Chembond Chemicals Limited
NSE:CHEMBOND.NS
579 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,619.861 | 4,404.441 | 3,488.636 | 2,742.01 | 2,679.16 | 3,009.664 | 3,268.572 | 2,805.24 | 2,710.471 | 3,002.285 | 2,703.762 | 2,623.175 | 2,284.539 | 2,067.812 | 1,750.486 | 1,421.815 | 1,313.182 | 1,031.59 |
Cost of Revenue
| 3,259.871 | 2,552.905 | 2,243.604 | 1,600.616 | 1,588.233 | 1,851.027 | 2,252.129 | 1,971.886 | 1,920.176 | 1,955.021 | 1,819.796 | 1,793.668 | 1,811.89 | 1,815.43 | 1,508.814 | 1,309.136 | 1,153.487 | 909.55 |
Gross Profit
| 1,359.99 | 1,851.536 | 1,245.032 | 1,141.394 | 1,090.927 | 1,158.637 | 1,016.443 | 833.354 | 790.295 | 1,047.264 | 883.966 | 829.507 | 472.649 | 252.382 | 241.672 | 112.68 | 159.696 | 122.04 |
Gross Profit Ratio
| 0.294 | 0.42 | 0.357 | 0.416 | 0.407 | 0.385 | 0.311 | 0.297 | 0.292 | 0.349 | 0.327 | 0.316 | 0.207 | 0.122 | 0.138 | 0.079 | 0.122 | 0.118 |
Reseach & Development Expenses
| 8.349 | 10.016 | 10.814 | 9.65 | 15.405 | 16.498 | 13.416 | 10.733 | 7.489 | 11.927 | 7.754 | 9.526 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 147.937 | 126.552 | 101.134 | 100.077 | 104.228 | 89.165 | 108.352 | 110.524 | 51.256 | 138.063 | 129.288 | 41.922 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 375.918 | 362.281 | 289.278 | 221.642 | 239.71 | 247.23 | 198.333 | 163.356 | 44.287 | 254.279 | 229.795 | 70.821 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 922.249 | 488.833 | 390.412 | 321.719 | 343.938 | 336.395 | 306.685 | 273.88 | 95.543 | 392.342 | 359.083 | 112.743 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 172.623 | 46.361 | 19.832 | 5.634 | 5.81 | 2.111 | 12.48 | 5.672 | 1.977 | 0.595 | 0.698 | 0.795 | 232.736 | 31.268 | 30.544 | 20.517 | 11.661 | 7.649 |
Operating Expenses
| 922.249 | 1,550.805 | 1,107.148 | 964.172 | 1,000.323 | 917.574 | 807.757 | 710.466 | 671.165 | 819.224 | 700.423 | 619.279 | 232.736 | -26.553 | -11.785 | -39.616 | -5.151 | -10.891 |
Operating Income
| 437.741 | 315.461 | 149.315 | 143.307 | 76.6 | 214.32 | 208.686 | 122.888 | 1,948.4 | 200.789 | 151.898 | 157.676 | 239.913 | 278.935 | 253.457 | 152.296 | 164.847 | 132.931 |
Operating Income Ratio
| 0.095 | 0.072 | 0.043 | 0.052 | 0.029 | 0.071 | 0.064 | 0.044 | 0.719 | 0.067 | 0.056 | 0.06 | 0.105 | 0.135 | 0.145 | 0.107 | 0.126 | 0.129 |
Total Other Income Expenses Net
| 160.855 | 21.106 | 56.064 | 141.984 | 2.321 | 29.738 | 70.342 | 37.749 | 1,829.27 | -27.25 | -31.645 | -52.552 | -36.408 | -30.889 | -30.166 | -20.138 | -11.283 | -7.271 |
Income Before Tax
| 598.596 | 336.679 | 205.376 | 285.292 | 78.921 | 244.058 | 279.028 | 160.637 | 1,948.4 | 200.79 | 151.898 | 157.676 | 203.505 | 248.046 | 223.291 | 132.158 | 153.565 | 125.66 |
Income Before Tax Ratio
| 0.13 | 0.076 | 0.059 | 0.104 | 0.029 | 0.081 | 0.085 | 0.057 | 0.719 | 0.067 | 0.056 | 0.06 | 0.089 | 0.12 | 0.128 | 0.093 | 0.117 | 0.122 |
Income Tax Expense
| 155.439 | 88.959 | 65.519 | 81.203 | 48.071 | 45.694 | 43.35 | 54.542 | 383.662 | 58.2 | 59.84 | 80.736 | 67.45 | 86.596 | 75.443 | 43.866 | 49.552 | 49.664 |
Net Income
| 444.097 | 250.956 | 139.209 | 203.443 | 18.729 | 173.221 | 219.723 | 77.553 | 1,536.523 | 123.786 | 77.595 | 70.841 | 125.303 | 135.358 | 123.94 | 78.567 | 93.714 | 73.123 |
Net Income Ratio
| 0.096 | 0.057 | 0.04 | 0.074 | 0.007 | 0.058 | 0.067 | 0.028 | 0.567 | 0.041 | 0.029 | 0.027 | 0.055 | 0.065 | 0.071 | 0.055 | 0.071 | 0.071 |
EPS
| 33.02 | 18.36 | 10.35 | 15.13 | 1.39 | 12.88 | 16.34 | 5.78 | 115.04 | 9.3 | 5.83 | 5.56 | 9.85 | 10.64 | 9.74 | 6.55 | 8.28 | 6.09 |
EPS Diluted
| 33.02 | 18.36 | 10.35 | 15.13 | 1.39 | 12.88 | 16.34 | 5.78 | 113.29 | 9.06 | 5.66 | 5.54 | 9.85 | 10.64 | 9.74 | 6.55 | 8.28 | 6.09 |
EBITDA
| 493.195 | 392.145 | 203.536 | 242.067 | 159.827 | 300.45 | 275.267 | 184.132 | 425.068 | 274.471 | 211.682 | 236.915 | 260.906 | 297.722 | 271.143 | 166.012 | 175.149 | 141.307 |
EBITDA Ratio
| 0.107 | 0.089 | 0.058 | 0.088 | 0.06 | 0.1 | 0.084 | 0.066 | 0.157 | 0.091 | 0.078 | 0.09 | 0.114 | 0.144 | 0.155 | 0.117 | 0.133 | 0.137 |