
Capitol Federal Financial, Inc.
NASDAQ:CFFN
6.22 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 102.249 | 101.724 | 101.069 | 98.978 | 97.065 | 82.256 | -100.223 | 95.843 | 93.939 | 96.081 | 88.486 | 74.863 | 68.949 | 67.275 | 68.433 | 66.415 | 71.395 | 72.511 | 75.787 | 78.123 | 82.948 | 84.829 | 88.548 | 87.204 | 86.573 | 87.109 | 81.669 | 86.148 | 85.894 | 84.595 | 85.103 | 83.786 | 82.005 | 79.204 | 78.763 | 78.786 | 79.541 | 77.878 | 77.352 | 77.392 | 76.532 | 77.237 | 78.99 | 75.667 | 75.998 | 75.251 | 76.639 | 78.21 | 79.54 | 81.918 | 79.753 | 85.368 | 88.201 | 89.749 | 93.028 | 94.183 | 91.085 | 93.564 | 96.962 | 99.239 | 100.243 | 112.018 | 106.845 | 111.31 | 111.271 | 111.915 | 112.766 | 110.13 | 109.798 | 108.139 | 106.697 | 107.434 | 110.048 | 111.581 | 112.009 | 108.496 | 108.488 | 107.702 | 105.743 | 106.399 | 105.698 | 105.615 | 103.405 | 100.866 | 102.02 | 102.086 | 101.133 | 110.247 | 120.861 | 152.821 | 151.121 | 143.721 | 144.328 | 147.462 | 148.927 | 148.803 | 148.836 | 150.511 | 148.691 | 139.743 | 127.321 | 117.4 | 409.5 | 103.5 | 0 |
Cost of Revenue
| 54.335 | 56.069 | 55.406 | 56.143 | 52.27 | 52.222 | 58.487 | 57.218 | 48.478 | 49.172 | 34.602 | 20.368 | 13.933 | 13.413 | 16.901 | 16.61 | 18.297 | 22.862 | 25.923 | 28.094 | 52.362 | 31.564 | 33.774 | 30.98 | 29.44 | 30.12 | 27.236 | 32.728 | 31.885 | 31.27 | 30.916 | 30.266 | 28.606 | 28.016 | 27.113 | 27.597 | 27.094 | 26.377 | 26.471 | 27.484 | 27.373 | 27.037 | 26.688 | 26.03 | 26.29 | 28.504 | 27.917 | 28.471 | 30.66 | 32.279 | 33.452 | 34.457 | 37.308 | 39.993 | 44.379 | 45.015 | 44.905 | 47.892 | 49.581 | 52.414 | 54.224 | 57.148 | 57.083 | 60.268 | 60.58 | 64.604 | 65.649 | 67.706 | 70.933 | 74.401 | 76.185 | 75.71 | 75.931 | 77.059 | 76.172 | 71.703 | 71.703 | 68.272 | 65.093 | 61.571 | 59.339 | 58.198 | 59.349 | 67.269 | 67.442 | 74.646 | 77.734 | 79.614 | 82.553 | 86.947 | 89.863 | 91.219 | 92.25 | 97.595 | 100.943 | 102.523 | 102.341 | 104.651 | 102.138 | 92.652 | 82.422 | 73.4 | 252.9 | 62.1 | 0 |
Gross Profit
| 47.914 | 45.655 | 45.663 | 42.835 | 44.795 | 30.034 | -158.71 | 38.625 | 45.461 | 46.909 | 53.884 | 54.495 | 55.016 | 53.862 | 51.532 | 49.805 | 53.098 | 49.649 | 49.864 | 50.029 | 30.586 | 53.265 | 54.774 | 56.224 | 57.133 | 56.989 | 54.433 | 53.42 | 54.009 | 53.325 | 54.187 | 53.52 | 53.399 | 51.188 | 51.65 | 51.189 | 52.447 | 51.501 | 50.881 | 49.908 | 49.159 | 50.2 | 52.302 | 49.637 | 49.708 | 46.747 | 48.722 | 49.739 | 48.88 | 49.639 | 46.301 | 50.911 | 50.893 | 49.756 | 48.649 | 49.168 | 46.18 | 45.672 | 47.381 | 46.825 | 46.019 | 54.87 | 49.762 | 51.042 | 50.691 | 47.311 | 47.117 | 42.424 | 38.865 | 33.738 | 30.512 | 31.724 | 34.117 | 34.522 | 35.837 | 36.793 | 36.785 | 39.43 | 40.65 | 44.828 | 46.359 | 47.417 | 44.056 | 33.597 | 34.578 | 27.44 | 23.399 | 30.633 | 38.308 | 65.874 | 61.258 | 52.502 | 52.078 | 49.867 | 47.984 | 46.28 | 46.495 | 45.86 | 46.553 | 47.091 | 44.899 | 44 | 156.6 | 41.4 | 0 |
Gross Profit Ratio
| 0.465 | 0.449 | 0.452 | 0.43 | 0.457 | 0.365 | 1.584 | 0.403 | 0.484 | 0.488 | 0.609 | 0.728 | 0.798 | 0.801 | 0.749 | 0.75 | 0.744 | 0.685 | 0.658 | 0.64 | 0.369 | 0.628 | 0.619 | 0.645 | 0.665 | 0.654 | 0.667 | 0.62 | 0.629 | 0.63 | 0.637 | 0.639 | 0.651 | 0.646 | 0.656 | 0.65 | 0.659 | 0.661 | 0.658 | 0.645 | 0.642 | 0.65 | 0.662 | 0.656 | 0.654 | 0.621 | 0.636 | 0.636 | 0.615 | 0.606 | 0.581 | 0.596 | 0.577 | 0.554 | 0.523 | 0.522 | 0.507 | 0.488 | 0.489 | 0.472 | 0.459 | 0.49 | 0.466 | 0.459 | 0.456 | 0.423 | 0.421 | 0.385 | 0.355 | 0.312 | 0.286 | 0.295 | 0.31 | 0.309 | 0.321 | 0.339 | 0.339 | 0.369 | 0.384 | 0.421 | 0.439 | 0.449 | 0.426 | 0.333 | 0.339 | 0.269 | 0.231 | 0.278 | 0.317 | 0.428 | 0.405 | 0.366 | 0.361 | 0.339 | 0.322 | 0.311 | 0.312 | 0.305 | 0.313 | 0.337 | 0.355 | 0.376 | 1 | 0.4 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.033 | 15.27 | 14.199 | 14.659 | 14.614 | 14.852 | 12.971 | 14.431 | 14.035 | 14.51 | 20.131 | 15.365 | 14.8 | 14.367 | 19.611 | 19.236 | 18.63 | 18.992 | 18.138 | 17.631 | 17.503 | 17.612 | 17.405 | 18.706 | 17.732 | 18.089 | 17.38 | 16.112 | 15.636 | 14.711 | 14.695 | 15.011 | 14.19 | 14.362 | 14.349 | 14.922 | 14.296 | 14.427 | 15.419 | 14.953 | 14.465 | 14.327 | 15.094 | 14.38 | 14.147 | 14.101 | 15.936 | 15.537 | 15.503 | 15.493 | -2.943 | 14.568 | 13.504 | 13.509 | 27.298 | 18.615 | 17.311 | 16.914 | 17.094 | 16.396 | 16.506 | 16.288 | 13.335 | 20.54 | 11.531 | 12.043 | 11.769 | 11.63 | 10.273 | 10.435 | 10.058 | 10.717 | 10.373 | 10.121 | 9.843 | 10.063 | 10.063 | 9.935 | 10.383 | 9.889 | 10.054 | 10.122 | 9.16 | 10.205 | 10.91 | 11.634 | 9.525 | 9.723 | 9.907 | 10.392 | 9.719 | 10.302 | 9.413 | 9.409 | 8.96 | 9.302 | 8.825 | 9.031 | 9.117 | 11.199 | 8.063 | 8.2 | 0 | 7.3 | 0 |
Selling & Marketing Expenses
| 0.76 | 0.822 | 1.054 | 0.951 | 1.271 | 0.988 | 0.692 | 1.447 | 1.333 | 0.833 | 1.552 | 1.068 | 1.494 | 1.064 | 1.404 | 1.407 | 1.484 | 0.838 | 1.116 | 1.004 | 1.359 | 1.41 | 1.647 | 1.447 | 1.39 | 0.76 | 1.522 | 1.49 | 1.337 | 0.685 | 1.398 | 1.322 | 1.263 | 0.69 | 1.419 | 1.053 | 0.983 | 1.154 | 1.84 | 1.069 | 0.749 | 0.889 | 1.37 | 0.942 | 0.877 | 1.006 | 1.805 | 1.186 | 1.004 | 1.032 | 1.257 | 0.923 | 0.841 | 0.91 | 1.089 | 1.11 | 0.693 | 0.831 | 1.751 | 1.295 | 1.337 | 1.644 | 1.525 | 1.704 | 1.947 | 1.742 | 1.492 | 1.216 | 1.386 | 0.831 | 1.124 | 1.081 | 1.223 | 0.889 | 1.654 | 0.819 | 0.819 | 0.697 | 1.234 | 1.031 | 1.272 | 0.775 | 1.45 | 0.816 | 0.761 | 0.655 | 0.985 | 0.685 | 1.317 | 0.975 | 1.616 | 1.137 | 0.673 | 0.805 | 0.792 | 0.952 | 0.72 | 0.496 | 0.467 | 0.505 | 0.72 | 0.5 | 0 | 1.1 | 0 |
SG&A
| 16.793 | 16.092 | 15.253 | 15.61 | 15.885 | 15.84 | 13.663 | 15.878 | 15.368 | 15.343 | 21.683 | 16.433 | 16.294 | 15.431 | 21.015 | 20.643 | 20.114 | 19.83 | 19.254 | 18.635 | 18.862 | 19.022 | 19.052 | 20.153 | 19.122 | 18.849 | 18.902 | 17.602 | 16.973 | 15.396 | 16.093 | 16.333 | 15.453 | 15.052 | 15.768 | 15.975 | 15.279 | 15.581 | 17.259 | 16.022 | 15.214 | 15.216 | 16.464 | 15.322 | 15.024 | 15.107 | 17.741 | 16.723 | 16.507 | 16.525 | -1.686 | 15.491 | 14.345 | 14.419 | 28.387 | 19.725 | 18.004 | 17.745 | 18.845 | 17.691 | 17.843 | 17.932 | 14.86 | 22.244 | 13.478 | 13.785 | 13.261 | 12.846 | 11.659 | 11.266 | 11.182 | 11.798 | 11.596 | 11.01 | 11.497 | 10.882 | 10.882 | 10.632 | 11.617 | 10.92 | 11.326 | 10.897 | 10.61 | 11.021 | 11.671 | 12.289 | 10.51 | 10.408 | 11.224 | 11.367 | 11.335 | 11.439 | 10.086 | 10.214 | 9.752 | 10.254 | 9.545 | 9.527 | 9.584 | 11.704 | 8.783 | 8.7 | 0 | 8.4 | 0 |
Other Expenses
| 11.868 | 10.465 | 11.203 | 11.614 | 11.693 | 12.126 | 13.753 | 12.843 | 12.573 | 11.819 | 7.377 | 11.293 | 10.977 | 10.566 | 6.594 | 6.266 | 7.123 | 6.471 | 7.118 | 6.832 | 6.624 | 6.767 | 6.682 | 6.857 | 6.554 | 7.197 | 6.391 | 5.472 | 5.312 | 5.233 | 6.02 | 5.008 | 5.256 | 5.159 | 5.671 | 5.182 | 5.43 | 5.962 | 5.483 | 5.157 | 5.023 | 5.006 | 5.725 | 5.185 | 5.218 | 5.197 | 6.306 | 5.593 | 5.326 | 6.69 | 20.439 | 6.057 | 6.379 | 6.418 | -5.365 | 3.377 | 4.851 | 45.593 | 4.412 | 2.933 | 5.257 | 4.817 | 8.129 | 4.167 | 8.517 | 8.402 | 8.534 | 6.99 | 9.248 | 8.185 | 8.756 | 8.338 | 8.468 | 6.821 | 8.126 | 7.292 | 7.284 | 6.96 | 7.879 | 7.85 | 6.684 | 6.706 | 242.528 | 6.688 | 6.787 | 7.403 | 8.115 | 7.856 | 6.735 | 6.709 | 7.004 | 6.353 | 6.246 | 5.992 | 6.546 | 6.397 | 5.699 | 5.548 | 5.937 | 5.274 | 5.506 | 6.2 | 156.6 | 5.3 | 0 |
Operating Expenses
| 28.661 | 26.557 | 26.456 | 27.224 | 27.578 | 27.966 | 27.416 | 28.721 | 27.941 | 27.162 | 29.06 | 27.726 | 27.271 | 25.997 | 27.609 | 26.909 | 27.237 | 26.301 | 26.372 | 25.467 | 25.486 | 25.789 | 25.734 | 27.01 | 25.676 | 26.046 | 25.293 | 23.074 | 22.285 | 20.629 | 22.113 | 21.341 | 20.709 | 20.211 | 21.439 | 21.157 | 20.709 | 21.543 | 22.742 | 21.179 | 20.237 | 20.222 | 22.189 | 20.507 | 20.242 | 20.304 | 24.047 | 22.316 | 21.833 | 23.215 | 18.753 | 21.548 | 20.724 | 20.837 | 23.022 | 23.102 | 22.855 | 63.338 | 23.257 | 20.624 | 23.1 | 22.749 | 22.989 | 26.411 | 21.995 | 22.187 | 21.795 | 19.836 | 20.907 | 19.451 | 19.938 | 20.136 | 20.064 | 17.831 | 19.623 | 18.174 | 18.166 | 17.592 | 19.496 | 18.77 | 18.01 | 17.603 | 253.138 | 17.709 | 18.458 | 19.692 | 18.625 | 18.264 | 17.959 | 18.076 | 18.339 | 17.792 | 16.332 | 16.206 | 16.298 | 16.651 | 15.244 | 15.075 | 15.521 | 16.978 | 14.289 | 14.9 | 156.6 | 13.7 | 0 |
Operating Income
| 19.253 | 19.098 | 19.207 | 15.611 | 17.217 | 2.068 | -186.126 | 9.904 | 17.52 | 19.747 | 24.824 | 26.769 | 27.745 | 27.865 | 23.923 | 22.896 | 25.861 | 23.348 | 23.492 | 24.562 | 5.1 | 27.476 | 29.04 | 29.214 | 31.457 | 30.943 | 29.14 | 30.346 | 31.724 | 32.696 | 32.074 | 32.179 | 32.69 | 30.977 | 30.211 | 30.032 | 31.738 | 29.958 | 28.139 | 28.729 | 28.922 | 29.978 | 30.113 | 29.13 | 29.466 | 26.443 | 24.675 | 27.423 | 27.047 | 26.424 | 27.548 | 29.363 | 30.169 | 28.919 | 25.627 | 26.066 | 23.325 | -17.666 | 24.124 | 26.201 | 22.919 | 32.121 | 26.773 | 24.631 | 28.696 | 25.124 | 25.322 | 22.588 | 17.958 | 14.287 | 10.574 | 11.588 | 14.053 | 16.691 | 16.214 | 18.619 | 18.619 | 21.838 | 21.154 | 26.058 | 28.349 | 29.814 | -209.082 | 15.888 | 16.12 | 7.748 | 4.774 | 12.369 | 20.349 | 47.798 | 42.919 | 34.71 | 35.746 | 33.661 | 31.686 | 29.629 | 31.251 | 30.785 | 31.032 | 30.113 | 30.61 | 29.1 | 0 | 27.7 | 0 |
Operating Income Ratio
| 0.187 | 0.188 | 0.19 | 0.157 | 0.176 | 0.025 | 1.857 | 0.103 | 0.187 | 0.206 | 0.281 | 0.358 | 0.402 | 0.414 | 0.35 | 0.345 | 0.362 | 0.322 | 0.31 | 0.314 | 0.061 | 0.324 | 0.328 | 0.335 | 0.363 | 0.355 | 0.357 | 0.352 | 0.369 | 0.387 | 0.377 | 0.384 | 0.399 | 0.391 | 0.384 | 0.381 | 0.399 | 0.385 | 0.364 | 0.371 | 0.378 | 0.388 | 0.381 | 0.385 | 0.388 | 0.351 | 0.322 | 0.351 | 0.34 | 0.323 | 0.345 | 0.344 | 0.342 | 0.322 | 0.275 | 0.277 | 0.256 | -0.189 | 0.249 | 0.264 | 0.229 | 0.287 | 0.251 | 0.221 | 0.258 | 0.224 | 0.225 | 0.205 | 0.164 | 0.132 | 0.099 | 0.108 | 0.128 | 0.15 | 0.145 | 0.172 | 0.172 | 0.203 | 0.2 | 0.245 | 0.268 | 0.282 | -2.022 | 0.158 | 0.158 | 0.076 | 0.047 | 0.112 | 0.168 | 0.313 | 0.284 | 0.242 | 0.248 | 0.228 | 0.213 | 0.199 | 0.21 | 0.205 | 0.209 | 0.215 | 0.24 | 0.248 | 1 | 0.268 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 19.253 | 19.098 | 19.207 | 15.611 | 17.217 | 2.068 | -186.126 | 9.904 | 17.52 | 19.747 | 24.824 | 26.769 | 27.745 | 27.865 | 23.923 | 22.896 | 25.861 | 23.348 | 23.492 | 24.562 | 5.1 | 27.476 | 29.04 | 29.214 | 31.457 | 30.943 | 29.14 | 30.346 | 31.724 | 32.696 | 32.074 | 32.179 | 32.69 | 30.977 | 30.211 | 30.032 | 31.738 | 29.958 | 28.139 | 28.729 | 28.922 | 29.978 | 30.113 | 29.13 | 29.466 | 26.443 | 24.675 | 27.423 | 27.047 | 26.424 | 27.548 | 29.363 | 30.169 | 28.919 | 25.627 | 26.066 | 23.325 | -17.666 | 24.124 | 26.201 | 22.919 | 32.121 | 26.773 | 24.631 | 28.696 | 25.124 | 25.322 | 22.588 | 17.958 | 14.287 | 10.574 | 11.588 | 14.053 | 16.691 | 16.214 | 18.619 | 18.619 | 21.838 | 21.154 | 26.058 | 28.349 | 29.814 | -209.082 | 15.888 | 16.12 | 7.748 | 4.774 | 12.369 | 20.349 | 47.798 | 42.919 | 34.71 | 35.746 | 33.661 | 31.686 | 29.629 | 31.251 | 30.785 | 31.032 | 30.113 | 30.61 | 29.1 | 0 | 27.7 | 0 |
Income Before Tax Ratio
| 0.187 | 0.188 | 0.19 | 0.157 | 0.176 | 0.025 | 1.857 | 0.103 | 0.187 | 0.206 | 0.281 | 0.358 | 0.402 | 0.414 | 0.35 | 0.345 | 0.362 | 0.322 | 0.31 | 0.314 | 0.061 | 0.324 | 0.328 | 0.335 | 0.363 | 0.355 | 0.357 | 0.352 | 0.369 | 0.387 | 0.377 | 0.384 | 0.399 | 0.391 | 0.384 | 0.381 | 0.399 | 0.385 | 0.364 | 0.371 | 0.378 | 0.388 | 0.381 | 0.385 | 0.388 | 0.351 | 0.322 | 0.351 | 0.34 | 0.323 | 0.345 | 0.344 | 0.342 | 0.322 | 0.275 | 0.277 | 0.256 | -0.189 | 0.249 | 0.264 | 0.229 | 0.287 | 0.251 | 0.221 | 0.258 | 0.224 | 0.225 | 0.205 | 0.164 | 0.132 | 0.099 | 0.108 | 0.128 | 0.15 | 0.145 | 0.172 | 0.172 | 0.203 | 0.2 | 0.245 | 0.268 | 0.282 | -2.022 | 0.158 | 0.158 | 0.076 | 0.047 | 0.112 | 0.168 | 0.313 | 0.284 | 0.242 | 0.248 | 0.228 | 0.213 | 0.199 | 0.21 | 0.205 | 0.209 | 0.215 | 0.24 | 0.248 | 0 | 0.268 | 0 |
Income Tax Expense
| 3.854 | 3.667 | 7.15 | 5.963 | 3.455 | -0.475 | -45.736 | 1.602 | 3.331 | 3.507 | 5.332 | 5.617 | 6.122 | 5.679 | 5.37 | 4.709 | 5.417 | 4.45 | 5.213 | 5.088 | 0.824 | 4.965 | 6.631 | 6.317 | 6.903 | 6.56 | 7.751 | 7.974 | 8.394 | 0.86 | 11.472 | 10.809 | 11.103 | 10.399 | 9.513 | 9.481 | 10.211 | 9.24 | 9.354 | 9.127 | 9.688 | 9.506 | 9.903 | 9.147 | 9.778 | 8.63 | 8.608 | 9.428 | 9.332 | 8.861 | 9.812 | 10.69 | 10.854 | 10.13 | 8.861 | 8.807 | 7.689 | -6.408 | 8.677 | 9.443 | 8.264 | 11.141 | 9.935 | 9.155 | 10.564 | 9.272 | 9.563 | 8.233 | 6.231 | 5.174 | 4.274 | 4.299 | 5.597 | 6.44 | 6.303 | 7.313 | 7.313 | 8.525 | 8.31 | 9.898 | 10.867 | 11.241 | -79.094 | 6.403 | 6.51 | 3.13 | 1.814 | 4.842 | 7.971 | 18.632 | 16.858 | 13.641 | 14.048 | 12.897 | 12.114 | 10.815 | 11.323 | 11.32 | 10.618 | 11.368 | 11.555 | 11 | 0 | 10.4 | 0 |
Net Income
| 15.399 | 15.431 | 12.057 | 9.648 | 13.762 | 2.543 | -140.39 | 8.302 | 14.189 | 16.24 | 19.492 | 21.152 | 21.623 | 22.186 | 18.553 | 18.187 | 20.444 | 18.898 | 18.279 | 19.474 | 4.276 | 22.511 | 22.409 | 22.897 | 24.554 | 24.383 | 21.389 | 22.372 | 23.33 | 31.836 | 20.602 | 21.37 | 21.587 | 20.578 | 20.698 | 20.551 | 21.527 | 20.718 | 18.785 | 19.602 | 19.234 | 20.472 | 20.21 | 19.983 | 19.688 | 17.813 | 16.067 | 17.995 | 17.715 | 17.563 | 17.736 | 18.673 | 19.315 | 18.789 | 16.766 | 17.259 | 15.636 | -11.258 | 15.447 | 16.758 | 14.655 | 20.98 | 16.838 | 15.476 | 18.132 | 15.852 | 15.759 | 14.355 | 11.727 | 9.113 | 6.3 | 7.289 | 8.456 | 10.251 | 9.911 | 11.306 | 11.306 | 13.313 | 12.844 | 16.16 | 17.482 | 18.573 | -129.988 | 9.485 | 9.61 | 4.618 | 2.96 | 7.527 | 12.378 | 29.166 | 26.061 | 21.069 | 21.698 | 20.764 | 19.572 | 18.814 | 19.928 | 19.465 | 20.414 | 18.745 | 19.055 | 18.1 | 0 | 17.3 | 0 |
Net Income Ratio
| 0.149 | 0.152 | 0.119 | 0.097 | 0.141 | 0.031 | 1.401 | 0.087 | 0.151 | 0.169 | 0.22 | 0.283 | 0.314 | 0.33 | 0.271 | 0.274 | 0.286 | 0.261 | 0.241 | 0.249 | 0.052 | 0.265 | 0.253 | 0.263 | 0.284 | 0.28 | 0.262 | 0.26 | 0.272 | 0.376 | 0.242 | 0.255 | 0.263 | 0.26 | 0.263 | 0.261 | 0.271 | 0.266 | 0.243 | 0.253 | 0.251 | 0.265 | 0.256 | 0.264 | 0.259 | 0.237 | 0.21 | 0.23 | 0.223 | 0.214 | 0.222 | 0.219 | 0.219 | 0.209 | 0.18 | 0.183 | 0.172 | -0.12 | 0.159 | 0.169 | 0.146 | 0.187 | 0.158 | 0.139 | 0.163 | 0.142 | 0.14 | 0.13 | 0.107 | 0.084 | 0.059 | 0.068 | 0.077 | 0.092 | 0.088 | 0.104 | 0.104 | 0.124 | 0.121 | 0.152 | 0.165 | 0.176 | -1.257 | 0.094 | 0.094 | 0.045 | 0.029 | 0.068 | 0.102 | 0.191 | 0.172 | 0.147 | 0.15 | 0.141 | 0.131 | 0.126 | 0.134 | 0.129 | 0.137 | 0.134 | 0.15 | 0.154 | 0 | 0.167 | 0 |
EPS
| 0.12 | 0.12 | 0.09 | 0.07 | 0.11 | 0.02 | -1.13 | 0.06 | 0.11 | 0.12 | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.15 | 0.14 | 0.13 | 0.14 | 0.03 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 | 0.24 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | -0.07 | 0.093 | 0.1 | 0.09 | 0.13 | 0.1 | 0.093 | 0.11 | 0.097 | 0.096 | 0.088 | 0.071 | 0.053 | 0.038 | 0.044 | 0.053 | 0.062 | 0.06 | 0.071 | 0.084 | 0.08 | 0.078 | 0.097 | 0.11 | 0.11 | -0.81 | 0.057 | 0.062 | 0.027 | 0.019 | 0.049 | 0.08 | 0.18 | 0.16 | 0.13 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.097 | 0.097 | 0.093 | 0.085 | 0.084 | 0 |
EPS Diluted
| 0.12 | 0.12 | 0.09 | 0.07 | 0.11 | 0.019 | -1.13 | 0.06 | 0.11 | 0.12 | 0.14 | 0.16 | 0.16 | 0.16 | 0.14 | 0.13 | 0.15 | 0.14 | 0.13 | 0.14 | 0.03 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.16 | 0.17 | 0.17 | 0.24 | 0.15 | 0.16 | 0.16 | 0.15 | 0.16 | 0.15 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.12 | 0.11 | 0.13 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.1 | 0.1 | 0.1 | -0.07 | 0.093 | 0.1 | 0.09 | 0.13 | 0.1 | 0.093 | 0.11 | 0.097 | 0.096 | 0.088 | 0.071 | 0.053 | 0.038 | 0.044 | 0.053 | 0.062 | 0.06 | 0.066 | 0.084 | 0.08 | 0.078 | 0.097 | 0.11 | 0.11 | -0.79 | 0.057 | 0.057 | 0.027 | 0.019 | 0.049 | 0.075 | 0.18 | 0.16 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.097 | 0.097 | 0.093 | 0.085 | 0.084 | 0 |
EBITDA
| 21.205 | 21.082 | 21.237 | 17.827 | 19.435 | 4.307 | -183.655 | 12.412 | 20.077 | 22.319 | 27.492 | 29.46 | 30.432 | 30.556 | 26.671 | 25.664 | 28.569 | 26.074 | 26.284 | 27.306 | 7.875 | 30.262 | 31.826 | 31.988 | 34.23 | 34.069 | 31.557 | 32.441 | 33.846 | 34.754 | 34.086 | 34.132 | 34.63 | 32.868 | 32.064 | 31.845 | 33.507 | 31.664 | 29.929 | 30.471 | 30.554 | 31.658 | 31.725 | 30.712 | 31.049 | 27.982 | 26.142 | 28.822 | 28.371 | 27.681 | 28.915 | 30.547 | 31.37 | 30.118 | 26.727 | 27.145 | 24.435 | -16.558 | 25.221 | 27.278 | 24.057 | 33.393 | 28.154 | 25.967 | 29.955 | 26.28 | 25.701 | 23.985 | 19.045 | 15.737 | 12.149 | 12.903 | 14.759 | 17.485 | 18.094 | 18.075 | 24.225 | 24.863 | 25.338 | 29.958 | 31.541 | 34 | -202.623 | 23.705 | 22.466 | 17.067 | 18.325 | 22.45 | 27.2 | 48.365 | 44.111 | 35.44 | 36.776 | 33.764 | 33.702 | 32.836 | 32.674 | 31.523 | 25.61 | 33.631 | 32.912 | 30 | 156.6 | 27.7 | 0 |
EBITDA Ratio
| 0.206 | 0.207 | 0.21 | 0.179 | 0.198 | 0.052 | 1.832 | 0.13 | 0.214 | 0.232 | 0.311 | 0.394 | 0.441 | 0.454 | 0.39 | 0.386 | 0.4 | 0.36 | 0.347 | 0.35 | 0.095 | 0.357 | 0.359 | 0.367 | 0.395 | 0.391 | 0.386 | 0.377 | 0.394 | 0.411 | 0.401 | 0.407 | 0.422 | 0.415 | 0.407 | 0.404 | 0.421 | 0.407 | 0.387 | 0.394 | 0.399 | 0.41 | 0.402 | 0.406 | 0.409 | 0.372 | 0.341 | 0.369 | 0.357 | 0.338 | 0.363 | 0.358 | 0.356 | 0.336 | 0.287 | 0.288 | 0.268 | -0.177 | 0.26 | 0.275 | 0.24 | 0.298 | 0.264 | 0.233 | 0.269 | 0.235 | 0.228 | 0.218 | 0.173 | 0.146 | 0.114 | 0.12 | 0.134 | 0.157 | 0.162 | 0.167 | 0.223 | 0.231 | 0.24 | 0.282 | 0.298 | 0.322 | -1.96 | 0.235 | 0.22 | 0.167 | 0.181 | 0.204 | 0.225 | 0.316 | 0.292 | 0.247 | 0.255 | 0.229 | 0.226 | 0.221 | 0.22 | 0.209 | 0.172 | 0.241 | 0.258 | 0.256 | 1 | 0.268 | 0 |