Chambal Fertilisers and Chemicals Limited

NSE:CHAMBLFERT.NS

478.85 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 12,75814,163.322,30923,595.313,293.38,334.3057,455.3034,696.0443,255.7824,592.3562,890.8443,718.5474,635.2163,432.8483,214.7583,270.1383,119.2451,825.5492,689.3922,785.312
Depreciation & Amortization 3,127.93,082.92,997.42,892.23,022.11,440.889858.5931,357.8492,014.7112,164.8712,823.6652,670.6313,701.4463,603.5073,189.2142,816.7152,457.6632,180.5721,955.7252,001.78
Deferred Income Tax 0-2,614.6-5,675-3,833-1,155.2-3,175.68-2,796.912-1,705.005261.326-160.486-529.401-666.734-1,481.204-1,553.532-1,010.175169.9790000
Stock Based Compensation 07.41.210.67.80.0460.033-78.79953.89865.74364.42138.97327.7413.9920.36223.8870000
Change In Working Capital 13,773.514,822.7-20,772.947,685.3-10,506.8-19,916.3515,026.8656,091.281-11,038.2042,723.4611,734.7-19,808.357-13,605.19393.63-8,408.7575,105.4841,009.979-4,485.0371,692.449-1,082.632
Accounts Receivables 15,664.13,910.2-9,767.843,888.5-6,337.3-23,089.65,186.6887,925.945-8,110.4973,892.937237.565-13,702.49700000000
Inventory 1,146.217,463.8-23,461.23,454.21,730.5-5,305.456571.676-47.325-3,022.102-594.3615,621.185-6,763.118-1,771.096-1,517.233977.339-638.554373.493-1,081.7460.061-798.45
Accounts Payables -4,223-2,874.511,128.8-1,528.5-4,077.67,498.2727.724-1,542.5593,013.62100000000000
Other Working Capital 1,186.2-3,676.81,327.31,871.1-1,822.4980.5054,455.1896,138.606-8,016.1023,317.822-3,886.485-13,045.239-11,834.0971,610.863-9,386.0965,744.038636.486-3,403.3371,232.388-284.182
Other Non Cash Items -4,114.92,930.9898-914.93,617.42,018.0791,171.4522,433.6113,945.5281,251.8451,489.585882.257906.743713.286739.624828.037-1,130.899.697-723.293-378.682
Operating Cash Flow 31,87632,392.6-242.369,435.58,270.9-11,298.71211,715.33412,794.981-1,506.95910,637.798,473.814-13,164.683-5,815.2526,303.731-2,274.97412,214.245,455.997-469.2195,614.2733,325.778
Investing Activities:
Investments In Property Plant And Equipment -6,128-1,977.4-1,786.2-2,357.4-6,581.5-12,052.851-24,706.871-10,323.622-6,771.35-1,914.13-1,508.118-1,003.265-1,241.862-1,097.962-4,573.964-10,651.822-4,744.981-8,066.201-1,892.616-966.871
Acquisitions Net 33.317,952.4504.1394.3857.3923.8085,701.5371,531.705240.45950376.249690.984521.949522.141106.096107.4561,124.8330633.434995.917
Purchases Of Investments -138,450-169,255.9-2.6-5.4-1,037.9-35000-121,300-84,480-100,010.089-45,980.024-13,695.592-12,091.458-9,780.997-4,084.325-610-3.728167.87
Sales Maturities Of Investments 140,468.6151,303.581.111.3180.6244.07264.793641.894121,664.94284,316.03100,120.49146,161.94313,878.09212,498.36813,178.5535.920.15.5031.5548.747
Other Investing Activites 6.7-16,754.212.3-5.42,029-16.8486,236.8992,775.442,137.038625.32-72.492734.132-200-100525.632588.8682.106302.154361.239432.633
Investing Cash Flow -4,069.4-18,731.6-1,191.3-1,962.6-4,552.5-11,251.821-18,205.179-6,906.288-4,028.911-1,402.78-1,093.959603.77-737.413-268.911-544.68-14,033.971-2,998.942-7,758.544-900.121678.296
Financing Activities:
Debt Repayment -15,251.3-40,389.3-9,852.3-90,264.9-37,279.5-25,409.84-33,495.758-40,514.426-24,249.593-15,261.67-26,220.529-24,484.293-11,221.148-2,555.558-2,582.755-3,699.13-7,670.444-2,040.794-3,664.733-3,042.684
Common Stock Issued 0018.924.831.232.73421.3520143.8790169.948174.94319.17200029.5080335.9940
Common Stock Repurchased -8,648.3011,429.590,240.137,42148,957.86440,497.883030,579.956017,258.3237,882.19700006,036.3110-2.750
Dividends Paid -3,121.6-3,121-3,742.9-1,246.6-2,491.4-788.154-786.65-786.519-778.744-779.114-783.23-787.81-783.439-784.224-743.857-743.288-751.501-749.293-740.048-646.574
Other Financing Activities -1,636.124,890.418.9-58,821.9-513.2-162.56-173.66936,302.179-97.1626,670.994-134.397-128.28818,240.74252.0695,573.7768,086.052-168.42311,453.364-105.492-473.303
Financing Cash Flow -27,078-18,619.9-2,127.9-60,068.5-2,831.922,630.0446,063.158-4,998.7665,598.336-9,369.79-9,709.88812,656.7466,555.327-3,287.7132,247.1643,643.634-2,524.5498,663.277-4,177.029-4,162.561
Other Information:
Effect Of Forex Changes On Cash 0.782.613.4-70.6-63.327-63.782-126.787-326.895-89.788242.701-167.634148.799127.338-32.4181.761121.06404.8-2.072
Net Change In Cash 770.9-4,950.9-3,558.97,417.8815.916.184-490.469763.14-282.097-224.576-2,087.332-71.801151.4612,874.445-604.9081,825.66453.57435.514521.668-17.922
Cash At End Of Period 1,328.9369.35,320.28,879.11,461.3645.378629.1941,119.663565.616847.7131,072.2893,159.6213,199.1034,479.3031,604.8583,270.8251,445.1611,391.591962.065440.397