The Carlyle Group Inc. (CG) - Cash Flow Statement

Home
CG
Financials

42.04 (USD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Operating Activities:
Net Income Numbers are in millions	1,082.4	-496.7	1,225	3,045.2	382.8	1,184.4	328.9	995.4	-1.8	400.1	915.1	1,347.8	2,399.5	1,154.3	1,459.4	663.6	-608.2
Depreciation & Amortization Numbers are in millions	184.1	180.6	147.4	52	52.1	65.6	46.9	41.3	72	322.8	192.1	163.6	107.8	83.1	24.5	28.6	27.1
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-44	-533.2	-642.9	954.9	547.1	-81.6	0	324.7	950.7	1,845.7	2,198.1	3,178.8	231.9	-134.8	362.3	171	-931.1
Accounts Receivables Numbers are in millions	0	0	0	0	0	111	0	0	29	533.2	0	10.1	51.6	24.8	-44	-11.7	5.3
Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	-51.6	-5.9	12.3	-274.1
Other Working Capital Numbers are in millions	-44	-533.2	-642.9	954.9	547.1	-192.6	441.3	324.7	921.7	1,312.5	2,198.1	3,168.7	180.3	-108	412.2	170.4	-662.3
Other Non Cash Items Numbers are in millions	-1,982	1,054.2	-1,108.8	-2,261.1	-1,151.2	-809.8	-719.3	-1,368.5	-1,321.5	1,334.2	-659.6	-1,695.9	-710.8	1,301.9	1,030.8	-444.5	1,566.5
Operating Cash Flow Numbers are in millions	-759.5	204.9	-379.3	1,791	-169.2	358.6	-343.5	-7.1	-300.6	3,902.8	2,645.7	2,994.3	2,028.4	2,404.5	2,877	418.7	54.3
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-77.7	-66.6	-659	-41.4	-61.2	-27.8	-31.3	-34	-25.4	-62.3	-29.7	-29.5	-32.7	-34.2	-21.2	-27.5	-36.1
Acquisitions Net Numbers are in millions	0	0	-150.2	9.2	0	0	-67.8	0	0	0	-3.1	-10.2	-42.8	-53.9	-105.6	0	0
Purchases Of Investments Numbers are in millions	-5	-187.3	-69.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	5.1	210.3	50	0	0	0	0	0	0	0	0	0	0	0	0	0	21.4
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	40.8	69.8	-95.4	-50.6	-16.7	-58.8	0	-0.8
Investing Cash Flow Numbers are in millions	-77.6	-43.6	-828.8	-32.2	-61.2	-27.8	-99.1	-34	-25.4	-21.5	37	-135.1	-126.1	-104.8	-185.6	-27.5	-15.5
Financing Activities:
Debt Repayment Numbers are in millions	1,705.2	695.4	680.7	286.3	685	652	792.7	376.8	571.3	669	-857	-1,551.5	-1,649.8	-1,201.4	-1,698.4	-296.9	-59.4
Common Stock Issued Numbers are in millions	0	0	38.9	4.8	0	0	0	0	0	209.9	449.5	0	615.8	0	0	43.5	0
Common Stock Repurchased Numbers are in millions	-554.6	-203.5	-185.6	-161.8	-26.4	-439.9	-107.5	-0.2	-58.9	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-503	-497.7	-443.6	-355.8	-351.3	-172.6	-153.4	-124.1	-140.9	-251	-102.7	-59.9	-464	-1,498.4	-787.8	-215.6	-425.4
Other Financing Activities Numbers are in millions	35.2	-93.8	24.4	-16	63	-594.1	-459.8	66.1	-356.2	-4,639.1	-1,783.2	-892.3	-343.3	50.6	-47.2	-118.3	15.4
Financing Cash Flow Numbers are in millions	682.8	-99.6	114.8	-242.5	370.3	-149.2	72	318.6	15.3	-4,011.2	-2,293.4	-2,503.7	-1,841.3	-2,649.2	-2,533.4	-587.3	-469.4
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-21.3	18.9	-20.3	-30.8	21.7	8.1	-19.9	67.3	-15.7	-120.6	-113.9	44	-3.5	0	-29.2	3.4	0
Net Change In Cash Numbers are in millions	-175.6	80.6	-1,113.6	1,485.5	161.6	189.7	-390.5	344.8	-326.4	-250.5	275.4	399.5	57.5	-107.3	128.8	-192.7	0
Cash At End Of Period Numbers are in millions	1,266.5	1,442.1	1,361.5	2,475.1	989.6	828	638.3	1,028.8	684	991.5	1,242	966.6	567.1	509.6	616.9	488.1	0

The Carlyle Group Inc.

NASDAQ:CG Add to watchlist

NASDAQ:CG