432111.625113.765103.783118.656173.334153.948155.053153.632176.217160.937155.118143.02888.61466.51571.97367.93381.18475.8869.77646.61670.80761.0511.4161.5730.71310.76-11.976.0394.77424.3452.3933.9112.52275.91571.08759.71876.67822.84919.83538.46456.14822.28550.55110.82146.18221.9119.1839.0746.41527.71214.235.86117.2854.32821.27947.32350.66257.38650.8145.51353.45562.04343.2771.64757.9759.4718.7365.35845.32418.4818.8044.553-20.11815.8584.7651.8642.83617.3016.2184.60927.81832.7817.31118.25223.726.718.716.619.723.723.126.623.813.32912.618.9
Total Current Liabilities 452.09919.512942.69418.994406.686369.574435.898426.383582.351563.513570.295590.594315.975243.8255.847252.42218.737255.42325.888316.304321.008303.871318.439299.53286.673269.27294.497273.034276.361274.081263.668258.495259.297220.327208.016191.118201.686181.888200.098199.457170.655168.257174.338179.111180.646182.991176.137207.174181.74176.355184.565181.797165.001149.741165.258176.715441.612138.634131.806149.231149.956127.482135.067153.096145.104137.926147.516151.086144.879137.998139.791128.991129.507130.438120.145121.094111.81496.254101.09194.75190.561102.564100.85101.14291.23290.46985.50397.20572.17668.20971.17771.5757.58196.37393.82896.03982.97677.79289.781.56747.258.565.357.256.649.937.599.551.161.6
Non-Current Liabilities:
Long Term Debt 1,868.4251,195.731,178.2341,501.0181,453.0781,444.5221,271.5411,225.706875.084876.975879.615849.4861,067.4241,069.3811,071.4771,073.3461,249.4241,229.141865.372899.611807.874832.2753.514781.433795.124795.745725.292800.001862.965862.389839.409866.247901.352892.447812.945815.858800.035799.628782.082774.756789.506795.497783.471815.957858.273863.114847.15808.911651.717257.78252.032252.32251.981260.007251.554251.6130293.9277.7292.3304.1309.8284.4234.4264.3279.195272.378269.962199.146184.37172.39187.411224.331249.151273.972295.892304.812332.334318.557299.379292.423248.05222.823252.595297.367300.393283.995274.809305.635286.577267.733266.959276.4224.658247.179256.699286.719281.771262.7277.3282.6284.3256.6255.5283.7259.5278.4125.1344321.5295.6
Deferred Revenue Non-Current 380.985392.146133.501135.009131.873132.52134.149134.171107.69108.165105.785106.41113.392114.279122.406122.285124.152126.656112.662110.997108.128111.113110.278107.37103.75496.35123.230023.04415.19620.17120.15222.41543.74720.3510048.5920013.1911.6339.497001.41117.17216.66216.85617.8090000000000000000000000000006.97400021.562-59.315-64.143-62.831-58.683000000000000000000000000
Deferred Tax Liabilities Non-Current -341.824-309.51254.25841.241.2830000038.6956.656.65256.50833.75654.43329.5952.01629.94951.81651.53953.15524.21252.41353.90753.5540.039000.1390.2920.7190.7210.7790.5061.79400-24.605009.19620.89411.7220018.9882.822.822.7842.7840000000000000000000000002.4797.2838.5166.97413.19517.68222.01921.56259.31564.14362.83158.68356.91357.91252.28946.80742.849.97352.63753.0254.03654.46652.21346.744.743.138.126.721.210.25.715.14.21.71.8
Other Non-Current Liabilities 306.01270.47550.51863.60362.712112.599105.927118.21294.991108.7371.55750.69870.41880.935109.59989.066106.8984.57376.31252.26948.38858.954115.69988.3787.5197.01496.65188.53761.26436.96645.25238.08635.69637.1647.69584.28486.33993.09969.90486.98980.79123.39223.80824.14643.81439.19715.9916.39116.04215.63316.0648.24552.26551.65552.98150.47345.63143.0644.74344.40745.21942.63446.42252.94154.55163.165.55165.77259.87253.39153.50848.17344.46141.95138.15933.68943.7742.67931.84538.16341.85841.73818.66259.31564.14362.83158.683000000000000000-0.1000000.90-0.1
Total Non-Current Liabilities 2,213.5961,548.8391,416.5111,740.831,688.9461,689.6411,511.6171,478.0891,077.7651,093.871,095.6471,063.1941,307.8861,321.1031,337.2381,339.131,510.0561,492.3861,084.2951,114.6931,015.9291,055.4221,003.7031,029.5861,040.2951,042.664845.212888.538924.229922.538900.149925.223957.921952.801904.893922.287886.374892.727875.973861.745870.297841.276829.806861.322902.087902.311883.539845.294687.241293.053288.685300.565304.246311.662304.535302.08645.631336.96322.443336.707349.319352.434330.822287.341318.851342.295337.929335.734259.018237.761225.898235.584268.792291.102312.131332.06355.865383.529364.35350.737351.963311.807284.609311.91361.51363.224342.678331.722363.547338.866314.54309.759326.373277.295300.199310.735341.185333.984309.4322325.7322.4283.2276.7293.9265.2279.4130.2349.1323.2297.3
Total Liabilities 2,665.6862,468.3512,359.2012,159.8242,095.6322,059.2151,947.5151,904.4721,660.1161,657.3831,665.9421,653.7881,623.8611,564.9031,593.0851,591.551,728.7931,747.8061,410.1831,430.9971,336.9371,359.2931,322.1421,329.1161,326.9681,311.9341,139.7091,161.5721,200.591,196.6191,163.8171,183.7181,217.2181,173.1281,112.9091,113.4051,088.061,074.6151,076.0711,061.2021,040.9521,009.5331,004.1441,040.4331,082.7331,085.3021,059.6761,052.468868.981469.408473.25482.362469.247461.403469.793478.801487.243475.594454.249485.938499.275479.916465.889440.437463.955480.221485.445486.82403.897375.759365.689364.575398.299421.54432.276453.154467.679479.783465.441445.488442.524414.371385.459413.052452.742453.693428.181428.927435.723407.075385.717381.329383.954373.668394.027406.774424.161411.776399.1403.5392.7369.6341.7342351.1321.8329.3167.7448.6374.3358.9
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.9510.5760.5760.5730.5820.5840.5840.5860.5860.5850.5850.5820.5810.580.5810.5830.5920.5980.5980.5960.5960.5960.5960.5950.5950.6010.6050.6070.6290.6280.6250.6210.6280.6570.6610.6640.6630.6630.6570.6520.6530.3270.3250.3230.330.3340.3420.3470.3570.3560.360.3710.3840.3940.4080.420.4650.4580.4550.5260.6150.6150.6150.60.600000000000
Retained Earnings 1,846.7441,773.2211,756.3591,741.6471,664.0051,593.8351,555.7241,512.6041,422.2911,329.3651,275.221,224.341,120.1961,046.8341,024.51,016.6351,002.1321,004.744968.833939.187874.923812.496795.178775.675707.856640.176673.771692.387656.961624.098607.56587.837551.749522.854514.897497.237466.836442.251432.399418.26389.579349.458341.649325.005294.266276.745272.26258.474825.471804.26794.947780.821749.394732.795728.057714.843685.3669.253664.431651.742629.843615.38610.24602.645578.285561.859553.839536.382508.572489.728483.35468.629432.164416.591407.422394.31370.273356.038351.267338.164320.633308.744304.983291.162266.817249.706240.019224.923203.055187.749179.175198.322185.813172.248164.848161.636142.159130.526121.7107.789.474.864.652.330.417.46.433.217.15.72.2
Accumulated Other Comprehensive Income/Loss -5.911-5.217-5.671-4.713-4.522-4.817-5.211-5.713-4.811-4.708-4.574-4.58-4.523-4.594-4.646-4.787-5.027-5.214-4.55-5.683-5.674-5.438-5.446-5.317-5.282-3.629-4.699-5.034-6.1-7.739-8.522-7.096-7.448-7.035-8.778-8.548-7.812-8.203-6.971-5.928-4.756-5.469-6.217-5.37-6.097-4.233-4.216-5.904-6.35-6.154-6.801-6.72-5.768-6.482-7.192-7.545-0.850.3390.333-1.318-2.073-3.695-3.472-1.2531.2480.8080.3460.830.3780.061-0.7720.8780.8970.812-11.569-9.824-9.78-9.989-6.634-7.683-9.188-8.368-1.503-2-2.376-2.906-3.45-1.941-2.099-2.917-3.211-3.24-4.07-4.398-1.354-1.114-1.09-0.938-0.71.1-16.3-15.6-11.9-16.1-14.5-14.500000
Other Total Stockholders Equity -1,988.563-1,762.228-1,716.041-1,665.472-1,605.743-1,542.961-1,396.804-1,223.331-1,001.706-1,010.963-1,005.715-1,008.565-1,011.691-1,023.956-1,026.557-1,034.203-1,040.808-1,044.335-988.745-991.19-992.86-993.486-974.455-939.388-907.477-897.415-882.125-888.684-904.429-909.797-911.338-919.134-919.08-902.635-902.969-890.283-845.067-848.117-854.802-809.929-797.917-799.206-800.263-804.945-808.775-812.426-817.53-822.548-830.944-824.863-814.29-789.134-772.166-775.941-779.532-783.388-782.081-785.142-779.571-783.929-769.725-758.492-745.045-692.528-695.361-705.103-711.867-686.839-581.46-560.939-545.622-548.477-551.747-565.67-563.681-549.73-545.947-549.908-548.009-505.682-486.984-449.146-422.014-388.537-389.891-378.955-350.739-324.026-301.397-267.681-240.923-232.738-202.938-175.705-73.927-73.485-70.133-64.362-56-51.6-20.4-13.93.834.741.3604028.4107.4156.5165.2
Total Shareholders Equity -146.7796.72735.59872.41354.69147.008154.66284.511416.725314.645265.882212.146104.93319.235-5.752-21.404-42.752-43.854-23.511-56.735-122.66-185.477-183.772-168.079-203.952-259.917-212.102-200.38-252.617-292.487-311.349-337.442-373.828-385.865-395.899-400.643-385.467-413.493-428.801-397.015-412.51-454.633-464.245-484.724-520.021-539.329-548.904-569.397-11.243-26.176-25.561-14.441-27.942-49.03-58.071-75.494-97.035-114.954-114.212-132.91-141.354-146.202-137.67-90.507-115.2-141.811-157.061-148.999-71.853-70.489-62.38-78.307-118.023-147.61-167.176-164.591-185.127-203.534-203.053-174.871-175.205-148.428-118.187-99.018-125.094-131.795-113.799-100.66-100.047-82.441-64.539-37.191-20.737-7.490.09387.65271.55165.84165.657.852.745.356.570.957.262.946.461.6124.5162.2167.4
Total Equity -146.7796.72735.59872.41354.69147.008154.66284.511416.725314.645265.882212.146104.93319.235-5.752-21.404-42.752-43.854-23.511-56.735-122.66-185.477-183.772-168.079-203.952-259.917-212.102-200.38-252.617-292.487-311.349-337.442-373.828-385.865-395.899-400.643-385.467-413.493-428.801-397.015-412.51-454.633-464.245-484.724-520.021-539.329-548.904-569.397-11.243-26.176-25.561-14.441-27.942-49.03-58.071-75.494-97.035-114.954-114.212-132.91-141.354-146.202-137.67-90.507-115.2-141.811-157.061-148.999-71.853-70.489-62.38-78.307-118.023-147.61-167.176-164.591-185.127-203.534-203.053-174.871-175.205-148.428-118.187-99.018-125.094-131.795-113.799-100.66-100.047-82.441-64.539-37.191-20.737-7.490.09387.65271.55165.84165.657.852.745.356.570.957.262.946.461.6124.5162.2167.4
Total Liabilities & Shareholders Equity 2,518.9072,475.0782,394.7992,232.2372,150.3232,106.2232,102.1752,188.9832,076.8411,972.0281,931.8241,865.9341,728.7941,584.1381,587.3331,570.1461,686.0411,703.9521,386.6721,374.2621,214.2771,173.8161,138.371,161.0371,123.0161,052.017927.607961.192947.973904.132852.468846.276843.39787.263717.01712.762702.593661.122647.27664.187628.442554.9539.899555.709562.712545.973510.772483.071857.738443.232447.689467.921441.305412.373411.722403.307390.208360.64340.037353.028357.921333.714328.219349.93348.755338.41328.384337.821332.044305.27303.309286.268280.276273.93265.1288.563282.552276.249262.388270.617267.319265.943267.272314.034327.648321.898314.382328.267335.676324.634321.178344.138363.217366.268484.12494.426495.712477.617464.7461.3445.4414.9398.2412.9408.3384.7375.7229.3573.1536.5526.3