PT. Clipan Finance Indonesia Tbk

IDX:CFIN.JK

424 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 32,721.34731,326.05126,780.1011,924,784.701104,364.9953,010.79628,547.3330,322.53130,395.77935,767.74695,642.328189,137.282192,183.35526,327.18631,030.761116,683.495
Short Term Investments 0000010,39210,86681,626.01020,575.73550,834.1655,406.2515,261.2514,90674,371.7517,574.5
Cash and Short Term Investments 32,721.34731,326.05126,780.1011,924,784.701104,364.9963,402.79639,413.33111,948.54130,395.77956,343.481146,476.488244,543.532207,444.60541,233.186105,402.511134,257.995
Net Receivables 9,365,112.1247,494,779.0896,408,426.1248,719,352.13411,719,795.1210,758,858.6069,619,604.5396,432,392.76,441,598.0450000000
Inventory 0-7,494,779.089000-10,758,858.606-9,619,604.53912,933.2297,768.4890000000
Other Current Assets -9,397,833.4717,500,167.975-6,535,206.225-10,644,136.835-11,824,160.1110,777,475.6569,635,730.93139,755.50429,762.41634,585.9313,344.8397,715.78218,562.2528,059.863496.786460.644
Total Current Assets 3,833,370.0117,531,494.0256,505,182.21210,650,871.63711,854,262.51510,840,878.4529,675,144.2616,597,029.9746,509,524.7296,562,893.1382,323,078.4874,792,734.831,309,125.266621,450.052870,726.721687,147.487
Non-Current Assets:
Property, Plant & Equipment, Net 207,320.754217,608.054188,618.328198,491.397200,925.828187,227.415153,841.901136,647.02121,973.59870,239.43455,503.22948,294.90639,879.18628,244.03621,566.15924,754.289
Goodwill 0000000-9,812.41900000000
Intangible Assets 13,637.31715,688.52215,570.38715,462.12218,462.16816,863.88516,543.8989,888.77300000000
Goodwill and Intangible Assets 13,637.31715,688.52215,570.38715,462.12218,462.16816,863.88516,543.89876.35400000000
Long Term Investments 5,584,727.133046,199.6905,365.027-16,431.53510,437-76.35400000000
Tax Assets 70,748.63866,942.3697,432.31140,174.0631,370.55819,620.1894,750.12376.3544,736.65,614.8464,179.3841,173.479412.8082,219.7391,704.0845,956.36
Other Non-Current Assets 201,450.294217,522.854270,901.09112,4577,091.97328,888.53530,130.14310,43710,4372,295.4123,691,707.97111,431.6393,436,086.4962,041,996.162877,269.836889,584.343
Total Non-Current Assets 6,077,884.136517,761.79618,721.807266,584.579263,215.554236,168.489215,703.065147,160.374137,147.19878,149.6923,751,390.58460,900.0243,476,378.492,072,459.937900,540.079920,294.992
Total Assets 9,911,254.1488,049,255.8167,123,904.01910,917,456.21612,117,478.06911,077,046.9419,890,847.3266,744,190.3486,646,671.9276,641,042.836,074,469.0714,853,634.8544,785,503.7562,693,909.9891,771,266.81,607,442.479
Liabilities & Equity:
Current Liabilities:
Account Payables 80,061.265124,265.06361,486.21132,652.76187,771.9468,879.63388,531.34414,519.723121,880.78154,776.937124,434.30214,221.77138,605.78159,794.1825,191.70712,461.972
Short Term Debt 465,388.611165,364.377300,394.939815,792.345380,000365,0001,515,000510,000264,937.5589,979.166299,979.16700000
Tax Payables 14,216.64948,182.25538,618.484,029.52521,524.55540,007.14431,438.6178,635.6181,173.02642,454.29724,420.73627,440.78137,261.24829,805.22823,920.5326,232.9
Deferred Revenue 29,203.17924,579.52215,459.99819,698.64431,478.46440,007.14431,438.617-501,364.382-263,764.474-547,524.869000000
Other Current Liabilities 142,487.408225,901.59198,870.537164,316.752283,124.123276,071.333235,442.565177,925.62648,184.00831,780.432-275,558.43188,303.51775,371.77948,199.46543,711.37923,656.556
Total Current Liabilities 717,140.463540,110.552576,211.6851,032,460.502782,374.527749,958.111,870,412.526201,080.967171,237.814229,011.666148,855.038102,525.288113,977.56107,993.64568,903.08636,118.528
Non-Current Liabilities:
Long Term Debt 3,564,505.0582,331,506.441,692,299.7485,078,503.1566,568,251.5595,933,439.4673,961,830.0462,742,189.442,873,795.7993,154,727.9783,146,304.1352,289,490.9512,485,573.8651,089,564.128377,846.337395,209.107
Deferred Revenue Non-Current 29,203.17924,579.52215,459.99819,698.64431,478.4643,009.1953,750.1011,988.9172,710.206578.9931,774.1270015,156.44800
Deferred Tax Liabilities Non-Current -29,203.179-24,579.522-15,459.9981,569.4780006,462,715.231-171,237.814-1,532,970.88709,993.80912,125.531012,517.71,351.852
Other Non-Current Liabilities 102,850.16966,556.0449,272.38540,034.54429,691.37343,514.91725,323.834-6,462,715.231171,237.8141,532,970.88712,705.2491,732.3080000
Total Non-Current Liabilities 3,667,355.2272,398,062.481,741,572.1335,139,805.8226,629,421.3965,979,963.5793,990,903.9812,744,178.3572,876,506.0053,155,306.9713,160,783.5112,301,217.0682,497,699.3961,104,720.576390,364.037396,560.959
Total Liabilities 4,384,495.692,938,173.0322,317,783.8186,172,266.3247,411,795.9236,729,921.6895,861,316.5072,945,259.3243,047,743.8193,384,318.6373,309,638.5492,403,742.3562,611,676.9561,212,714.221459,267.123432,679.487
Equity:
Preferred Stock 4,141,800.1063,721,948.9383,411,061.2973,360,763.2423,324,837.3912,950,603.232,642,434.5792,403,370.58302,482.194000000
Common Stock 996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114943,699.354943,699.192943,699.124650,826.982650,825.036650,824.992
Retained Earnings 4,141,800.1063,721,948.9383,411,061.2973,360,763.2423,324,837.3912,950,603.232,642,434.5792,404,620.5832,196,656.3531,908,645.2891,511,126.9861,195,489.254920,123.679682,915.935513,722.957376,486.342
Accumulated Other Comprehensive Income/Loss 36,879.44841,054.94246,98036,347.74632,765.8514,347,125.2524,029,530.8193,798,931.02455,292.851-2,482.194-000000
Other Total Stockholders Equity -3,789,851.316-3,370,000.148-3,059,112.507-3,008,814.452-2,972,888.601-6,897,336.574-6,280,999.272-5,804,121.28350,848.79351,948.79310,004.182310,704.052310,003.997147,452.851147,451.684147,451.658
Total Shareholders Equity 5,526,758.4585,111,082.7844,806,120.2014,745,189.8924,705,682.1464,347,125.2524,029,530.8193,798,931.0243,598,928.1083,256,724.1932,764,830.5222,449,892.4982,173,826.81,481,195.7681,311,999.6771,174,762.992
Total Equity 9,523,930.787,576,627.5516,672,034.7878,714,700.69211,549,568.71510,592,553.9239,477,813.5356,510,797.9333,598,928.1083,256,724.1932,764,830.5222,449,892.4982,173,826.81,481,195.7681,311,999.6771,174,762.992
Total Liabilities & Shareholders Equity 9,911,254.1488,049,255.8167,123,904.01910,917,456.21612,117,478.06911,077,046.9419,890,847.3266,744,190.3486,646,671.9276,641,042.836,074,469.0714,853,634.8544,785,503.7562,693,909.9891,771,266.81,607,442.479