
Charter Hall Group
ASX:CHC.AX
19.19 (AUD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 382.7 | 401.4 | 594.7 | 351.9 | 238.9 | 113.9 | 94.9 | 174.4 | 145.358 | 151.593 | 50.184 | 12.236 | 39.315 | 26.266 | 28.38 | 1.923 | 16.183 | 26.507 | 168.37 |
Short Term Investments
| 0 | 4.8 | 4.2 | 4.4 | 3.6 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 5.12 |
Cash and Short Term Investments
| 382.7 | 401.4 | 594.7 | 351.9 | 238.9 | 113.9 | 94.9 | 174.4 | 145.358 | 151.593 | 50.184 | 12.236 | 39.315 | 26.266 | 28.38 | 1.923 | 16.183 | 26.725 | 173.49 |
Net Receivables
| 105.4 | 159.5 | 115.4 | 119.3 | 79.3 | 90.8 | 29.7 | 27.9 | 14.008 | 14.172 | 11.694 | 62.992 | 31.402 | 42.219 | 47.775 | 14.346 | 29.165 | 22.914 | 31.938 |
Inventory
| 0 | 29 | 35 | 0.4 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 84 | 33.8 | 118.2 | 27.9 | 3.6 | 0 | 89.1 | 38.3 | 34.679 | 35.313 | 66.881 | 55.783 | 137.098 | 2.14 | 45.586 | 2.736 | 3.179 | 4.291 | -205.428 |
Total Current Assets
| 572.1 | 594.7 | 828.3 | 499.1 | 321.8 | 291.3 | 213.7 | 240.6 | 194.045 | 201.078 | 128.759 | 131.011 | 207.815 | 70.625 | 121.741 | 19.005 | 48.527 | 53.93 | 0 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 23 | 30.2 | 35.9 | 23.7 | 29.3 | 21.8 | 20.9 | 18.8 | 14.855 | 11.931 | 57.76 | 2.743 | 3.026 | 3.167 | 3.592 | 2.304 | 1.577 | 1.355 | 285.095 |
Goodwill
| 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 103.1 | 113.5 | 114 | 114.7 | 118.9 | 115.9 | 62.7 | 65.4 | 69.743 | 78.26 | 87.577 | 96.066 | 98.687 | 99.994 | 111.831 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 113 | 123.4 | 123.9 | 124.6 | 128.8 | 125.8 | 62.7 | 65.4 | 69.743 | 78.26 | 87.577 | 96.066 | 98.687 | 99.994 | 111.831 | 21.077 | 450.607 | 443.451 | 0 |
Long Term Investments
| 2,881.9 | 3,259 | 3,141.6 | 2,402.7 | 2,076.1 | 1,868.2 | 1,649.5 | 1,506.3 | 1,136.935 | 979.4 | 697.135 | 569.376 | 534.797 | 596.152 | 539.523 | 476.879 | 295.805 | 150.705 | 0 |
Tax Assets
| 17.2 | 30.6 | 29.9 | 30.8 | 27 | 24.3 | 15.4 | 13.935 | 11.769 | 7.307 | 8.002 | 6.389 | 10.507 | 11.255 | 5.721 | 3.946 | 5.11 | 0.642 | 1.284 |
Other Non-Current Assets
| 53.7 | -62 | -64 | -45.1 | -40.5 | -24.3 | -15.4 | -13.935 | -11.769 | -7.307 | -8.002 | 13.248 | 22.952 | 176.368 | 205.868 | 0.295 | 0.295 | 0.295 | -286.379 |
Total Non-Current Assets
| 3,071.6 | 3,381.2 | 3,267.3 | 2,536.7 | 2,220.7 | 2,015.8 | 1,733.1 | 1,590.5 | 1,221.533 | 1,069.591 | 842.472 | 687.822 | 669.969 | 886.936 | 866.535 | 504.501 | 753.394 | 596.448 | 0 |
Total Assets
| 3,643.7 | 4,103.2 | 4,222.5 | 3,315.5 | 2,785.2 | 2,453.6 | 2,013.6 | 1,873.1 | 1,415.578 | 1,278.429 | 986.052 | 818.833 | 877.784 | 957.561 | 988.276 | 523.506 | 801.921 | 650.378 | 505.058 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 58.6 | 62.2 | 108.4 | 35.1 | 19.2 | 19.3 | 1.3 | 1.137 | 0.421 | 0.497 | 0.017 | 31.44 | 0.712 | 1.926 | 7.508 | 4.283 | 1.002 | 2.991 | 0 |
Short Term Debt
| 7.6 | 7.1 | 6.9 | 4.5 | 20 | 7.5 | 0 | 0 | 0 | 0 | 0 | 27.455 | 51.463 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -7.1 | -6.9 | -4.5 | -19.9 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 206.2 | 195.4 | 225.3 | 154.3 | 169.8 | 119.5 | 128.2 | 128.163 | 88.153 | 71.311 | 62.223 | 18.482 | 65.64 | 56.969 | 48.259 | 10.16 | 41.598 | 25.201 | 0 |
Total Current Liabilities
| 272.4 | 264.7 | 340.6 | 191.6 | 209 | 146.3 | 129.5 | 129.3 | 88.574 | 71.808 | 62.24 | 77.377 | 117.815 | 58.895 | 55.767 | 14.443 | 42.6 | 28.192 | 0 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 466.9 | 467.1 | 473.4 | 559.9 | 375.3 | 303.6 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 101.862 | 91.228 | 14.22 | 263.443 | 158.572 | 140.119 |
Deferred Revenue Non-Current
| 0 | -332.7 | -412.5 | -242.3 | 405 | 242.9 | -22.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.322 |
Deferred Tax Liabilities Non-Current
| 12.9 | 54.4 | 58.2 | 49.1 | 43.7 | 60.7 | 27.8 | 26.03 | 21.162 | 0 | 0 | 0 | 2.185 | 1.129 | 1.273 | 0.852 | 3.408 | 2.562 | 0.884 |
Other Non-Current Liabilities
| 70.9 | 0.9 | -7.8 | -10.7 | 29.7 | 0 | 1.4 | 7.823 | 15.92 | 6.16 | 6.724 | 1.162 | 1.428 | 13.73 | 16.903 | 0.025 | 0.15 | 0.041 | -143.325 |
Total Non-Current Liabilities
| 550.7 | 491.8 | 493.9 | 549.2 | 371.9 | 303.6 | 5 | 21.459 | 6.527 | 6.16 | 6.724 | 1.162 | 3.613 | 116.721 | 109.404 | 15.097 | 267.001 | 161.175 | 0 |
Total Liabilities
| 823.1 | 848 | 932.8 | 806.7 | 639.5 | 493.7 | 155.4 | 150.8 | 104.494 | 77.968 | 68.964 | 78.539 | 121.428 | 175.616 | 165.171 | 29.54 | 309.601 | 189.367 | 225.588 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.661 | 44.09 | 55.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,851.3 | 1,851 | 1,852.8 | 1,716.8 | 1,725.9 | 1,735.2 | 1,739.2 | 1,741.9 | 1,457.395 | 1,435.679 | 1,177.434 | 964.945 | 948.725 | 943.961 | 936.445 | 634.308 | 542.682 | 514.761 | 3.371 |
Retained Earnings
| 964 | 1,347.3 | 1,351.9 | 628.4 | 332.8 | 206 | 127.6 | 25.5 | -100.778 | -190.557 | -216.256 | -169.094 | -169.347 | -136.849 | -123.94 | -94.345 | -3.683 | -2.798 | -2.576 |
Accumulated Other Comprehensive Income/Loss
| 5.3 | 56.9 | 41.8 | 26.1 | 21.5 | 20.4 | 7.8 | 6.936 | 6.467 | -44.661 | -44.09 | -55.557 | -50.47 | -57.294 | -40.029 | -45.997 | -46.679 | -50.952 | -51.835 |
Other Total Stockholders Equity
| 0 | 52 | 52 | 52 | 52 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | -570.11 | -537.41 | -506.625 | 0 |
Total Shareholders Equity
| 2,820.6 | 3,255.2 | 3,246.5 | 2,371.3 | 2,080.2 | 1,909.6 | 1,822.6 | 1,722.3 | 1,311.084 | 1,200.461 | 917.088 | 740.294 | 728.908 | 749.818 | 772.476 | 493.966 | 492.32 | 461.011 | -51.04 |
Total Equity
| 2,820.6 | 3,255.2 | 3,289.7 | 2,508.8 | 2,145.7 | 1,959.9 | 1,858.2 | 1,722.3 | 1,311.084 | 1,200.461 | 917.088 | 740.294 | 756.356 | 781.945 | 823.105 | 493.966 | 492.32 | 461.011 | 279.47 |
Total Liabilities & Shareholders Equity
| 3,643.7 | 4,103.2 | 4,222.5 | 3,315.5 | 2,785.2 | 2,476.4 | 2,027.4 | 1,885.39 | 1,427.347 | 1,278.429 | 986.052 | 818.833 | 877.784 | 957.561 | 988.276 | 523.506 | 801.921 | 650.378 | 505.058 |