
Costa Group Holdings Limited
ASX:CGC.AX
3.19 (AUD) • At close February 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 25.721 | -4.207 | 51.208 | 20.698 | 20.698 | 30.387 | 30.387 | -18.368 | -17.703 | 57.581 | 57.581 | 28.857 | 28.857 | 12.629 | 0 | 0 |
Depreciation & Amortization
| 69.58 | 63.93 | 65.506 | 54.23 | 54.23 | 48.305 | 48.305 | 47.035 | 48.102 | 19.615 | 19.615 | 13.897 | 13.897 | 11.254 | 0 | 0 |
Deferred Income Tax
| 0 | -123.412 | 321.294 | 1.125 | 1.125 | -1.106 | -1.106 | -1.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -0.383 | -0.383 | 0.528 | 0.528 | -0.328 | -0.328 | 1.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -4.066 | -16.614 | -13.302 | -13.302 | 12.355 | 12.355 | -3.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.989 | 0.989 | -2.941 | -2.941 | -4.655 | -4.655 | 4.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -5.055 | -4.453 | -0.584 | -0.584 | -1.366 | -1.366 | 0.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 9.146 | 0.459 | 0.459 | 12.279 | 12.279 | -21.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -22.296 | -10.237 | -10.237 | 6.096 | 6.096 | 12.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -10.723 | 144.743 | -321.18 | 13.619 | 13.619 | -5.398 | -5.398 | 74.155 | -30.399 | -77.196 | -77.196 | 1.785 | 1.785 | 7.506 | 0 | 0 |
Operating Cash Flow
| 84.578 | 76.606 | 99.831 | 76.897 | 76.897 | 84.215 | 84.215 | 98.528 | 0 | 104.202 | 0 | 44.538 | 44.538 | 31.389 | 0 | 0 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -36.87 | -53.559 | -52.987 | -63.792 | -63.792 | -39.461 | -39.461 | -73.532 | -73.532 | -44.815 | -44.815 | -28.574 | -28.574 | -24.341 | 0 | 0 |
Acquisitions Net
| 1.708 | -1.871 | 0.251 | -145.694 | -145.694 | 0.549 | 0.549 | -0.742 | 0 | -61.581 | 0 | -3.815 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.791 | 0.791 | 0 | 0 | 1.79 | 1.79 | 0.075 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 6.45 | 2.635 | 2.635 | 2.088 | 2.088 | -119.198 | 122.006 | -90.775 | 96.916 | -62.166 | 71.322 | 55.655 | 0 | 0 |
Investing Cash Flow
| -35.162 | -55.43 | -46.286 | -206.851 | -206.851 | -36.824 | -36.824 | -192.681 | 49.264 | -197.17 | 52.101 | -91.885 | 44.538 | 31.389 | 0 | 0 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 92.584 | 92.584 | 1,038.19 | 1,038.19 | -86.162 | 87.897 | 3.569 | 3.569 | 0.29 | 0.29 | 259.365 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 1,161.844 | 1,161.844 | -0.148 | -0.148 | 172.423 | -1.635 | -6.458 | -6.458 | 206.5 | 0 | -188.685 | 0 | 0 |
Dividends Paid
| -23.227 | -18.574 | -23.227 | -19.309 | -19.309 | -12.025 | -12.025 | -13.61 | -13.61 | -21.021 | -21.021 | -15.958 | -15.958 | -9.494 | 0 | 0 |
Other Financing Activities
| 94.354 | -54.684 | 84.869 | 163.179 | 163.179 | -36.847 | -36.847 | 26.142 | 36.153 | 102.527 | 17.704 | -51.316 | 60.496 | -11.706 | 0 | 0 |
Financing Cash Flow
| 71.127 | -73.258 | 61.642 | 143.903 | 143.903 | -48.872 | -48.872 | -14.189 | 49.264 | 26.088 | 52.101 | -67.274 | 44.538 | 31.389 | 0 | 0 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.02 | -0.794 | -0.796 | 0.769 | 0.769 | -0.276 | -0.276 | -0.026 | 0 | 0.49 | 0 | 123.911 | -124.324 | -96.917 | 0 | 0 |
Net Change In Cash
| 120.582 | -53.669 | 76.994 | 29.437 | 29.437 | -3.512 | -3.512 | 26.972 | -2.46 | 45.296 | 9.453 | 16.937 | 4.645 | -1.376 | 0 | 0 |
Cash At End Of Period
| 205.794 | 85.212 | 138.881 | 61.887 | 61.887 | 32.45 | 32.45 | 35.962 | 8.991 | 60.394 | 15.099 | 22.582 | 5.646 | 1.001 | 0 | 0 |