Churchill Downs Incorporated
NASDAQ:CHDN
138.48 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,461.7 | 1,809.8 | 1,597.2 | 1,054 | 1,329.7 | 1,009 | 882.6 | 1,308.6 | 1,212.301 | 812.934 | 779.325 | 732.383 | 696.854 | 585.345 | 439.701 | 430.566 | 410.735 | 376.671 | 408.801 | 463.113 | 424.233 | 439.191 | 427.038 | 362.016 | 258.4 | 147.3 | 118.9 | 107.9 | 92.4 | 65.9 | 55.3 |
Cost of Revenue
| 1,666 | 1,243.4 | 1,151.1 | 860.5 | 986.7 | 719.4 | 629.8 | 993 | 922.901 | 634.032 | 606.154 | 568.808 | 551.315 | 491.345 | 354.014 | 344.278 | 326.404 | 301.607 | 342.229 | 383.463 | 345.933 | 353.696 | 345.638 | 270.32 | 196.1 | 113.3 | 90.8 | 82 | 69.3 | 32.9 | 27.9 |
Gross Profit
| 795.7 | 566.4 | 446.1 | 193.5 | 343 | 289.6 | 252.8 | 315.6 | 289.4 | 178.902 | 173.171 | 163.575 | 145.539 | 94 | 85.687 | 86.288 | 84.331 | 75.064 | 66.572 | 79.65 | 78.3 | 85.495 | 81.4 | 91.696 | 62.3 | 34 | 28.1 | 25.9 | 23.1 | 33 | 27.4 |
Gross Profit Ratio
| 0.323 | 0.313 | 0.279 | 0.184 | 0.258 | 0.287 | 0.286 | 0.241 | 0.239 | 0.22 | 0.222 | 0.223 | 0.209 | 0.161 | 0.195 | 0.2 | 0.205 | 0.199 | 0.163 | 0.172 | 0.185 | 0.195 | 0.191 | 0.253 | 0.241 | 0.231 | 0.236 | 0.24 | 0.25 | 0.501 | 0.495 |
Reseach & Development Expenses
| 11.2 | 10.7 | 10.3 | 9.4 | 8.8 | 7.3 | 17.5 | 39 | 39.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.114 | 83.446 | 73.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 202.3 | 164.2 | 138.5 | 114.8 | 122 | 90.5 | 83.1 | 100.2 | 90.787 | 85.114 | 83.446 | 73.829 | 64.529 | 62.434 | 50.954 | 50.709 | 51.479 | 44.713 | 45.685 | 48.961 | 34.021 | 35.473 | 32.063 | 27.832 | 18.5 | 11.1 | 9.1 | 8.7 | 8.4 | 20.3 | 16.6 |
Other Expenses
| 5.9 | 7 | 0.7 | 0.1 | 1 | 0.7 | -0.2 | 0.2 | 5.85 | 0.619 | 5.667 | 0.819 | 0 | 0 | 0 | 6.248 | 42.286 | 0 | 59.63 | 0 | 0 | 4.5 | 0 | 17.286 | 11.3 | 5.7 | 4.6 | 4.8 | 4.5 | 3.3 | 2.4 |
Operating Expenses
| 202.3 | 164.2 | 138.5 | 114.8 | 122 | 90.5 | 83.9 | 141.7 | 144.04 | 85.114 | 83.446 | 73.829 | 64.529 | 62.434 | 50.954 | 33.509 | 50.695 | 25.482 | 45.685 | 48.961 | 34.021 | 39.973 | 32.063 | 45.118 | 29.8 | 16.8 | 13.7 | 13.5 | 12.9 | 23.6 | 19 |
Operating Income
| 564 | 561.9 | 451.5 | 106.5 | 215.7 | 188.8 | 145.7 | 194.2 | 123.612 | 90.393 | 90.1 | 96.752 | 81.01 | 31.566 | 34.733 | 52.779 | 33.636 | 49.582 | 20.887 | 30.689 | 44.279 | 45.522 | 49.337 | 46.578 | 32.5 | 17.2 | 14.4 | 12.4 | 10.2 | 9.4 | 8.4 |
Operating Income Ratio
| 0.229 | 0.31 | 0.283 | 0.101 | 0.162 | 0.187 | 0.165 | 0.148 | 0.102 | 0.111 | 0.116 | 0.132 | 0.116 | 0.054 | 0.079 | 0.123 | 0.082 | 0.132 | 0.051 | 0.066 | 0.104 | 0.104 | 0.116 | 0.129 | 0.126 | 0.117 | 0.121 | 0.115 | 0.11 | 0.143 | 0.152 |
Total Other Income Expenses Net
| 236.8 | 46.9 | -107.9 | -98.5 | -19.3 | 74.9 | -17.1 | 37.9 | -4.718 | 3.552 | 1.9 | 6.124 | 22.53 | 2.326 | 0.544 | 15.807 | -0.929 | 20.261 | 2.728 | -1.529 | 1.074 | -6.034 | -0.097 | -0.166 | 0.3 | 1 | 0.9 | 1.1 | 0.5 | 0.8 | 1 |
Income Before Tax
| 561.8 | 608.8 | 343.6 | 8 | 196.4 | 233.9 | 102.5 | 168.1 | 112.089 | 76.518 | 85.506 | 91.429 | 95.084 | 27.898 | 34.516 | 49.8 | 29.344 | 49.609 | 22.661 | 22.905 | 40.448 | 35.49 | 37.204 | 32.587 | 25.9 | 17.3 | 14.9 | 13.1 | 10.3 | 10.2 | 9.4 |
Income Before Tax Ratio
| 0.228 | 0.336 | 0.215 | 0.008 | 0.148 | 0.232 | 0.116 | 0.128 | 0.092 | 0.094 | 0.11 | 0.125 | 0.136 | 0.048 | 0.078 | 0.116 | 0.071 | 0.132 | 0.055 | 0.049 | 0.095 | 0.081 | 0.087 | 0.09 | 0.1 | 0.117 | 0.125 | 0.121 | 0.111 | 0.155 | 0.17 |
Income Tax Expense
| 144.5 | 169.4 | 94.5 | -5.3 | 56.8 | 51.3 | -19.9 | 60 | 46.892 | 30.161 | 30.473 | 33.152 | 34.289 | 8.341 | 16.835 | 20.652 | 12.306 | 19.392 | 9.851 | 13.99 | 16.31 | 14.521 | 15.128 | 13.423 | 10.9 | 6.8 | 5.8 | 5 | 4.1 | 4 | 3.6 |
Net Income
| 417.3 | 439.4 | 249.1 | 13.3 | 137.5 | 352.8 | 140.5 | 108.1 | 65.197 | 46.357 | 54.9 | 58.276 | 64.355 | 16.353 | 16.828 | 28.549 | 15.731 | 29.811 | 78.908 | 9.096 | 23.999 | 20.969 | 22.076 | 19.164 | 15 | 10.5 | 9.1 | 8.1 | 6.2 | 6.2 | 5.9 |
Net Income Ratio
| 0.17 | 0.243 | 0.156 | 0.013 | 0.103 | 0.35 | 0.159 | 0.083 | 0.054 | 0.057 | 0.07 | 0.08 | 0.092 | 0.028 | 0.038 | 0.066 | 0.038 | 0.079 | 0.193 | 0.02 | 0.057 | 0.048 | 0.052 | 0.053 | 0.058 | 0.071 | 0.077 | 0.075 | 0.067 | 0.094 | 0.107 |
EPS
| 5.55 | 5.8 | 3.23 | 0.17 | 1.71 | 4.27 | 1.49 | 1.09 | 0.63 | 0.45 | 0.52 | 0.56 | 0.63 | 0.18 | 0.2 | 0.34 | 0.19 | 0.37 | 0.99 | 0.11 | 0.3 | 0.25 | 0.28 | 0.29 | 0.29 | 0.24 | 0.21 | 0.18 | 0.14 | 0.14 | 0.13 |
EPS Diluted
| 5.48 | 5.71 | 3.18 | 0.17 | 1.69 | 4.24 | 1.46 | 1.07 | 0.62 | 0.44 | 0.51 | 0.56 | 0.63 | 0.18 | 0.2 | 0.34 | 0.19 | 0.37 | 0.98 | 0.11 | 0.29 | 0.25 | 0.27 | 0.29 | 0.29 | 0.23 | 0.21 | 0.18 | 0.14 | 0.14 | 0.13 |
EBITDA
| 920.8 | 680.9 | 560 | 204.4 | 373.6 | 293.4 | 308.8 | 317.3 | 281.816 | 169.012 | 153.112 | 144.554 | 135.535 | 77.704 | 34.669 | 62.772 | 54.477 | 50.24 | 42.724 | 54.267 | 63.688 | 71.183 | 70.037 | 64.03 | 43.5 | 21.9 | 18.1 | 16.1 | 14.2 | 11.9 | 9.8 |
EBITDA Ratio
| 0.374 | 0.376 | 0.351 | 0.194 | 0.281 | 0.291 | 0.35 | 0.242 | 0.232 | 0.208 | 0.196 | 0.197 | 0.194 | 0.133 | 0.079 | 0.146 | 0.133 | 0.133 | 0.105 | 0.117 | 0.15 | 0.162 | 0.164 | 0.177 | 0.168 | 0.149 | 0.152 | 0.149 | 0.154 | 0.181 | 0.177 |