Chemplast Sanmar Limited

NSE:CHEMPLASTS.NS

425.7 (INR) • At close September 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 7,239.97,244.411,109.89,997.563,034.88753.45488.471,570.335622.18454.149694.96462.165404.871341.815383.65762.79144.39750.564
Short Term Investments 0104.81,826.4214.1210011,587.489,279.36,071.81000000002.78
Cash and Short Term Investments 7,239.97,349.212,936.210,211.663,244.88753.4512,075.9510,849.6356,693.99454.149694.96462.165404.871341.815383.65762.79144.39753.344
Net Receivables 1,764.42,933.32,389.32,743.51,628.111,287.67673.31888.5551,098.2081,378.9621,189.291,403.3492,553.7891,970.74601,173.238890.254878.069
Inventory 6,572.95,686.36,4317,110.444,070.91,818.292,003.223,202.9533,400.4421,946.2211,971.2021,499.9811,865.5282,141.281,097.134647.923442.769489.449
Other Current Assets 2,384.63,473.82,299.25,243.924,692.021,372.74601.93105.059311.9691,625.8561,390.5851,512.1171,171.3711,061.885940.744577.249303.831490.27
Total Current Assets 17,751.718,409.821,456.622,566.0212,747.074,426.4315,354.4115,046.20211,504.6095,405.1885,246.0414,477.6125,995.5595,515.7263,510.3452,461.2011,681.2511,911.132
Non-Current Assets:
Property, Plant & Equipment, Net 46,300.640,964.935,877.432,926.5831,725.7221,825.1222,252.2911,019.61810,972.83712,126.14612,894.26313,671.68614,053.58614,673.62914,483.83911,621.1277,398.4074,729.796
Goodwill 000000000000000000
Intangible Assets 66.30000000000000000878.069
Goodwill and Intangible Assets 66.300000000000000000.915
Long Term Investments 0.4-104.30.50.50.9214,575.89-11,587.0431.82225.32819.7723.4670000000.274
Tax Assets 0000000338.9061,412.7760818.4813.7604.1447.60000
Other Non-Current Assets 912.91,032.61,033.2517.03387.22247.9611,995.97209.334220.0121,020.219193.895218.989745.763551.49867.06566.659.7674.229
Total Non-Current Assets 47,280.241,893.236,911.133,444.1132,113.8636,648.9722,661.2211,599.6812,630.95313,166.13513,930.02514,704.37515,403.44915,672.72714,550.90411,687.7277,458.1744,735.214
Total Assets 65,031.960,30358,367.756,010.1344,860.9341,075.438,015.6326,645.88224,135.56218,571.32319,176.06619,181.98721,399.00821,188.45318,061.24914,148.9289,139.4256,646.346
Liabilities & Equity:
Current Liabilities:
Account Payables 16,66917,457.518,615.318,783.0916,561.462,159.552,197.329,602.6910,678.57511,528.7577,671.478000000904.956
Short Term Debt 7,392.54,442.5818.2711.88881.87842.062,153.743,985.1931,949.9511,674.6934,482.32801,099.96101,219.01200766.914
Tax Payables 0184.9208.8843.55434.28251.22482.2296.268222.357086.498000000270.769
Deferred Revenue 002,288.92,855.912,384.671,153.351,533.83179.206124.6990149.8550000000
Other Current Liabilities 3,086.92,750.52,701.22,196.981,903.891,025.022,087.282,230.9922,898.264737.683779.8812,992.4897,455.8466,574.491,196.0681,477.3181,309.00422.798
Total Current Liabilities 27,148.424,835.422,343.422,535.519,982.164,277.856,920.5416,294.34915,873.84613,941.13313,222.24512,992.4898,555.8076,574.492,415.081,477.3181,309.0041,965.437
Non-Current Liabilities:
Long Term Debt 11,024.711,032.69,373.98,446.120,386.4912,232.86581.531,698.292,320.4021,722.5943,124.0944,687.3369,309.75311,949.58612,444.9118,474.8224,900.2451,946.13
Deferred Revenue Non-Current 288.1303.8541.7126.48132.29538.59596.7400000000000
Deferred Tax Liabilities Non-Current 5,312.36,514.97,166.87,414.547,198.544,845.264,867.342,154.6252,133.89500000135.7465.1470.3451.6
Other Non-Current Liabilities 574.1610.5357.2437.13659.1355.6751.641,518.107611.805387.344235.275277.2371,099.96100000
Total Non-Current Liabilities 17,199.218,461.817,439.616,424.2528,376.4517,672.386,097.255,371.0225,066.1022,109.9383,359.3694,964.57310,409.71411,949.58612,580.6118,939.9225,370.5452,397.73
Total Liabilities 44,347.643,297.239,78338,959.7548,358.6121,950.2313,017.7921,665.37120,939.94816,051.07116,581.61417,957.06218,965.52118,524.07614,995.69110,417.246,679.5494,363.167
Equity:
Preferred Stock 0033,463.514,444.315,278.040000000000000
Common Stock 790.6790.6790.61,133.751,013.6670.47,045.4800800800799.699799.699799.699799.6991,679.8191,679.819479.819479.819
Retained Earnings 16,891.117,338.919,944.416,503.659,500.053,694.624,293.232,313.351527.086-1,167.756-1,319.9250000000
Accumulated Other Comprehensive Income/Loss 19,893.70-14,878.8-14,444.3-15,278.0413,331.1918,653.85578.868578.8681,621.295602.1850000001,803.36
Other Total Stockholders Equity 3,002.6-1,123.713,862.914,200.48-29,188.261,266.711,266.711,266.7131,266.7131,266.7132,512.493425.2261,633.7881,864.6780000
Total Shareholders Equity 20,684.317,005.818,584.717,050.38-3,497.6819,125.1724,997.844,958.9323,172.6672,520.2522,594.4521,224.9252,433.4872,664.3773,065.5583,731.6882,459.8762,283.179
Total Equity 20,684.317,005.818,584.717,050.38-3,497.6819,125.1724,997.844,958.9323,172.6672,520.2522,594.4521,224.9252,433.4872,664.3773,065.5583,731.6882,459.8762,283.179
Total Liabilities & Shareholders Equity 65,031.960,30358,367.756,010.1344,860.9341,075.438,015.6326,645.88224,135.56218,571.32319,176.06619,181.98721,399.00821,188.45318,061.24914,148.9289,139.4256,646.346