Chemed Corporation

NYSE:CHE

585.27 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 222.903313.35263.958173.15159.92458.05474.1267.7819.6418.1632.89528.74392.12210.156162.675112.76520.37628.9516.1589.0663.3238.7684.83167.45912.66813.68611.12118.87113.75347.04915.3121.28517.47415.23514.72738.4532.70528.33514.13218.56227.91339.47984.41883.204113.04772.95669.53169.29659.96634.21438.08121.34250.94159.74549.917137.457109.08112.119112.41642.04716.63211.8593.6286.8041.52529.7044.98816.737.46930.13729.2745.4146.81645.66857.13337.57517.878.55771.44851.26152.64443.03650.58772.60745.34243.62537.73115.60311.45614.5859.00820.14712.62414.86410.288.15314.52213.82517.320.222.633.641.450.15472.871131.512.417.811.913.832.34219.29.30.21.64.715.710.412.814.613.226.927.714.565.82.50.95.91.60.41.31.42.33.22.23.72.91.814.44.725.56.2
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 222.903313.35263.958173.15159.92458.05474.1267.7819.6418.1632.89528.74392.12210.156162.675112.76520.37628.9516.1589.0663.3238.7684.83167.45912.66813.68611.12118.87113.75347.04915.3121.28517.47415.23514.72738.4532.70528.33514.13218.56227.91339.47984.41883.204113.04772.95669.53169.29659.96634.21438.08121.34250.94159.74549.917137.457109.08112.119112.41642.04716.63211.8593.6286.8041.52529.7044.98816.737.46930.13729.2745.4146.81645.66857.13337.57517.878.55771.44851.26152.64443.03650.58772.60745.34243.62537.73115.60311.45614.5859.00820.14712.62414.86410.288.15314.52213.82517.320.222.633.641.450.15472.871131.512.417.811.913.832.34219.29.30.21.64.715.710.412.814.613.226.927.714.565.82.50.95.91.60.41.31.42.33.22.23.72.91.814.44.725.56.2
Net Receivables 184.961177.334181.511168.031120.314153.816139.408121.662136.555117.319137.217118.193123.329104.748126.853110.839132.487134.695143.827114.48136.113119.575119.504108.999119.206111.332113.65191.483117.906109.726132.02186.00698.952143.04106.262123.665119.116145.757124.607132.3492.152116.15291.7780.11776.356127.2293.333101.15281.811110.65680.055112.721118.28192.912112.999105.686101.73687.41253.461106.667104.123107.36498.07688.206101.40387.004103.11381.71899.86785.21193.086104.2494.83371.86495.06384.47284.97381.8864.66371.47659.03264.31313.59213.3115.18814.68516.07114.77150.79251.0849.23851.29250.953.154.57154.02954.87553.23955.952.449.550.645.345.244.34242.137.18679.777.680.787.48287.295.791.888.587.585.58373.4646359.158.459.648.445.945.245.447.145.533.28185.983.382.182.788.88579.978.26059.862.4
Inventory 10.73510.71212.00412.51111.68410.66310.27210.46910.69610.5410.1098.3947.4116.7777.0957.5467.4677.3137.4627.3546.3366.3155.7055.7635.6965.2745.3345.6585.6185.4335.7556.1016.126.1026.3146.5456.256.1666.1686.3856.8566.6766.7036.7296.1566.5597.0587.6398.1468.4688.6688.8888.6827.9677.7287.9517.9787.6097.5438.0718.248.0837.5697.4947.5887.4396.5966.8246.7526.7526.5786.3816.216.7246.4997.2527.3097.0127.0198.3918.3368.1578.2568.5488.6999.099.49310.11110.0710.03310.42411.23111.0910.99910.50310.5410.26710.0089.89.39.79.99.89.69.28.98.78.750.851.452.452.855.255.158.358.765.760.760.357.154.953.854.750.346.24547.628.229.22929.62827.827.755.151.350.851.455.251.25152.754.637.330.932.6
Other Current Assets 46.01338.22143.3740.84745.23839.68848.80658.95746.25538.73250.06545.23446.22625.29332.7839.44628.97727.85633.22436.89534.40624.49729.823.64935.87131.20745.9419.29919.21513.76516.81419.56724.42115.56423.50532.11531.97528.22829.65731.45138.57936.10541.76546.32337.75129.51427.74923.97323.96323.30123.94924.88124.39622.8926.15324.91225.22724.89424.83825.22729.99125.73826.98823.20226.54824.03124.70827.32731.00230.7055.41836.94743.83541.48745.5553.1124.65615.16213.3977.9248.4188.9149.3589.85210.09510.53619.60148.85912.28216.76631.38331.2434.0231.56231.11632.89631.67630.30828.827.828.229.428.155.757.256.155.729.354.850.450.5394045.354.756.553.441.730.815.115.119.711.923.529.129.940.218.281.982.582.5136.1171.63.56.48.48.79.68.98.59.19.76.18.47.12.9
Total Current Assets 464.612539.617500.843394.539337.16262.221272.612198.869203.146184.751230.286200.564269.086346.974329.403270.596189.307198.815190.671167.795180.178159.155159.84205.87173.441161.499176.046135.311156.492175.973169.9132.959146.967179.941150.808200.775190.046208.486174.564188.738165.5198.412224.656216.373233.31236.249197.671205.104178.073177.276150.753168.596203.6183.514196.797276.006244.021232.034198.258182.012158.986153.044136.261125.706137.064148.178139.405132.599145.09152.805162.113152.982151.694165.743204.25169.195153.354154.631197.619182.146177.805187.456102.085122.1100.4397.62396.228104.436101.183105.022100.053113.91108.634110.525106.47105.618111.34107.38111.8109.7110123.5124.6160.6164.7179.8177.5206.6204199.3192.4186.3214.9224.4219.4220.2211.1192.5183.3173.4163.4159.7145.2150161.3161161.9160.6159.5157.6163.4212.8245.365.7143.9147.9146145.3150.5151.4146.9143.3143.3110.4123.3104.1
Non-Current Assets:
Property, Plant & Equipment, Net 334.511334.535330.227328.815335.316335.383335.376325.135320.295326.574318.728317.858315.86314.258311.268301.768311.435296.031287.415276.218240.672252.44162.033154.434145.903144.706143.034143.148140.209119.394121.302119.994118.502119.331117.37111.221107.556104.796105.336101.84597.20693.57592.95589.890.22990.37491.93490.13588.57188.57982.95183.48481.47179.14679.29278.98278.43775.18975.35873.91873.08173.63176.96270.9772.27672.9174.51373.28572.42869.29570.1468.61666.47465.17965.44962.68759.43258.17255.79658.42262.60161.41741.00447.45646.90647.29748.36149.30962.34963.53367.58869.45973.57473.98575.17773.14172.72372.27571.771.469.763.361.757.456.554.553.150.290.584.283.381.379.978.177.174.7777777.176.776.273.470.869.164.463.462.944.845.34544.444.641.237.46665.464.363.465.864.163.362.761.148.546.642.1
Goodwill 662.124591.519585.017584.977581.542581.286581.295579.887579.653579.704578.591578.61578.65578.618578.585578.519578.491577.236577.367576.6510.627510.598510.57483.281478.202477.964476.887473.024472.897472.391472.366472.418472.471472.438472.322472.407472.546466.576466.722466.844466.867466.961466.871466.94466.271465.734465.832465.861461.965461.064460.633460.747460.793458.434458.343450.095450.105450.149450.042450.13450.005450448.721439.909439.216438.656438.689436.262435.209435.04435.05434.066433.877433.783432.5960000000000000161.852162.169161.07500167.679169.083000000000000000000000000000000000000000000000000000
Intangible Assets 97.03588.13790.26492.76894.93297.34899.726102.103103.837106.367108.096110.606113.137115.517118.085120.401122.791124.219126.37129.27667.51167.86868.25356.64955.2555.16354.86554.79354.73754.97655.06555.06754.92855.01855.11155.83455.97955.90156.02756.15856.28856.27656.55656.97957.34856.79857.17757.50757.63557.94158.26255.98356.35856.06156.4156.09756.6257.23957.9258.85359.87560.74861.30362.15263.1664.16865.17766.18667.19568.20569.21569.8873.1574.254509.114508.451512.634512.724509.656483.235475.38477.94105.927115.887115.502114.142113.732134.1863.6853.8934.037176.638177.6911.447180.716182.486183.364184.688175.9176.8174.9170.6168.9165.3163156.7156.6152.9207.7202.9204.2205.9136.8137.3137.6135.9137.9135134.6134.7135.1131.911791.580.981.578.465.165.66664.468.649.3954.755.756.656.556.157.654.854.354.243.244.532.3
Goodwill and Intangible Assets 759.159679.656675.281677.745676.474678.634681.021681.99683.49686.071686.687689.216691.787694.135696.67698.92701.282701.455703.737705.876578.138578.466578.823539.93533.452533.127531.752527.817527.634527.367527.431527.485527.399527.456527.433528.241528.525522.477522.749523.002523.155523.237523.427523.919523.619522.532523.009523.368519.6519.005518.895516.73517.151514.495514.753506.192506.725507.388507.962508.983509.88510.748510.024502.061502.376502.824503.866502.448502.404503.245504.265503.946507.027508.037509.114508.451512.634512.724509.656483.235475.38477.94105.927115.887115.502114.142113.732134.186165.537166.062165.112176.638177.69179.126180.716182.486183.364184.688175.9176.8174.9170.6168.9165.3163156.7156.6152.9207.7202.9204.2205.9136.8137.3137.6135.9137.9135134.6134.7135.1131.911791.580.981.578.465.165.66664.468.649.3954.755.756.656.556.157.654.854.354.243.244.532.3
Long Term Investments 120.784117.649106.126104.4199.52297.43693.19690.09796.061100.13998.884102.04598.25693.70588.81186.86580.11372.29677.44673.71470.4670.63265.62470.23767.57366.16362.06760.44558.57956.59654.38955.15853.12749.19549.48149.95151.9452.07549.14747.7847.31445.73242.46540.68340.58339.14436.08935.05333.21535.05531.62931.33933.06631.89728.30426.02226.28225.92524.15822.44120.34822.80322.62829313029292928262425252323212100000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 97.03588.13792.69230.38136.681-3.19597.12433.5921.05419.13696.33620.121.71319.733019.22221.10820.681015.51218.82818.108015.29318.81113.832021.89320.59311.875015.58616.83216.861017.32316.43216.926014.54313.45913.769025.10119.32214.816014.11813.22613.725014.8514.05213.352014.6514.45315.008016.64815.91116.692015.5-3114.996-29-29-29-28-26-24-25-25-23-23-21-2100000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets -41.117-31.96155.61826.18920.02760.706-37.31726.514-11.082-10.914-88.198-11.65-12.906-10.6728.759-10.417-12.053-11.7199.048-6.535.796-8.979.209-6.64-10.966-6.6717.1276.8456.767-4.9747.037-8.706-9.872-9.8657.233-9.873-9.216-9.0838.136-6.4-5.039-6.10510.198-14.336-8.185-3.70610.923-2.991-1.557-2.15711.6770.0571.2730.32411.015-3.46-3.955-1.31613.734-2.599-2.003-2.69315.0490.43946.5-0.00554.52959.90759.6158.63156.76956.23758.36857.63856.27257.41556.80761.59662.49558.00160.06564.91880.05351.78578.89677.52180.608107.0864.86665.09163.75859.39359.42157.51559.01262.13560.46462.89361.962.263.364.974.547.851.561.661.685.860.862.279.594.788.391.497.899.786.6106.5110.59798.1110.397.3117.2100.2101.3101.791.189.793.192.159.454.8172.862.963.462.562.262.962.461.86364.161.759.451.4
Total Non-Current Assets 1,270.3721,188.0161,259.9441,167.541,168.021,168.9641,169.41,157.3261,109.8181,121.0061,112.4371,117.5691,114.711,111.1591,105.5081,096.3581,101.8851,078.7441,077.6461,064.79913.894910.676815.689773.254754.773751.157743.98760.148753.782710.258710.159709.517705.988702.978701.517696.863695.237687.191685.368680.77676.095670.208669.045665.167665.568663.16661.955659.683653.055654.207645.152646.46647.013639.214633.364622.386621.942622.194621.212619.391617.217621.181624.663617.97621.152620.725632.908635.64634.442631.171631.174628.799631.869630.854630.835628.553628.873632.492627.947599.658598.046604.275226.984215.128241.304238.96242.701290.575292.752294.686296.458305.49310.685310.626314.905317.762316.551319.856309.5310.4307.9298.8305.1270.5271272.8271.3288.9359349.3367381.9305306.8312.5310.3301.5318.5322.2308.4309.4315.6285.1277.8245.5246.2243201200.6204.1200.9172.6145.3219.2183.6184.5183.4182.1184.8184.1179.9180179.4153.4150.5125.8
Total Assets 1,734.9841,727.6331,760.7871,562.0791,505.181,431.1851,442.0121,356.1951,312.9641,305.7571,342.7231,318.1331,383.7961,458.1331,434.9111,366.9541,291.1921,277.5591,268.3171,232.5851,094.0721,069.831975.529979.124928.214912.656920.026895.459910.274886.231880.059842.476852.955882.919852.325897.638885.283895.677859.932869.508841.595868.62893.701881.54898.878899.409859.626864.787831.128831.483795.905815.056850.613822.728830.161898.392865.963854.228819.47801.403776.203774.225760.924743.676758.216768.903772.313768.239779.532783.976793.287781.781783.563796.597835.085797.748782.227787.123825.566781.804775.851791.731329.069337.228341.734336.583338.929395.011393.935399.708396.511419.4419.319421.151421.375423.38427.891427.236421.3420.1417.9422.3429.7431.1435.7452.6448.8495.5563548.6559.4568.2519.9531.2531.9530.5512.6511505.5481.8472.8475.3430.3427.8406.8407.2404.9361.6360.1361.7364.3385.4390.6284.9327.5332.4329.4327.4335.3335.5326.8323.3322.7263.8273.8229.9
Liabilities & Equity:
Current Liabilities:
Account Payables 43.00142.60348.33456.50841.05840.27941.88477.1773.97564.7173.02460.04255.97555.44754.23439.26836.70437.83851.10144.02751.14339.73750.1536.97748.23642.63948.37234.75249.15429.34139.58642.84441.96250.72143.69552.46839.32743.61846.84957.06735.01338.59941.75844.52335.92148.49648.47244.05651.00252.99948.22559.18639.45938.24955.82952.55249.13149.84452.07147.78849.47148.88352.8146.18750.7646.4548.11146.38946.36655.27249.74445.74548.59142.34243.62645.40139.89940.4737.77739.40643.14338.6327.125.0336.9764.2615.6866.4649.0977.3911.65110.90411.56911.62211.1029.5959.7210.22811.28.410.39.110.37.28.810.48.88.826.325.625.726.927.824.428.429.733.929.731.429.826.626.224.123.922.823.52221.618.917.317.818.229.41639.338.136.333.838.638.737.1340000
Short Term Debt 41.16952.87954.33537.61538.77943.29143.99644.81344.06238.85637.91335.14836.4437.89736.233.31136.09336.25239.2833.76131.61430.699000101010109.3758.758.1257.5187.57.57.56.8756.2520.4255185.825183.564181.34179.1549.100000000000000.075.0710.0710.16910.16610.16610.16610.16210.16110.1620.1640.2090.2070.2070.2071.0451.1231.1761.27712.1855.4015.5525.8060.4480.4630.4730.4720.4090.3660.3660.3660.35311.37311.35614.32314.37614.12526.12511.41211.722.52.94.44.55.25.55.315.720.818.117.697.832.532.332.131.931.731.631.436.231.130.930.725.525.425.325.313.713.411.59.1263.931.92421.319.411.718.117.320.921.917.112.97.18.4
Tax Payables 17.08427.3536.8585.13516.66611.22318.51527.52617.25615.390.0410.180.00524.7749.46414.22419.5766.13310.07410.74512.9513.92200.11219.66616.16012.3493.81512.61405.0698.96411.12900.7360.0213.0335.8184.6086.0293.9670.1115.5294.56112.9124.9381.4960.16713.3340.098.2672.0968.251.1614.5754.78312.150.0638.0221.30113.8722.1562.736010.14.2210000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 027.3536.858147.74816.666038.61300023.183151.578136.967158.31620.66448.04139.236133.34918.504130.217105.466113.08800099.631111.687202.24189.304106.617103.74496.11997.722103.4298.022104.32393.333100.22498.10395.63296.14988.745113.50393.95589.333-9.1000000000000084.3674.26684.78178.89172.95268.99368.79576.40974.87270.1382.97974.44788.19168.1264.69758.84648.19751.39248.74343.3815.98716.0613.84514.36216.05316.79517.32317.32120.3921.20221.7722.19422.81623.94824.65324.973000000000000000000000000000000000000000000000000000
Other Current Liabilities 177.583159.139202.52355.348205.984199.89172.712176.167167.031176.085168.27939.31838.0238.555188.01208.543206.48339.298153.33543.49635.44633.576141.52143.221118.1825.02723.46322.38220.14219.0519.75220.36920.26719.41622.11922.47221.75220.85324.35224.13120.51124.68225.16156.53633.84112.422108.35103.62591.588102.19797.175101.60695.84497.68793.51399.71592.79496.6884.01312.99213.87614.71512.1816.14814.09324.57418.1530.82621.47522.08341.66417.96935.08647.40265.37845.82650.81170.71175.83880.49877.97677.53737.16244.48543.52444.65246.45354.951.10950.95950.91256.81954.42953.30856.49176.35373.7974.30275.576.275.278.676.47876.681.880.3110.677.480.281.289.679.189.384.589.278.580.779.978.97882.872.87555.455.256.751.351.754.757.860.972.518.830.832.928.130.131.330.625.5256655.766.250.7
Total Current Liabilities 261.753281.974312.05297.219302.487283.46297.205298.15285.068279.651302.399286.086267.402290.215299.108329.163318.516246.737262.22251.501223.669217.1191.67180.198166.416177.297193.522269.374268.6164.383171.832167.457167.451191.557171.336186.763161.912171.57175.554197.255156.673337.851363.986376.354338.248160.918156.822147.681142.59155.196145.4160.792135.303135.936149.342152.267141.925146.524136.084145.21142.683158.449154.05145.453144.012149.985152.832162.248148.133160.498166.064152.112152.004154.648168.895140.547143.278161.201169.18141.292142.731135.8259.09266.03467.76866.70869.86982.1281.77480.48585.11101.912101.302103.906106.942100.073109.63595.94298.486.68890.691.189.790.697.794.4135.1124.5123.9124.5214.3139.4146145150.8144.1142142.7144.9135.7139.9127.6124.4103.610410486.68483.584.7105.1105.866.794.192.383.875.68886.683.580.983.168.673.359.1
Non-Current Liabilities:
Long Term Debt 105.233106.861100.77699.346102.112122.462203.013201.444215.189229.121285.629104.19899.09398.81399.2199.241104.444248.278176.656212.012154.979167.9689.2130103.4132.591.272.5115137.5100102.5140126.87583.75130.625152.5154.375141.25153.1251550000177.004174.89172.812170.769168.759166.784164.841162.932161.054159.208157.392155.608153.853152.127150.431148.763149.122199.656207.07217.87212.07214.669224.735268.035150.235150.331165.796169.397194.399234.058234.327234.541234.738279.51288.311289.551329.80125.93125.63525.71525.80225.60350.72855.8165.89161.03758.08858.1858.29458.39168.51668.52283.52778.684.879.881.180.482.182.182.683.790.3164158.1158.280.68283.785.48889.59192.1108.1109.4110.398.1100.4101.4102.6103.875.276.277.677.97980.18182.28383.87985.887.3857690.446.547.357.4
Deferred Revenue Non-Current 119.78117.55104.069102.81598.94197.28592.3389.87395.624100.81298.597100.40997.37493.75588.45686.87577.63970.36376.44673.33570.27370.93464.61668.49266.15465.28961.80056.02454.28854.45552.45249.18849.46749.28252.05151.40748.68447.73646.917000038.48135.59934.62633.14934.18630.69330.26732.25531.43727.85125.50825.37425.52223.63721.96220.15722.69122.41700000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 27.90124.899123.01330.38136.68135.41838.61333.5921.05419.13623.18320.121.71319.73320.66419.22221.10820.68118.50415.51218.82818.10821.59815.29318.81113.83216.640011.87514.29115.58616.83216.86121.04129.3728.2828.79429.94527.85327.2728.23227.30127.45427.98128.15527.66224.26425.25727.25629.46323.26224.05324.16425.08523.04524.35324.96925.92422.38923.30522.2397.5974.8494.7625.4655.8023.373.84624.9726.30120.5722.82922.40822.30418.8817.6317.39516.81400000000000000000000000000000.94.62.46.78.211.411.915.812.88.29.57.61.81.53.20001022.22.522.32.34.98.710.811.210.911.112.911.812.711.41312.87.7
Other Non-Current Liabilities 13.0212.85413.00313.07512.8812.50712.13611.72211.06910.3329.64227.62127.4426.73326.27331.04518.7897.8997.8837.8457.7547.71917.11116.98817.04216.77916.5175.88373.59115.80515.54915.27614.63813.61713.47813.02212.74212.98913.14311.10811.25156.60453.52450.90551.36211.76211.36210.77911.91811.6299.8819.5596.7366.2676.6266.6245.7365.3744.5364.4354.3914.5815.61235.25636.57135.19334.66134.22534.85732.53929.2327.86126.94426.63625.65328.44627.7928.22127.9737.30638.98439.45251.35341.07541.53640.98340.1840.86640.73128.29627.84241.47127.94726.71827.63731.34131.45432.7332.333.934.734.234.835.341.541.942.64239.940.141.339.932.134.13634.438.539.340.640.640.937.935.434.434.534.534.935.535.335.134.334.335.23.46.25.75.65.45.35.35.2526.622.520.615.2
Total Non-Current Liabilities 265.934262.164340.861245.617250.614267.672346.092336.629342.936359.401417.051252.328245.62239.034234.603236.383221.98347.221279.489308.704251.834264.721192.525230.773205.407228.4186.15148.383188.591221.204184.128187.817223.922206.541167.736222.299245.573247.565233.022239.822240.43884.83680.82578.35979.343255.402249.513242.481241.093241.83236.821227.929225.976222.922218.77212.569211.071209.718206.224199.217196.616198.633235.282247.175259.203252.728255.132262.33306.738207.744205.862214.227219.17243.443282.015281.653279.961280.354324.294325.617328.535369.25377.28466.7167.25166.78565.78391.59496.54194.18788.87999.55986.12785.01286.02899.85799.976116.257110.9118.7114.5115.3115.2117.4123.6124.5126.3133.2208.5200.6206.2128.7125.5129.7137.2135.2136.2139.8140.3150.5151.8151.4133.5134.8135.9138.1138.7112.7113.7115.2114.2115.6117.689.397.199.5100.695.3102.2105.510293.7128.48280.780.3
Total Liabilities 527.687544.138652.911542.836553.101551.132643.297634.779628.004639.052719.45538.414513.022529.249533.711565.546540.496593.958541.709560.205475.503481.821384.195410.971371.823405.697379.672417.757457.191385.587355.96355.274391.373398.098339.072409.062407.485419.135408.576437.077397.111422.687444.811454.713417.591416.32406.335390.162383.683397.026382.221388.721361.279358.858368.112364.836352.996356.242342.308344.427339.299357.082389.332392.628403.215402.713407.964424.578454.871368.242371.926366.339371.174398.091450.91422.2423.239441.555493.474466.909471.266505.073136.376132.744135.019133.493135.652173.714178.315174.672173.989201.471187.429188.918192.97199.93209.611212.199209.3205.3202.5205.9206.3207.1214.2222.2220.7268.3333324.5330.7343264.9275.7282.2286280.3281.8283295.4287.5291.3261.1259.2239.5242.1242.7199.3197.7198.7198.9220.7223.4156191.2191.8184.4170.9190.2192.1185.5174.6211.5150.6154139.4
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000014.19514.239014.56114.64214.64115.06700000000000000000000000000000000000000000000000000
Common Stock 37.31337.29737.18437.01336.99636.88436.79636.6736.65136.57936.51436.40236.38536.34536.25936.13736.0435.91235.81135.73835.59135.52135.31135.21135.14134.88534.73234.51434.4734.40434.2734.17434.10534.07633.98533.81633.6233.51633.33733.19932.9832.62132.24532.08632.07531.95731.58931.45131.14231.06330.93730.91330.90730.70930.38230.20730.20230.08729.89129.76329.61429.58629.51529.44629.3929.37929.26129.20629.19329.03628.8528.8128.81228.66728.37428.02127.89713.66213.49113.43713.40613.05613.45313.45213.45113.45113.44813.46113.46113.46113.43813.43813.43713.3813.31813.88913.89113.88613.713.70000000000000000000000000000000000000000000000
Retained Earnings 2,570.7222,505.8922,446.9252,362.9282,294.0042,246.3542,197.9182,141.4182,090.2142,029.1581,970.3111,901.2451,834.8351,783.741,723.7771,615.4651,553.1441,476.1511,425.7521,365.3031,311.4461,265.4851,225.6171,175.9491,129.2891,078.691,038.955988.895957.941983.742958.149930.184907.531886.604865.845839.979815.229791.97771.176745.077724.295703.385686.114666.894653.146641.946623.035599.68582.316564.13546.757524.197505.736488.439473.316453.886436.098419.985403.366388.109371.617355.723343.81326.002309.506293.707278.336259.578242.905234.914215.517199.467193.089181.831171.188168.564155.484148.141141.542127.357118.248111.428119.746134.143135.766134.16132.793152.265146.24142.754139.163156.69157.687157.322153.909156.963153.326148.205144.3145.1146.3146.7147149.2149.9149.6148.7150.3143.7142.6139.3134.3134.9134.3145.3128.2125.7125.3124103.6103.5100.599.9100.8101.5100.9100101.7101.6102.2104104.5105.365.670.873.973.973.774.573.570.467.866.858.752.628.9
Accumulated Other Comprehensive Income/Loss 2.1492.1162.0822.0482.3212.2842.2472.3082.2722.2362.2012.206-307.3472.3752.3392.3442.392.3782.3142.3462.4152.382.3442.3072.2712.2362.2022.2292.1962.1622.5132.5032.4672.4312.3952.3852.3512.3162.2832.2492.2172.1852.1542.1232.0942.0642.0352.0062.0431.997-146.7091.9581.9931.982-132.6961.967-123.209-118.727-115.181-111.625-107.342-104.715-101.6892.4342.4152.4022.4812.4622.4482.4362.4192.3472.3682.347-1.177-1.555-1.981-2.056-1.759-2.479-2.283-0.693-1.58-2.025-1.223-1.6130.319-0.2260.039-0.82-1.436-8.249-9.959-9.27-10.832-12.626-15.399-15.234-11.1-10.4-49.3-46.9-44.5-42.7-40.9-38.5-36.2-34.3-61.7-59.4-56.7-54.3-51.8-49.5-47.1-45.5-44.6-42.4-40.4-38.5-36.7-35.3-34-31.9-30.2-28.4-26.9-25.9-24.9-23.6-23.1-22.1-21.8-21.3-53.6-52.5-50.2-48.1-50.6-49.7-47.5-46-44.3-38.2-32.9-28.1
Other Total Stockholders Equity -1,402.887-1,361.81-1,378.315-1,382.746-1,381.242-1,405.469-1,438.246-1,458.98-1,444.177-1,401.268-1,385.753-1,160.134-693.099-893.576-861.175-852.538-840.878-830.84-737.269-731.007-730.883-715.376-671.938-645.314-610.31-608.852-535.535-547.936-541.524-519.664-470.833-479.659-482.521-438.29-388.972-387.604-373.402-351.26-355.44-348.094-315.008-292.258-271.623-274.276-206.028-192.878-203.368-158.512-168.056-162.733-17.301-130.733-49.302-57.2691.04747.496169.876166.641159.086150.729143.015136.54999.956-6.83413.6940.70254.27152.41550.115149.348174.575184.818188.12185.661185.79180.518177.588185.821178.818176.58175.214162.86761.07458.91458.72157.09256.71755.79755.8855.44657.11856.0556.16456.15957.36950.15751.16652.64165.166.4118.4116.6120.9117.5112.5119.3115.6111.2135.9129.7135.3134.5128.2128.2110.5122.2112.8108.8102.786.484.485.571.368.765.963.160.458.658.457.658.55758.960.295.393.996.1106.296.995.795.2104.388.792.7100.189.7
Total Shareholders Equity 1,207.2971,183.4951,107.8761,019.243952.079880.053798.715721.416684.96666.705623.273779.719870.774928.884901.2801.408750.696683.601726.608672.38618.569588.01591.334568.153556.391506.959540.354477.702453.083500.644524.099487.202461.582484.821513.253488.576477.798476.542451.356432.431444.484445.933448.89426.827481.287483.089453.291474.625447.445434.457413.684426.335489.334463.87462.049533.556512.967497.986477.162456.976436.904417.143371.592351.048355.001366.19364.349343.661324.661415.734421.361415.442412.389398.506384.175375.548358.988345.568332.092314.895304.585286.658192.693204.484206.715203.09203.277221.297215.62225.036222.522217.929231.89232.233228.405223.45202.984199.498212214.8215.4216.4223.4224221.5230.4228.1227.2217.9212.9217.9214.5211.3213208.7204.9193.9191.7186.3151.5151.2150.7137.2137.6137.2135.6133.5134.4135.1136.2139.4139.4142.4104.5112.5115.3119.8131.8120.8119.5118.1126.1111.2113.2119.890.5
Total Equity 1,207.2971,183.4951,107.8761,019.243952.079880.053798.715721.416684.96666.705623.273779.719870.774928.884901.2801.408750.696683.601726.608672.38618.569588.01591.334568.153556.391506.959540.354477.702453.083500.644524.099487.202461.582484.821513.253488.576477.798476.542451.356432.431444.484445.933448.89426.827481.287483.089453.291474.625447.445434.457413.684426.335489.334463.87462.049533.556512.967497.986477.162456.976436.904417.143371.592351.048355.001366.19364.349343.661324.661415.734421.361415.442412.389398.506384.175375.548358.988345.568332.092314.895304.585286.658192.693204.484206.715203.09203.277221.297215.62225.036222.522217.929231.89232.233228.405223.45218.28215.037212214.8215.4216.4223.4224221.5230.4228.1227.2230224.1228.7225.2255255.5249.7244.5232.3229.2222.5186.4185.3184169.2168.6167.3165.1162.2162.3162.4163165.4164.7167.2128.9136.3140.6145156.5145.1143.4141.3148.7111.2113.2119.890.5
Total Liabilities & Shareholders Equity 1,734.9841,727.6331,760.7871,562.0791,505.181,431.1851,442.0121,356.1951,312.9641,305.7571,342.7231,318.1331,383.7961,458.1331,434.9111,366.9541,291.1921,277.5591,268.3171,232.5851,094.0721,069.831975.529979.124928.214912.656920.026895.459910.274886.231880.059842.476852.955882.919852.325897.638885.283895.677859.932869.508841.595868.62893.701881.54898.878899.409859.626864.787831.128831.483795.905815.056850.613822.728830.161898.392865.963854.228819.47801.403776.203774.225760.924743.676758.216768.903772.313768.239779.532783.976793.287781.781783.563796.597835.085797.748782.227787.123825.566781.804775.851791.731329.069337.228341.734336.583338.929395.011393.935399.708396.511419.4419.319421.151421.375423.38427.891427.236421.3420.1417.9422.3429.7431.1435.7452.6448.8495.5563548.6559.4568.2519.9531.2531.9530.5512.6511505.5481.8472.8475.3430.3427.8406.8407.2404.9361.6360.1361.7364.3385.4390.6284.9327.5332.4329.4327.4335.3335.5326.8323.3322.7263.8273.8229.9