Carbonxt Group Limited
ASX:CG1.AX
0.06 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15.125 | 15.434 | 18.327 | 12.197 | 15.604 | 18.052 | 6.279 | 3.789 | 0.877 | 0.028 |
| Cost of Revenue
| 9.387 | 10.883 | 12.147 | 8.935 | 10.742 | 14.811 | 4.853 | 4.868 | 3.219 | 0 |
| Gross Profit
| 5.738 | 4.551 | 6.181 | 3.262 | 4.863 | 3.241 | 1.426 | -1.078 | -2.342 | 0.028 |
| Gross Profit Ratio
| 0.379 | 0.295 | 0.337 | 0.267 | 0.312 | 0.18 | 0.227 | -0.285 | -2.671 | 1 |
| Reseach & Development Expenses
| 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.707 | 4.453 | 4.646 | 4.362 | 4.439 | 4.409 | 5.586 | 0.753 | 1.843 | 1.717 |
| Selling & Marketing Expenses
| 2.457 | 1.992 | 1.847 | 1.613 | 2.175 | 2.949 | 2.043 | 1.14 | 0.066 | 0.046 |
| SG&A
| 8.164 | 6.444 | 6.493 | 5.975 | 6.613 | 7.358 | 7.629 | 2.034 | 1.076 | 1.764 |
| Other Expenses
| 3.415 | 0.581 | 0.518 | 1.714 | 0.999 | 0.299 | 0.405 | 0 | 0 | 0 |
| Operating Expenses
| 11.579 | 9.948 | 10.067 | 9.173 | 9.013 | 9.293 | 8.784 | 2.034 | 1.076 | 3.521 |
| Operating Income
| -5.841 | -4.816 | -3.368 | -4.948 | -3.865 | -5.748 | -7.358 | -3.113 | -3.418 | -3.452 |
| Operating Income Ratio
| -0.386 | -0.312 | -0.184 | -0.406 | -0.248 | -0.318 | -1.172 | -0.821 | -3.898 | -125.071 |
| Total Other Income Expenses Net
| -2.277 | 0.581 | 0.518 | 1.714 | 0.988 | 0.204 | 0.405 | -1.153 | -1.233 | -0.323 |
| Income Before Tax
| -8.118 | -5.984 | -4.459 | -5.333 | -4.389 | -6.672 | -7.16 | -4.266 | -4.651 | -3.775 |
| Income Before Tax Ratio
| -0.537 | -0.388 | -0.243 | -0.437 | -0.281 | -0.37 | -1.14 | -1.126 | -5.305 | -136.775 |
| Income Tax Expense
| 0.032 | 1.664 | 1.414 | 2.609 | 1.885 | 0.871 | 0.443 | -0 | 0 | 0 |
| Net Income
| -8.118 | -5.984 | -4.459 | -5.333 | -4.389 | -6.672 | -7.16 | -4.266 | -4.651 | -3.775 |
| Net Income Ratio
| -0.537 | -0.388 | -0.243 | -0.437 | -0.281 | -0.37 | -1.14 | -1.126 | -5.305 | -136.775 |
| EPS
| -0.027 | -0.024 | -0.025 | -0.039 | -0.044 | -0.076 | -0.11 | -0.063 | -0.061 | -0.12 |
| EPS Diluted
| -0.027 | -0.024 | -0.025 | -0.039 | -0.044 | -0.076 | -0.11 | -0.063 | -0.061 | -0.12 |
| EBITDA
| -2.915 | -2.456 | -1.424 | -2.744 | -2.088 | -5.312 | -6.698 | -2.931 | -3.215 | -3.262 |
| EBITDA Ratio
| -0.193 | -0.159 | -0.078 | -0.225 | -0.134 | -0.294 | -1.067 | -0.773 | -3.667 | -118.19 |