Chambal Fertilisers and Chemicals Limited
NSE:CHAMBLFERT.NS
484.1 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 12,758 | 14,163.3 | 22,309 | 23,595.3 | 13,293.3 | 8,334.305 | 7,455.303 | 4,696.044 | 3,255.782 | 4,592.356 | 2,890.844 | 3,718.547 | 4,635.216 | 3,432.848 | 3,214.758 | 3,270.138 | 3,119.245 | 1,825.549 | 2,689.392 | 2,785.312 |
Depreciation & Amortization
| 3,127.9 | 3,082.9 | 2,997.4 | 2,892.2 | 3,022.1 | 1,440.889 | 858.593 | 1,357.849 | 2,014.711 | 2,164.871 | 2,823.665 | 2,670.631 | 3,701.446 | 3,603.507 | 3,189.214 | 2,816.715 | 2,457.663 | 2,180.572 | 1,955.725 | 2,001.78 |
Deferred Income Tax
| 0 | -2,614.6 | -5,675 | -3,833 | -1,155.2 | -3,175.68 | -2,796.912 | -1,705.005 | 261.326 | -160.486 | -529.401 | -666.734 | -1,481.204 | -1,553.532 | -1,010.175 | 169.979 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 7.4 | 1.2 | 10.6 | 7.8 | 0.046 | 0.033 | -78.799 | 53.898 | 65.743 | 64.421 | 38.973 | 27.74 | 13.992 | 0.362 | 23.887 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13,773.5 | 14,822.7 | -20,772.9 | 47,685.3 | -10,506.8 | -19,916.351 | 5,026.865 | 6,091.281 | -11,038.204 | 2,723.461 | 1,734.7 | -19,808.357 | -13,605.193 | 93.63 | -8,408.757 | 5,105.484 | 1,009.979 | -4,485.037 | 1,692.449 | -1,082.632 |
Accounts Receivables
| 15,664.1 | 3,910.2 | -9,767.8 | 43,888.5 | -6,337.3 | -23,089.6 | 5,186.688 | 7,925.945 | -8,110.497 | 3,892.937 | 237.565 | -13,702.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,146.2 | 17,463.8 | -23,461.2 | 3,454.2 | 1,730.5 | -5,305.456 | 571.676 | -47.325 | -3,022.102 | -594.361 | 5,621.185 | -6,763.118 | -1,771.096 | -1,517.233 | 977.339 | -638.554 | 373.493 | -1,081.7 | 460.061 | -798.45 |
Accounts Payables
| -4,223 | -2,874.5 | 11,128.8 | -1,528.5 | -4,077.6 | 7,498.2 | 727.724 | -1,542.559 | 3,013.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,186.2 | -3,676.8 | 1,327.3 | 1,871.1 | -1,822.4 | 980.505 | 4,455.189 | 6,138.606 | -8,016.102 | 3,317.822 | -3,886.485 | -13,045.239 | -11,834.097 | 1,610.863 | -9,386.096 | 5,744.038 | 636.486 | -3,403.337 | 1,232.388 | -284.182 |
Other Non Cash Items
| -4,114.9 | 2,930.9 | 898 | -914.9 | 3,617.4 | 2,018.079 | 1,171.452 | 2,433.611 | 3,945.528 | 1,251.845 | 1,489.585 | 882.257 | 906.743 | 713.286 | 739.624 | 828.037 | -1,130.89 | 9.697 | -723.293 | -378.682 |
Operating Cash Flow
| 31,876 | 32,392.6 | -242.3 | 69,435.5 | 8,270.9 | -11,298.712 | 11,715.334 | 12,794.981 | -1,506.959 | 10,637.79 | 8,473.814 | -13,164.683 | -5,815.252 | 6,303.731 | -2,274.974 | 12,214.24 | 5,455.997 | -469.219 | 5,614.273 | 3,325.778 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -6,128 | -1,977.4 | -1,786.2 | -2,357.4 | -6,581.5 | -12,052.851 | -24,706.871 | -10,323.622 | -6,771.35 | -1,914.13 | -1,508.118 | -1,003.265 | -1,241.862 | -1,097.962 | -4,573.964 | -10,651.822 | -4,744.981 | -8,066.201 | -1,892.616 | -966.871 |
Acquisitions Net
| 33.3 | 17,952.4 | 504.1 | 394.3 | 857.3 | 923.808 | 5,701.537 | 1,531.705 | 240.459 | 50 | 376.249 | 690.984 | 521.949 | 522.141 | 106.096 | 107.456 | 1,124.833 | 0 | 633.434 | 995.917 |
Purchases Of Investments
| -138,450 | -169,255.9 | -2.6 | -5.4 | -1,037.9 | -350 | 0 | 0 | -121,300 | -84,480 | -100,010.089 | -45,980.024 | -13,695.592 | -12,091.458 | -9,780.997 | -4,084.325 | -61 | 0 | -3.728 | 167.87 |
Sales Maturities Of Investments
| 140,468.6 | 151,303.5 | 81.1 | 11.3 | 180.6 | 244.07 | 264.793 | 641.894 | 121,664.942 | 84,316.03 | 100,120.491 | 46,161.943 | 13,878.092 | 12,498.368 | 13,178.553 | 5.92 | 0.1 | 5.503 | 1.55 | 48.747 |
Other Investing Activites
| 6.7 | -16,754.2 | 12.3 | -5.4 | 2,029 | -16.848 | 6,236.899 | 2,775.44 | 2,137.038 | 625.32 | -72.492 | 734.132 | -200 | -100 | 525.632 | 588.8 | 682.106 | 302.154 | 361.239 | 432.633 |
Investing Cash Flow
| -4,069.4 | -18,731.6 | -1,191.3 | -1,962.6 | -4,552.5 | -11,251.821 | -18,205.179 | -6,906.288 | -4,028.911 | -1,402.78 | -1,093.959 | 603.77 | -737.413 | -268.911 | -544.68 | -14,033.971 | -2,998.942 | -7,758.544 | -900.121 | 678.296 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -15,251.3 | -40,389.3 | -9,852.3 | -90,264.9 | -37,279.5 | -25,409.84 | -33,495.758 | -40,514.426 | -24,249.593 | -15,261.67 | -26,220.529 | -24,484.293 | -11,221.148 | -2,555.558 | -2,582.755 | -3,699.13 | -7,670.444 | -2,040.794 | -3,664.733 | -3,042.684 |
Common Stock Issued
| 0 | 0 | 18.9 | 24.8 | 31.2 | 32.734 | 21.352 | 0 | 143.879 | 0 | 169.948 | 174.94 | 319.172 | 0 | 0 | 0 | 29.508 | 0 | 335.994 | 0 |
Common Stock Repurchased
| -8,648.3 | 0 | 11,429.5 | 90,240.1 | 37,421 | 48,957.864 | 40,497.883 | 0 | 30,579.956 | 0 | 17,258.32 | 37,882.197 | 0 | 0 | 0 | 0 | 6,036.311 | 0 | -2.75 | 0 |
Dividends Paid
| -3,121.6 | -3,121 | -3,742.9 | -1,246.6 | -2,491.4 | -788.154 | -786.65 | -786.519 | -778.744 | -779.114 | -783.23 | -787.81 | -783.439 | -784.224 | -743.857 | -743.288 | -751.501 | -749.293 | -740.048 | -646.574 |
Other Financing Activities
| -1,636.1 | 24,890.4 | 18.9 | -58,821.9 | -513.2 | -162.56 | -173.669 | 36,302.179 | -97.162 | 6,670.994 | -134.397 | -128.288 | 18,240.742 | 52.069 | 5,573.776 | 8,086.052 | -168.423 | 11,453.364 | -105.492 | -473.303 |
Financing Cash Flow
| -27,078 | -18,619.9 | -2,127.9 | -60,068.5 | -2,831.9 | 22,630.044 | 6,063.158 | -4,998.766 | 5,598.336 | -9,369.79 | -9,709.888 | 12,656.746 | 6,555.327 | -3,287.713 | 2,247.164 | 3,643.634 | -2,524.549 | 8,663.277 | -4,177.029 | -4,162.561 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.7 | 8 | 2.6 | 13.4 | -70.6 | -63.327 | -63.782 | -126.787 | -326.895 | -89.788 | 242.701 | -167.634 | 148.799 | 127.338 | -32.418 | 1.761 | 121.064 | 0 | 4.8 | -2.072 |
Net Change In Cash
| 770.9 | -4,950.9 | -3,558.9 | 7,417.8 | 815.9 | 16.184 | -490.469 | 763.14 | -282.097 | -224.576 | -2,087.332 | -71.801 | 151.461 | 2,874.445 | -604.908 | 1,825.664 | 53.57 | 435.514 | 521.668 | -17.922 |
Cash At End Of Period
| 1,328.9 | 369.3 | 5,320.2 | 8,879.1 | 1,461.3 | 645.378 | 629.194 | 1,119.663 | 565.616 | 847.713 | 1,072.289 | 3,159.621 | 3,199.103 | 4,479.303 | 1,604.858 | 3,270.825 | 1,445.161 | 1,391.591 | 962.065 | 440.397 |