Centerra Gold Inc.
TSX:CG.TO
8.225 (CAD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 282.31 | 305.879 | 339.957 | 343.893 | 184.518 | 226.529 | 208.304 | 179.013 | 167.654 | 295.223 | 251.082 | 220.561 | 202.264 | 401.853 | 386.811 | 515.166 | 412.654 | 374.045 | 312.503 | 388.276 | 340.51 | 334.04 | 391.521 | 259.099 | 243.315 | 235.399 | 358.231 | 276.237 | 279.218 | 285.342 | 305.723 | 220.19 | 161.624 | 73.221 | 148.332 | 116.226 | 146.754 | 212.638 | 360.073 | 135.778 | 119.473 | 148.021 | 468.918 | 154.975 | 128.229 | 192.251 | 368.461 | 68.786 | 89.737 | 133.753 | 247.962 | 278.395 | 243.808 | 250.179 | 323.348 | 115.467 | 152.172 | 255.486 | 323.894 | 158.822 | 104.345 | 98.429 | 241.32 | 139.41 | 142.564 | 112.676 | 89.39 | 98.049 | 103.724 | 82.327 | 89.322 | 76.326 | 106.818 | 92.966 | 75.065 | 76.525 | 95.284 | 91.729 |
Cost of Revenue
| 189.998 | 207.179 | 201.892 | 229.338 | 176.861 | 222.801 | 175.265 | 146.406 | 168.29 | 181.714 | 163.029 | 152.054 | 137.339 | 242.573 | 201.895 | 228.999 | 227.361 | 244.42 | 226.806 | 236.584 | 238.545 | 223.308 | 232.161 | 189.011 | 187.38 | 163.664 | 182.059 | 166.618 | 166.542 | 173.275 | 169.723 | 96.419 | 117.364 | 31.395 | 114.296 | 77.116 | 82.083 | 116.647 | 185.628 | 100.681 | 109.539 | 109.114 | 271.78 | 111.681 | 84.626 | 91.149 | 158.651 | 83.695 | 97.23 | 113.363 | 108.437 | 116.479 | 112.307 | 31.465 | 53.909 | 81.083 | 63.014 | 57.252 | 74.121 | 70.65 | 81.915 | 69.258 | 99.568 | 82.513 | 84.793 | 57.768 | 56.318 | 63.719 | 55.24 | 51.452 | 66.877 | 58.507 | 57.059 | 54.481 | 42.829 | 43.134 | 48.575 | 51.65 |
Gross Profit
| 92.312 | 98.7 | 138.065 | 114.555 | 7.657 | 3.728 | 33.039 | 32.607 | -0.636 | 113.509 | 88.053 | 68.507 | 64.925 | 159.28 | 184.916 | 286.167 | 185.293 | 129.625 | 85.697 | 151.692 | 101.965 | 110.732 | 159.36 | 70.088 | 55.935 | 71.735 | 176.172 | 109.619 | 112.676 | 112.067 | 136 | 123.771 | 44.26 | 41.826 | 34.036 | 39.11 | 64.671 | 95.991 | 174.445 | 35.097 | 9.934 | 38.907 | 197.138 | 43.294 | 43.603 | 101.102 | 209.81 | -14.909 | -7.493 | 20.39 | 139.525 | 161.916 | 131.501 | 218.714 | 269.439 | 34.384 | 89.158 | 198.234 | 249.773 | 88.172 | 22.43 | 29.171 | 141.752 | 56.897 | 57.77 | 54.908 | 33.072 | 34.33 | 48.484 | 30.875 | 22.445 | 17.82 | 49.76 | 38.485 | 32.236 | 33.391 | 46.708 | 40.079 |
Gross Profit Ratio
| 0.327 | 0.323 | 0.406 | 0.333 | 0.041 | 0.016 | 0.159 | 0.182 | -0.004 | 0.384 | 0.351 | 0.311 | 0.321 | 0.396 | 0.478 | 0.555 | 0.449 | 0.347 | 0.274 | 0.391 | 0.299 | 0.331 | 0.407 | 0.271 | 0.23 | 0.305 | 0.492 | 0.397 | 0.404 | 0.393 | 0.445 | 0.562 | 0.274 | 0.571 | 0.229 | 0.336 | 0.441 | 0.451 | 0.484 | 0.258 | 0.083 | 0.263 | 0.42 | 0.279 | 0.34 | 0.526 | 0.569 | -0.217 | -0.083 | 0.152 | 0.563 | 0.582 | 0.539 | 0.874 | 0.833 | 0.298 | 0.586 | 0.776 | 0.771 | 0.555 | 0.215 | 0.296 | 0.587 | 0.408 | 0.405 | 0.487 | 0.37 | 0.35 | 0.467 | 0.375 | 0.251 | 0.233 | 0.466 | 0.414 | 0.429 | 0.436 | 0.49 | 0.437 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.248 | 5.009 | 3.961 | 3.283 | 3.865 | 2.066 | 4.326 | 2.168 | 1.51 | 0.853 | 1.323 | 1.108 | 3.553 | 2.309 | 3.987 | 1.297 | 1.762 | 3.32 | 4.888 | 3.282 | 0 | 0 | 0 | 0 | 1.702 | 2.21 | 2.085 | 0.381 | -26.389 | 9.465 | 0 | 0 | 0 | 0 | 0 | 7.557 | 0 | 8.045 | 7.135 | 5.521 | 8.834 | 6.966 | 4.333 | 5.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.779 | 9.978 | 11.705 | 7.946 | 10.432 | 14.792 | 11.775 | 11.683 | 11.511 | 12.278 | 7.458 | 8.881 | 5.848 | 4.947 | 14.575 | 7.364 | 26.196 | 4.371 | 0.16 | 15.749 | 16.762 | 12.597 | 10.13 | 7.852 | 11.849 | 13.291 | 11.814 | 16.735 | 13.011 | 14.322 | 12.692 | 9.545 | 10.491 | 9.17 | 14.051 | 12.095 | 15.816 | 14.641 | 18.734 | 11.675 | 17.924 | 12.212 | 13.902 | 14.698 | 13.072 | 12.364 | 14.433 | 13.063 | 0 | 0 | 0 | 0 | 0 | 27.844 | 0 | 0 | 0 | 0 | 0 | 14.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.352 | 2.402 | 2.994 | 2.801 | 4.055 | 2.369 | 12.895 | 0 | 3.184 | 3.279 | 11.333 | 0 | 3.218 | 3.301 | 2.513 | 2.387 | 2.313 | 2.878 | 10.613 | 0 | 0 | 0 | 7.279 | 0 | 0 | 0 | 6.901 | 0 | 0 | 0 | 1.089 | 0 | 0 | 0 | 2.208 | 0 | 0 | 0 | 0.668 | 0.2 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0.6 | -5.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 13.131 | 12.38 | 14.699 | 10.747 | 14.487 | 17.161 | 11.775 | 11.683 | 14.695 | 15.557 | 7.458 | 8.881 | 9.066 | 8.248 | 17.088 | 9.751 | 28.509 | 7.249 | 10.773 | 15.749 | 16.762 | 12.597 | 17.409 | 7.852 | 11.849 | 13.291 | 18.715 | 16.735 | 13.011 | 14.322 | 13.781 | 9.545 | 10.491 | 9.17 | 14.051 | 12.095 | 15.816 | 14.641 | 18.734 | 11.675 | 17.924 | 12.212 | 13.902 | 14.698 | 13.072 | 12.364 | 30.18 | 7.787 | 1.92 | 8.546 | 9.817 | 14.388 | 12.467 | 27.844 | 45.591 | 13.922 | 12.083 | 16.515 | 20.32 | 14.15 | 17.541 | 10.652 | 23.935 | 7.628 | 14.854 | 6.484 | 11.752 | 4.245 | 6.264 | 4.323 | 9.459 | 5.189 | 6.15 | 6.425 | 2.89 | 6.134 | 5.199 | 3.711 |
Other Expenses
| 35.525 | -0.986 | 2.182 | -2.196 | -1.039 | 51.831 | 36.662 | 25.081 | -19.214 | -26.829 | -9.426 | -6.975 | 31.617 | 33.963 | -7.156 | 0.16 | 0.029 | 0.623 | -0.421 | 1.133 | 0.613 | 0.141 | -0.9 | 0.546 | 7.295 | 5.421 | 0.091 | -60 | 2.862 | 0.333 | 37.239 | -0.893 | 0.469 | 1.267 | 20.193 | -2.281 | 1.651 | -4.245 | 53.743 | 1.585 | -0.687 | 0.21 | 72.216 | 23.482 | 19.536 | 28.249 | 79.85 | 11.311 | -0.807 | 23.428 | 50.559 | 56.901 | 43.372 | 1.048 | 73.476 | 28.865 | 34.095 | 53.311 | 65.141 | 44.413 | 30.711 | 21.951 | 65.329 | 23.585 | 22.197 | 15.422 | 11.056 | 15.41 | 15.938 | 16.139 | -5.456 | 14.985 | 15.051 | 17.168 | 22.814 | 16.975 | 23.866 | 21.406 |
Operating Expenses
| 66.968 | 11.006 | 98.44 | 14.691 | 38.903 | 68.992 | 48.437 | 36.764 | -4.519 | -11.272 | 49.599 | 24.872 | 40.533 | 42.211 | 82.146 | 73.424 | 103.749 | 95.581 | 96.788 | 86.088 | 67.089 | 59.669 | 111.721 | 49.944 | 49.755 | 49.724 | 58.762 | 47.146 | 47.626 | 46.577 | 54.573 | 48.651 | 42.96 | 23.32 | 36.006 | 34.845 | 43.409 | 49.272 | 72.477 | 36.107 | 38.972 | 35.111 | 87.82 | 40.39 | 34.693 | 40.994 | 83.641 | 28.563 | 20.053 | 31.974 | 60.376 | 71.289 | 55.839 | 82.42 | 119.067 | 50.832 | 53.313 | 75.347 | 94.295 | 65.529 | 52.585 | 38.296 | 89.264 | 31.213 | 37.051 | 21.906 | 22.808 | 19.655 | 22.202 | 20.462 | 4.003 | 20.174 | 21.2 | 23.593 | 25.704 | 23.109 | 29.065 | 25.117 |
Operating Income
| 47.641 | 83.682 | 14.491 | 99.864 | -31.246 | -65.264 | -6.231 | -4.157 | 3.883 | 124.782 | 198.454 | 43.635 | 28.952 | 119.019 | 105.184 | 211.444 | 80.712 | 34.044 | -10.005 | -163.796 | 35.974 | 52.164 | 48.49 | 20.569 | 5.466 | 18.615 | 115.902 | 2.974 | 24.213 | 65.49 | 72.123 | 75.12 | 1.3 | 18.506 | -3.661 | -14.44 | 21.262 | 46.719 | -9.135 | -1.01 | -29.038 | 3.796 | 109.359 | 2.611 | 8.612 | 58.804 | -61.54 | -43.472 | -50.407 | -13.052 | 79.149 | 90.627 | 75.662 | 136.059 | 151.444 | -14.787 | 35.845 | 122.887 | 155.478 | 22.643 | -30.155 | -9.125 | 52.488 | 25.684 | 20.719 | 33.002 | 10.264 | 14.675 | 26.282 | 10.413 | 18.443 | -2.355 | 28.559 | 17.033 | 6.532 | 10.282 | 17.644 | 14.963 |
Operating Income Ratio
| 0.169 | 0.274 | 0.043 | 0.29 | -0.169 | -0.288 | -0.03 | -0.023 | 0.023 | 0.423 | 0.79 | 0.198 | 0.143 | 0.296 | 0.272 | 0.41 | 0.196 | 0.091 | -0.032 | -0.422 | 0.106 | 0.156 | 0.124 | 0.079 | 0.022 | 0.079 | 0.324 | 0.011 | 0.087 | 0.23 | 0.236 | 0.341 | 0.008 | 0.253 | -0.025 | -0.124 | 0.145 | 0.22 | -0.025 | -0.007 | -0.243 | 0.026 | 0.233 | 0.017 | 0.067 | 0.306 | -0.167 | -0.632 | -0.562 | -0.098 | 0.319 | 0.326 | 0.31 | 0.544 | 0.468 | -0.128 | 0.236 | 0.481 | 0.48 | 0.143 | -0.289 | -0.093 | 0.218 | 0.184 | 0.145 | 0.293 | 0.115 | 0.15 | 0.253 | 0.126 | 0.206 | -0.031 | 0.267 | 0.183 | 0.087 | 0.134 | 0.185 | 0.163 |
Total Other Income Expenses Net
| 7.793 | 12.609 | -4.333 | 2.251 | -1.941 | -0.188 | 6.098 | -3.581 | -3.942 | -6.215 | 14.813 | -7.669 | -6.29 | 12.018 | -7.068 | -1.855 | -0.538 | -11.171 | -5.681 | -2.295 | -3.084 | -3.841 | -5.775 | -4.254 | 19.494 | -9.254 | -6.232 | -8.876 | -4.395 | -7.399 | -7.462 | -2.613 | -0.958 | 0.021 | 0.402 | -3.374 | 0.565 | -5.392 | -3.437 | 0.404 | -1.93 | -1.183 | -1.762 | -0.173 | -4.086 | -2.536 | -187.849 | -0.949 | -1.55 | -24.344 | 1.157 | -4.055 | 0.052 | 0.658 | 0 | 36.219 | 1.016 | 0.602 | 0 | 0 | -49.333 | 0 | 1.798 | -1.34 | 41.616 | -5.018 | -39.819 | -94.749 | 1.532 | 1.393 | -23.059 | 15.565 | 3.676 | 4.115 | 0 | 0 | 0 | 0.428 |
Income Before Tax
| 55.434 | 96.291 | 10.158 | 102.115 | -33.187 | -65.452 | -155.203 | -7.738 | -0.059 | 118.567 | 213.267 | 35.966 | 22.662 | 187.027 | 98.116 | 209.291 | 79.134 | 22.873 | -15.686 | -166.091 | 32.89 | 48.323 | 42.715 | 16.315 | 34.708 | 9.232 | 109.67 | 3.754 | 19.818 | 58.091 | 64.661 | 72.507 | 0.342 | 18.527 | -3.259 | -17.814 | 21.827 | 41.327 | -12.572 | -0.606 | -30.968 | 2.613 | 107.597 | 2.438 | 4.526 | 56.268 | -62.747 | -44.421 | -51.957 | -13.191 | 80.306 | 86.271 | 75.714 | 136.717 | 151.444 | 20.079 | 35.845 | 122.887 | 155.478 | 22.643 | -79.488 | -9.125 | 54.287 | 24.345 | 62.336 | 27.984 | -29.555 | -80.074 | 27.814 | 11.805 | -4.616 | 13.21 | 32.236 | 19.007 | 6.532 | 10.282 | 17.644 | 14.963 |
Income Before Tax Ratio
| 0.196 | 0.315 | 0.03 | 0.297 | -0.18 | -0.289 | -0.745 | -0.043 | -0 | 0.402 | 0.849 | 0.163 | 0.112 | 0.465 | 0.254 | 0.406 | 0.192 | 0.061 | -0.05 | -0.428 | 0.097 | 0.145 | 0.109 | 0.063 | 0.143 | 0.039 | 0.306 | 0.014 | 0.071 | 0.204 | 0.212 | 0.329 | 0.002 | 0.253 | -0.022 | -0.153 | 0.149 | 0.194 | -0.035 | -0.004 | -0.259 | 0.018 | 0.229 | 0.016 | 0.035 | 0.293 | -0.17 | -0.646 | -0.579 | -0.099 | 0.324 | 0.31 | 0.311 | 0.546 | 0.468 | 0.174 | 0.236 | 0.481 | 0.48 | 0.143 | -0.762 | -0.093 | 0.225 | 0.175 | 0.437 | 0.248 | -0.331 | -0.817 | 0.268 | 0.143 | -0.052 | 0.173 | 0.302 | 0.204 | 0.087 | 0.134 | 0.185 | 0.163 |
Income Tax Expense
| 17.764 | 29.861 | 38.926 | 41.492 | 6.496 | 7.998 | -25.12 | 26.139 | 2.59 | 29.167 | -61.613 | 8.383 | -10.385 | 19.6 | 2.905 | 3.548 | -1.609 | 2.865 | -3.453 | -0.98 | -0.524 | -2.114 | -6.17 | 0.143 | -8.807 | 0.187 | -20.311 | 4.595 | -3.622 | 1.137 | 1.033 | 5.569 | -2.57 | 0.469 | -0.383 | 0.278 | -0.095 | 0.65 | -1.258 | 2.558 | 0.725 | 0.552 | 1.044 | 4.219 | 2.974 | 4.916 | 5.239 | 2.343 | 2.64 | 1.462 | 0.894 | 2.545 | 4.597 | 0.094 | -1.683 | 2.418 | 6.08 | 0.8 | 15.523 | 2.413 | 0.098 | 11.161 | 11.675 | 7.459 | 6.243 | 8.712 | -2.997 | 9.587 | 8.251 | 4.483 | -8.118 | 0.435 | 2.039 | -0.127 | -0.681 | 1.169 | 2.014 | 2.071 |
Net Income
| 37.67 | 66.43 | -28.768 | 60.623 | -39.683 | -73.45 | -130.083 | -33.877 | -2.649 | 89.4 | 274.88 | 27.583 | -851.658 | 167.427 | 95.211 | 205.743 | 80.743 | 20.008 | -12.233 | -165.111 | 33.414 | 50.437 | 48.976 | 5.992 | 43.515 | 9.045 | 129.981 | -0.841 | 23.44 | 56.954 | 63.628 | 66.938 | 2.912 | 18.058 | -2.876 | -18.092 | 21.922 | 40.677 | -11.314 | -3.164 | -31.693 | 2.061 | 106.553 | -1.781 | 1.552 | 51.352 | -67.986 | -46.764 | -54.597 | -14.653 | 79.412 | 83.726 | 71.117 | 136.623 | 153.127 | 17.661 | 29.765 | 122.087 | 139.955 | 20.23 | -79.586 | -20.286 | 42.611 | 16.886 | 55.994 | 19.272 | -26.718 | -90.393 | 18.616 | 5.944 | 1.871 | 11.501 | 28.983 | 18.245 | 6.366 | 8.952 | 14.91 | 12.209 |
Net Income Ratio
| 0.133 | 0.217 | -0.085 | 0.176 | -0.215 | -0.324 | -0.624 | -0.189 | -0.016 | 0.303 | 1.095 | 0.125 | -4.211 | 0.417 | 0.246 | 0.399 | 0.196 | 0.053 | -0.039 | -0.425 | 0.098 | 0.151 | 0.125 | 0.023 | 0.179 | 0.038 | 0.363 | -0.003 | 0.084 | 0.2 | 0.208 | 0.304 | 0.018 | 0.247 | -0.019 | -0.156 | 0.149 | 0.191 | -0.031 | -0.023 | -0.265 | 0.014 | 0.227 | -0.011 | 0.012 | 0.267 | -0.185 | -0.68 | -0.608 | -0.11 | 0.32 | 0.301 | 0.292 | 0.546 | 0.474 | 0.153 | 0.196 | 0.478 | 0.432 | 0.127 | -0.763 | -0.206 | 0.177 | 0.121 | 0.393 | 0.171 | -0.299 | -0.922 | 0.179 | 0.072 | 0.021 | 0.151 | 0.271 | 0.196 | 0.085 | 0.117 | 0.156 | 0.133 |
EPS
| 0.18 | 0.31 | -0.13 | 0.28 | -0.18 | -0.34 | -0.6 | -0.14 | -0.009 | 0.3 | 0.93 | 0.09 | -2.87 | 0.57 | 0.32 | 0.7 | 0.27 | 0.07 | -0.042 | -0.56 | 0.11 | 0.17 | 0.17 | 0.02 | 0.19 | 0.03 | 0.45 | -0.003 | 0.08 | 0.2 | 0.22 | 0.28 | 0.01 | 0.08 | -0.012 | -0.077 | 0.09 | 0.17 | -0.048 | -0.013 | -0.13 | 0.01 | 0.45 | -0.008 | 0.01 | 0.22 | -0.29 | -0.2 | -0.23 | -0.062 | 0.34 | 0.35 | 0.3 | 0.58 | 0.65 | 0.07 | 0.13 | 0.53 | 0.6 | 0.09 | -0.36 | -0.094 | 0.2 | 0.08 | 0.26 | 0.09 | -0.12 | -0.42 | 0.09 | 0.03 | 0.009 | 0.05 | 0.13 | 0.083 | 0.029 | 0.04 | 0.07 | 0.057 |
EPS Diluted
| 0.18 | 0.3 | -0.13 | 0.27 | -0.18 | -0.33 | -0.59 | -0.14 | -0.009 | 0.3 | 0.92 | 0.09 | -2.87 | 0.55 | 0.32 | 0.68 | 0.27 | 0.06 | -0.042 | -0.56 | 0.11 | 0.17 | 0.17 | 0.01 | 0.18 | 0.03 | 0.44 | -0.003 | 0.08 | 0.2 | 0.22 | 0.28 | 0.004 | 0.07 | -0.012 | -0.076 | 0.09 | 0.17 | -0.048 | -0.013 | -0.13 | 0.005 | 0.45 | -0.008 | 0.01 | 0.21 | -0.29 | -0.2 | -0.23 | -0.062 | 0.34 | 0.35 | 0.3 | 0.58 | 0.65 | 0.07 | 0.13 | 0.53 | 0.59 | 0.09 | -0.36 | -0.094 | 0.2 | 0.08 | 0.26 | 0.09 | -0.12 | -0.42 | 0.09 | 0.03 | 0.009 | 0.05 | 0.13 | 0.083 | 0.029 | 0.04 | 0.07 | 0.057 |
EBITDA
| 76.608 | 119.114 | 40.364 | 143.264 | -5.836 | -44.829 | -141.352 | 10.95 | 33.087 | 163.575 | 242.469 | 75.508 | 55.144 | 98.744 | 158.207 | 120.226 | -12.028 | 101.204 | 46.484 | -94.35 | 96.549 | 107.899 | 110.156 | 67.968 | 57.667 | 61.889 | 166.746 | 44.813 | 77.19 | 121.054 | 148.648 | 134.351 | 57.064 | 40.044 | 43.954 | 24.543 | 67.733 | 120.387 | 98.49 | 45.15 | 31.218 | 70.967 | 297.403 | 47.799 | 40.391 | 103.778 | 28.702 | -17.794 | -29.529 | 31.481 | 108.757 | 118.999 | 101.085 | 151.062 | 171.651 | 37.319 | 54.241 | 145.192 | 184.752 | 49.623 | -4.448 | 12.662 | 85.328 | 43.675 | 37.732 | 43.49 | 21.547 | 26.12 | 37.988 | 20.143 | 29.521 | 6.463 | 38.13 | 25.091 | 18.874 | 23.983 | 34.829 | 31.207 |
EBITDA Ratio
| 0.271 | 0.423 | 0.245 | 0.425 | -0.02 | -0.179 | 0.064 | 0.065 | 0.197 | 0.558 | 0.245 | 0.311 | 0.25 | 0.476 | 0.393 | 0.579 | 0.417 | 0.292 | 0.149 | 0.346 | 0.28 | 0.319 | 0.281 | 0.262 | 0.237 | 0.263 | 0.465 | 0.154 | 0.426 | 0.424 | 0.486 | 0.613 | 0.357 | 0.553 | 0.35 | 0.372 | 0.462 | 0.533 | 0.274 | 0.333 | 0.261 | 0.478 | 0.636 | 0.307 | 0.315 | 0.54 | 0.591 | -0.441 | -0.09 | 0.094 | 0.439 | 0.427 | 0.415 | 0.609 | 0.312 | 0.295 | 0.348 | 0.564 | 0.57 | 0.312 | -0.043 | 0.129 | 0.354 | 0.313 | 0.265 | 0.386 | 0.241 | 0.266 | 0.366 | 0.245 | 0.33 | 0.085 | 0.357 | 0.247 | 0.251 | 0.313 | 0.366 | 0.345 |