Capitol Federal Financial, Inc.
NASDAQ:CFFN
6.93 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 217.307 | 317.821 | 443.513 | 320.357 | 245.605 | 329.409 | 60.207 | 49.686 | 49.194 | 54.789 | 166.869 | 135.475 | 42.262 | 95.305 | 139.472 | 168.032 | 185.148 | 396.219 | 118.374 | 70.703 | 198.87 | 43.051 | 218.051 | 81.713 | 128.055 | 182.078 | 140.58 | 29.12 | 342.559 | 130.249 | 240.587 | 150.56 | 272.964 | 152.831 | 203.811 | 232.354 | 763.932 | 46.668 | 1,021.15 | 208.642 | 801.74 | 88.424 | 114.835 | 88.665 | 104.886 | 131.287 | 48.574 | 105.157 | 132.505 | 172.948 | 143.707 | 170.175 | 121.07 | 161.872 | 122.002 | 1,329.861 | 65.217 | 75.886 | 60.735 | 105.128 | 41.154 | 74.101 | 52.025 | 143.134 | 87.138 | 86.437 | 264.501 | 253.725 | 162.791 | 188.664 | 242.186 | 187.479 | 183.242 | 105.162 | 206.175 | 51.333 | 58.566 | 79.412 | 63.906 | 111.047 | 171.526 | 101.645 | 89.859 | 40.152 | 41.918 | 100.618 | 231.855 | 27.866 | 452.341 | 95.992 | 75.762 | 29.652 | 153.462 | 242.407 | 243.941 | 207.392 | 133.034 | 28.639 | 111.349 | 62.4 | 22.3 | 0 | 0 |
Short Term Investments
| 0 | 801.953 | 842.95 | 740.462 | 1,384.482 | 1,444.867 | 1,505.808 | 1,528.686 | 1,563.307 | 1,694.16 | 1,780.419 | 1,890.653 | 2,014.608 | 2,015.705 | 2,095.924 | 1,913.866 | 1,560.95 | 1,220.054 | 1,236.037 | 1,229.587 | 1,204.863 | 769.393 | 750.57 | 668.487 | 714.614 | 555.361 | 559.146 | 501.884 | 415.831 | 452.894 | 465.083 | 499.792 | 527.301 | 666.313 | 677.416 | 636.97 | 758.171 | 847.059 | 842.856 | 777.329 | 840.79 | 857.372 | 895.623 | 993.593 | 1,069.967 | 1,167.043 | 1,245.443 | 1,259.392 | 1,406.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 217.307 | 317.821 | 443.513 | 320.357 | 245.605 | 329.409 | 60.207 | 49.686 | 49.194 | 54.789 | 166.869 | 135.475 | 42.262 | 95.305 | 139.472 | 168.032 | 185.148 | 396.219 | 118.374 | 70.703 | 198.87 | 43.051 | 218.051 | 81.713 | 128.055 | 182.078 | 140.58 | 29.12 | 342.559 | 130.249 | 240.587 | 150.56 | 272.964 | 152.831 | 203.811 | 232.354 | 763.932 | 46.668 | 1,021.15 | 208.642 | 801.74 | 88.424 | 114.835 | 88.665 | 104.886 | 131.287 | 48.574 | 105.157 | 132.505 | 172.948 | 143.707 | 170.175 | 121.07 | 161.872 | 122.002 | 1,329.861 | 65.217 | 75.886 | 60.735 | 105.128 | 41.154 | 74.101 | 52.025 | 143.134 | 87.138 | 86.437 | 264.501 | 253.725 | 162.791 | 188.664 | 242.186 | 187.479 | 183.242 | 105.162 | 206.175 | 51.333 | 58.566 | 79.412 | 63.906 | 111.047 | 171.526 | 101.645 | 89.859 | 40.152 | 41.918 | 100.618 | 231.855 | 27.866 | 452.341 | 95.992 | 75.762 | 29.652 | 153.462 | 242.407 | 243.941 | 207.392 | 133.034 | 28.639 | 111.349 | 62.4 | 22.3 | 0 | 0 |
Net Receivables
| 7,907.338 | 0.129 | 2.644 | 3.939 | 8.531 | 5.894 | 3.89 | 0.124 | 1.266 | 1.993 | 7,108.81 | 7,095.605 | 7,081.142 | 0.891 | 6,973.536 | 7,004.094 | 7,202.851 | 1.655 | 4.255 | 7,429.207 | 0.002 | 0.495 | 7,570.806 | 7,525.78 | 2.177 | 0 | 7,200.663 | 7,189.744 | 0 | 0 | 7,193.721 | 7,071.41 | 0 | 0.123 | 6,769.194 | 6,665.128 | 1.071 | 0.417 | 6,365.32 | 6,261.619 | 0 | 23.235 | 23.192 | 22.823 | 23.596 | 24.426 | 24.447 | 24.319 | 26.092 | 27.416 | 27.424 | 28.285 | 29.316 | 31.351 | 30.778 | 28.936 | 30.936 | 31.578 | 31.789 | 31.048 | 32.64 | 32.828 | 32.564 | 32.424 | 33.704 | 32.308 | 31.538 | 31.207 | 42.489 | 42.796 | 44.831 | 40.705 | 43.391 | 35.195 | 37.246 | 34.061 | 36.944 | 34.72 | 37.833 | 35.115 | 39.648 | 39 | 47.682 | 42.094 | 41.937 | 46.479 | 47.801 | 50.455 | 43.401 | 45.258 | 45.302 | 43.992 | 47.219 | 46.053 | 42.167 | 42.05 | 43.397 | 40.764 | 38.415 | 34.7 | 32.8 | 0 | 0 |
Inventory
| -217.666 | -8,250.864 | -8,321.082 | -328.679 | -290.986 | -33.07 | -46.317 | -29.873 | -47.859 | -27.444 | -7,281.279 | -7,254.18 | -7,170.274 | -147.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 217.666 | 317.95 | 446.224 | 324.74 | 282.455 | 27.176 | 42.427 | 29.749 | 46.593 | 25.451 | 172.469 | 158.575 | 89.132 | 146.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 8,124.645 | 317.95 | 446.224 | 320.357 | 245.605 | 329.409 | 60.207 | 49.686 | 49.194 | 54.789 | 166.869 | 135.475 | 42.262 | 95.305 | 139.472 | 168.032 | 185.148 | 396.219 | 118.374 | 70.703 | 198.87 | 43.051 | 218.051 | 81.713 | 128.055 | 182.078 | 140.58 | 29.12 | 342.559 | 130.249 | 240.587 | 150.56 | 272.964 | 152.831 | 203.811 | 232.354 | 763.932 | 46.668 | 1,021.15 | 208.642 | 801.74 | 88.424 | 114.835 | 88.665 | 104.886 | 131.287 | 48.574 | 105.157 | 132.505 | 200.364 | 5,395.309 | 5,423.402 | 0.001 | 193.223 | 5,249.395 | 6,479.815 | 0.001 | 5,423.636 | 92.524 | 136.176 | 73.794 | 106.929 | 84.589 | 175.558 | 120.842 | 118.745 | 296.039 | 284.932 | 205.28 | 231.46 | 287.017 | 228.184 | 226.633 | 140.357 | 243.421 | 85.394 | 95.51 | 114.132 | 101.739 | 146.162 | 211.174 | 140.645 | 137.541 | 82.246 | 83.855 | 147.097 | 279.656 | 78.321 | 495.742 | 141.25 | 121.064 | 73.644 | 200.681 | 288.46 | 286.108 | 249.442 | 176.431 | 69.403 | 149.764 | 97.1 | 55.1 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 91.463 | 92.089 | 91.105 | 91.475 | 102.831 | 91.713 | 92.415 | 93.507 | 106.42 | 96.008 | 96.952 | 97.718 | 99.127 | 99.551 | 99.088 | 101.238 | 101.875 | 114.453 | 113.689 | 113.588 | 96.784 | 96.17 | 96.492 | 96.109 | 96.005 | 85.604 | 84.704 | 84.591 | 84.818 | 83.853 | 83.248 | 83.838 | 83.221 | 81.928 | 80.857 | 79.185 | 75.81 | 73.066 | 72.154 | 70.997 | 70.53 | 69.794 | 70.218 | 71.477 | 70.112 | 64.946 | 61.754 | 59.587 | 57.766 | 54.707 | 51.746 | 50.383 | 48.423 | 46.89 | 43.211 | 41.781 | 41.26 | 40.915 | 40.379 | 39.901 | 37.709 | 35.008 | 33.24 | 31.769 | 29.874 | 27.775 | 25.512 | 26.309 | 26.61 | 27.388 | 28.344 | 27.62 | 26.5 | 27.589 | 24.47 | 24.565 | 22.963 | 23.572 | 24.308 | 23.967 | 24.504 | 24.86 | 25.462 | 26.029 | 26.509 | 25.865 | 24.803 | 23.669 | 26.565 | 23.135 | 22.598 | 22.035 | 23.525 | 23.166 | 23.687 | 24.089 | 24.076 | 25.927 | 24.511 | 24.5 | 25.1 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 9.324 | 0 | 0 | 0 | 2.589 | 0 | 0 | 0 | 3.961 | 0 | 0 | 0 | 9.324 | 0 | 0 | 0 | 9.324 | 0 | 0 | 0 | 7.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 1.52 | 0 | 0 | 0 | 9.324 | 0 | 0 | 0 | 9.324 | 0 | 0 | 0 | 5.539 | 0 | 0 | 0 | 7.502 | 0 | 0 | 0 | 9.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -9,196.501 | 8,442.192 | 8,298.543 | -683.063 | 10.844 | -1,380.043 | -1,437.776 | -29.924 | 11.913 | -19.636 | -12.399 | -87.749 | 13.285 | 0 | -2,003.366 | -1,821.946 | 14.863 | 0 | -1,132.584 | -1,131.307 | 16.826 | 0 | -1,195.071 | -1,159.726 | 17.807 | 0 | -1,209.425 | -1,206.08 | 0 | 0 | -1,360.805 | -1,462.763 | 0 | 0 | -1,893.332 | -1,783.528 | 0 | 0 | -2,221.536 | -2,202.691 | 0 | 0 | -2,566.469 | -2,610.186 | 0 | 0 | -3,159.968 | -3,125.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.166 | 4.734 | 5.483 | 5.606 | 6.017 | 6.304 | 6.508 | 6.917 | 0 | 0 | 0 | 2.869 | 2.7 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 293.313 | 405.596 | 536.004 | 740.462 | 1,384.482 | 1,444.867 | 1,505.808 | 1,528.686 | 1,563.307 | 1,694.16 | 1,780.419 | 181.486 | 198.91 | 147.976 | 2,095.924 | 1,913.866 | 1,560.95 | 1,220.054 | 1,236.037 | 1,229.587 | 1,204.863 | 1,253.251 | 1,274.188 | 1,237.325 | 1,326.932 | 1,219.883 | 1,275.518 | 1,272.69 | 1,243.569 | 1,343.931 | 1,419.193 | 1,522.007 | 1,628.175 | 1,855.226 | 1,948.265 | 1,836.948 | 2,029.293 | 2,206.716 | 2,268.239 | 2,250.243 | 2,393.489 | 2,494.415 | 2,615.906 | 2,662.077 | 2,787.99 | 2,986.938 | 3,199.222 | 3,161.62 | 3,294.791 | 3,706.248 | 3,880.481 | 3,700.147 | 3,856.556 | 3,963.706 | 4,203.814 | 3,042.951 | 2,940.52 | 2,823.687 | 2,727.741 | 2,529.912 | 2,473.171 | 2,423.164 | 2,418.779 | 2,282.267 | 2,376.698 | 2,211.031 | 2,165.363 | 2,108.942 | 1,938.439 | 2,139.982 | 2,376.847 | 2,513.062 | 2,514.266 | 2,170.986 | 2,220.111 | 2,398.081 | 2,575.753 | 2,825.262 | 3,051.709 | 3,220.727 | 3,286.787 | 3,553.964 | 3,729.028 | 3,740.391 | 3,966.586 | 3,965.005 | 3,879.128 | 3,998.885 | 3,075.694 | 3,095.889 | 3,145.018 | 3,089.783 | 2,810.206 | 2,582.176 | 2,383.926 | 2,307.342 | 2,427.243 | 2,560.062 | 2,597.142 | 2,369.3 | 2,091.4 | 2 | 1.7 |
Tax Assets
| 21.978 | 30.128 | 35.39 | 34.076 | -1,270.807 | 26.889 | 24.383 | 29.924 | -1,444.974 | 19.636 | 12.399 | 3.981 | 20.05 | 0 | 6.53 | 9.318 | -1,444.212 | 0 | 10.236 | 15.308 | -1,091.253 | 0 | 17.375 | 18.51 | -1,213.12 | 0 | 18.611 | 17.981 | 0 | 0 | 24.86 | 24.594 | 0 | 0 | 25.924 | 25.765 | 0 | 0 | 25.451 | 23.445 | 0 | 0 | 20.781 | 19.586 | 0 | 0 | 22.5 | 23.267 | 0 | 0 | 22.259 | 20.266 | 0 | 0 | 19.52 | 17.493 | 0 | 35.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 8,903.188 | 314.802 | 314.02 | -91.475 | -113.675 | -91.713 | -92.415 | -1,528.686 | -118.333 | 7,611.46 | -1,780.419 | -97.718 | -218.96 | -147.976 | -99.088 | -101.238 | -116.738 | -1,220.054 | -113.689 | -113.588 | -113.61 | -1,253.251 | -96.492 | -96.109 | -113.812 | -1,219.883 | -84.704 | -84.591 | -1,243.569 | -1,343.931 | -83.248 | -83.838 | -1,628.175 | -1,855.226 | -80.857 | -79.185 | -2,029.293 | -2,206.716 | -72.154 | -70.997 | -2,393.489 | -2,494.415 | -70.218 | -71.477 | -2,787.99 | -2,986.938 | -61.754 | -59.587 | -3,294.791 | -3,760.955 | -3,880.481 | -3,700.147 | -3,904.717 | -4,010.596 | -4,203.814 | -3,042.951 | -2,981.485 | -2,823.687 | -2,768.12 | -2,569.813 | -2,510.88 | -2,458.172 | -2,452.019 | -2,314.036 | -2,406.572 | -2,243.972 | -2,195.609 | -2,140.734 | -1,970.655 | -2,173.387 | -2,411.495 | -2,547.19 | -2,547.683 | -2,198.575 | -2,244.581 | -2,422.646 | -2,601.585 | -2,851.534 | -3,079.351 | -3,244.694 | -3,311.291 | -3,578.824 | -3,754.49 | -3,766.42 | -3,993.095 | -3,990.87 | -3,903.931 | -4,022.554 | -3,102.259 | -3,119.024 | -3,167.616 | -3,111.818 | -2,833.731 | -2,605.342 | -2,407.613 | -2,331.431 | -2,451.319 | -2,585.989 | -2,621.653 | -2,393.8 | -2,116.5 | -2 | -1.7 |
Total Non-Current Assets
| 113.441 | 9,284.807 | 9,275.062 | 91.475 | 113.675 | 91.713 | 92.415 | 93.507 | 118.333 | 9,421.264 | 96.952 | 97.718 | 112.412 | 99.551 | 99.088 | 101.238 | 116.738 | 114.453 | 113.689 | 113.588 | 113.61 | 96.17 | 96.492 | 96.109 | 113.812 | 85.604 | 84.704 | 84.591 | 84.818 | 83.853 | 83.248 | 83.838 | 83.221 | 81.928 | 80.857 | 79.185 | 75.81 | 73.066 | 72.154 | 70.997 | 70.53 | 69.794 | 70.218 | 71.477 | 70.112 | 64.946 | 61.754 | 59.587 | 57.766 | 3,760.955 | 74.005 | 70.649 | 0.262 | 4,010.596 | 62.731 | 59.274 | 0.295 | 76.013 | 2,768.12 | 2,569.813 | 2,510.88 | 2,458.172 | 2,452.019 | 2,314.036 | 2,406.572 | 2,243.972 | 2,195.609 | 2,140.734 | 1,970.655 | 2,173.387 | 2,411.495 | 2,547.19 | 2,547.683 | 2,198.575 | 2,244.581 | 2,422.646 | 2,601.585 | 2,851.534 | 3,079.351 | 3,244.694 | 3,311.291 | 3,578.824 | 3,754.49 | 3,766.42 | 3,993.095 | 3,990.87 | 3,903.931 | 4,022.554 | 3,102.259 | 3,119.024 | 3,167.616 | 3,111.818 | 2,833.731 | 2,605.342 | 2,407.613 | 2,331.431 | 2,451.319 | 2,585.989 | 2,621.653 | 2,393.8 | 2,116.5 | 0 | 0 |
Total Assets
| 9,527.608 | 9,602.757 | 9,721.286 | 9,576.064 | 10,177.461 | 10,294.127 | 10,085.77 | 9,929.76 | 9,624.897 | 9,476.053 | 9,531.296 | 9,609.157 | 9,631.246 | 9,649.665 | 9,698.019 | 9,606.964 | 9,487.218 | 9,558.814 | 9,371.193 | 9,236.572 | 9,340.018 | 9,286.275 | 9,534.551 | 9,303.782 | 9,449.547 | 9,048.737 | 9,116.461 | 8,990.159 | 9,192.916 | 9,103.28 | 9,246.39 | 9,139.51 | 9,267.247 | 9,241.775 | 9,316.684 | 9,133.422 | 9,844.161 | 9,131.181 | 10,023.099 | 9,056.356 | 9,865.028 | 9,031.039 | 9,115.417 | 9,111.054 | 9,186.449 | 9,239.764 | 9,393.718 | 9,238.786 | 9,378.304 | 9,420.614 | 9,573.144 | 9,421.04 | 9,450.799 | 9,602.457 | 9,733.111 | 9,798.294 | 8,487.13 | 8,543.357 | 8,485.465 | 8,374.762 | 8,403.68 | 8,319.292 | 8,269.881 | 8,157.324 | 8,055.249 | 7,892.137 | 8,034.662 | 7,945.586 | 7,675.886 | 7,823.829 | 8,097.293 | 8,205.833 | 8,199.073 | 8,117.173 | 8,252.195 | 8,318.836 | 8,409.687 | 8,419.21 | 8,498.764 | 8,549.55 | 8,541.036 | 8,447.353 | 8,466.368 | 8,383.441 | 8,582.544 | 8,629.114 | 8,720.717 | 8,688.013 | 8,781.127 | 8,795.241 | 8,800.376 | 8,705.324 | 8,635.443 | 8,528.199 | 8,388.869 | 8,295.171 | 8,265.219 | 7,984.219 | 7,607.206 | 7,129.8 | 6,539.3 | 6.1 | 5.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.884 | 0 | 0 | 0 | 129.27 | 0 | 0 | 139.585 | 146.942 | 149.454 | 127.37 | 107.742 | 101.868 | 83.414 | 71.681 | 68.507 | 83.021 | 51.288 | 49.074 | 46.96 | 52.19 | 37.865 | 41.376 | 46.541 | 49.549 | 39.978 | 41.86 | 41.697 | 36.685 | 35.27 | 39.512 | 38.116 | 46.357 | 29.325 | 30.51 | 33.972 | 31.402 | 31.614 | 32.015 | 33.015 | 44.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.233 | 33.264 | 35.062 | 45.833 | 0 | 28.281 | 33.7 | 20.7 | 0 | 0 |
Short Term Debt
| 650 | 175 | 275 | 340 | 1,020.806 | 0 | 203.4 | 145 | 330.785 | 75 | 75 | 75 | 176.21 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,530.322 | 2,527.903 | 2,525.535 | 2,531.304 | 0 | 2,453.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 3,200 | 3,200 | 3,200 | 0 | 19.946 | 32.329 | 116.488 | 40.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 0.9 | 0.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.113 | 3.733 | 0.918 | 0 | 0.067 | 3.18 | 0.795 | 0 | 0 | 3.802 | 0 | 0 | 0.115 | 3.413 | 0 | 0 | 0.669 | 6.44 | 0.53 | 1.092 | 0.728 | 9.369 | 0.31 | 0 | 1.778 | 7.059 | 0 | 0 | 0.815 | 9.21 | 0.368 | 2.184 | 3.021 | 7.577 | 0.108 | 0.347 | 3.199 | 9.079 | 0.918 | 2.763 | 1.881 | 9.353 | 2.289 | 9.579 | 2.411 | 6.258 | 0 | 1.44 | 2.441 | 13.881 | 6.016 | 4.5 | 8.011 | 0 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.027 | 20.97 | 29.339 | 13.439 | 0 | 8.924 | 12.6 | 1.3 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.884 | 0 | 0 | 0 | 5.81 | 0 | 0 | 0 | 8.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -154.3 | 0 | 0 |
Other Current Liabilities
| 1,776.558 | 1,811.989 | 1,850.07 | 3,631.047 | 3,428.966 | 2,942.915 | 3,131.058 | 3,316.557 | 3,597.89 | 3,495.712 | 3,584.73 | 4,074.705 | 3,818.32 | 3,792.113 | 0 | -136.405 | -146.147 | -149.454 | -127.37 | -103.94 | -101.868 | -83.414 | -71.566 | -65.094 | -83.021 | -51.288 | -48.405 | -40.52 | -52.19 | -37.865 | -40.648 | -37.172 | -49.549 | -39.978 | -40.082 | -34.638 | -36.685 | -35.27 | -38.697 | -28.906 | -46.357 | -29.325 | -27.489 | -26.395 | -31.402 | -31.614 | -28.816 | -23.936 | -2,574.601 | -2,527.903 | -2,523.654 | -2,521.951 | 0 | -2,453.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | -3,200 | -3,200 | -3,200 | 0 | 0 | 0 | 0 | 0 | -36.233 | -33.264 | -35.062 | -45.833 | 0 | -28.281 | -33.7 | -20.7 | 0 | 0 |
Total Current Liabilities
| 2,426.558 | 1,986.989 | 2,125.07 | 3,971.047 | 4,449.772 | 2,942.915 | 3,334.458 | 3,461.557 | 3,928.675 | 3,570.712 | 3,659.73 | 4,149.705 | 4,129.61 | 3,992.113 | 0.067 | 3.18 | 8.975 | 149.454 | 127.37 | 3.802 | 101.868 | 83.414 | 0.115 | 3.413 | 83.021 | 51.288 | 0.669 | 6.44 | 52.19 | 37.865 | 0.728 | 9.369 | 49.549 | 39.978 | 1.778 | 7.059 | 36.685 | 35.27 | 0.815 | 9.21 | 46.357 | 29.325 | 3.021 | 7.577 | 31.402 | 31.614 | 3.199 | 9.079 | 2,574.601 | 2,527.903 | 1.881 | 9.353 | 0 | 2,453.642 | 2.411 | 6.258 | 0 | 1.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 3,200 | 3,200 | 3,200 | 0 | 19.946 | 32.329 | 116.488 | 40.161 | 36.233 | 33.264 | 35.062 | 45.833 | 0 | 28.281 | 33.7 | 20.7 | 0.9 | 0.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,529.564 | 2,116.605 | 2,076.022 | 2,033.064 | 1,389.125 | 2,041.462 | 2,251.904 | 2,165.495 | 1,802.482 | 1,869.897 | 1,508.747 | 1,508.303 | 1,582.85 | 1,142.4 | 941.955 | 944.275 | 1,789.313 | 947 | 975.869 | 1,099.991 | 2,140 | 1,249.987 | 1,349.985 | 1,356.169 | 2,285.033 | 1,999.816 | 1,899.478 | 1,599.146 | 2,373.808 | 1,773.472 | 1,873.113 | 1,972.754 | 2,572.389 | 2,172.026 | 2,371.656 | 2,371.272 | 2,770.521 | 2,297.898 | 2,771.97 | 2,770.946 | 2,789.677 | 2,688.42 | 2,687.169 | 2,735.618 | 2,833.538 | 2,831.48 | 2,854.465 | 2,752.493 | 2,895.322 | 365 | 365 | 365 | 2,894.462 | 565 | 2,995.472 | 3,018.735 | 3,016.98 | 3,110.246 | 3,109.451 | 3,107.823 | 3,106.179 | 3,124.558 | 3,125.169 | 3,310.559 | 3,160.71 | 3,000.86 | 3,001.14 | 3,050.07 | 2,785.707 | 2,923.846 | 3,128.468 | 3,323.606 | 3,322.172 | 3,261.318 | 3,266.78 | 3,438.926 | 3,479.875 | 3,494.661 | 3,478.259 | 3,496.618 | 3,302.777 | 3,233.344 | 3,271.591 | 3,196.642 | 3,281.146 | 86.187 | 91.226 | 96.264 | 3,301.301 | 106.344 | 111.387 | 0 | 0 | 3,200 | 3,200 | 3,200 | 3,225 | 2,785 | 2,375 | 1,900 | 1,520 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1,358.631 | 0 | 0 | 0 | 1,774.056 | 0 | 0 | 1,504.322 | 1,556.99 | 1,134.478 | 935.425 | 934.957 | 1,781.133 | 936.058 | 965.633 | 1,084.683 | 2,125.718 | 1,234.852 | 1,332.61 | 1,337.659 | 2,263.78 | 1,981.291 | 1,880.867 | 1,581.165 | 2,349.35 | 1,748.96 | 1,848.253 | 1,948.16 | 2,547.015 | 2,146.101 | 2,345.732 | 2,345.507 | 2,744.13 | 2,272.227 | 2,746.519 | 2,747.501 | 2,767.31 | 2,666.515 | 2,666.388 | 2,716.032 | 2,813.101 | 2,812.427 | 2,831.965 | 2,729.226 | 2,870.28 | 0 | -387.259 | -385.266 | 0 | 0 | -3,014.992 | -3,036.228 | 0 | -3,145.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 30.494 | 0 | 0 | 0 | 28.426 | 0 | 0 | 3.981 | 25.86 | 7.922 | 6.53 | 9.318 | 8.18 | 10.942 | 10.236 | 15.308 | 14.282 | 15.135 | 17.375 | 18.51 | 21.253 | 18.525 | 18.611 | 17.981 | 24.458 | 24.512 | 24.86 | 24.594 | 25.374 | 25.925 | 25.924 | 25.765 | 26.391 | 25.671 | 25.451 | 23.445 | 22.367 | 21.905 | 20.781 | 19.586 | 20.437 | 19.053 | 22.5 | 23.267 | 25.042 | 22.584 | 22.259 | 20.266 | 20.447 | 19.986 | 19.52 | 17.493 | 33.244 | 35.098 | 31.335 | 31.74 | 30.97 | 24.477 | 24.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,539.216 | 4,478.487 | 4,495.291 | -2,033.064 | -1,389.125 | -2,041.462 | -2,251.904 | -2,165.495 | -1,802.482 | -75 | -1,508.747 | -1,508.303 | -1,582.85 | -1,142.4 | -941.955 | -944.275 | -1,789.313 | -947 | -975.869 | -1,099.991 | -2,140 | -1,249.987 | -1,349.985 | -1,356.169 | -2,285.033 | -1,999.816 | -1,899.478 | -1,599.146 | -2,373.808 | -1,773.472 | -1,873.113 | -1,972.754 | -2,572.389 | -2,172.026 | -2,371.656 | -2,371.272 | -2,770.521 | -2,297.898 | -2,771.97 | -2,770.946 | -2,789.677 | -2,688.42 | -2,687.169 | -2,735.618 | -2,833.538 | -2,831.48 | -2,854.465 | -2,752.493 | -2,895.322 | -387.584 | 7,658.791 | 7,480.378 | -2,914.909 | -584.986 | 7,804.291 | 7,773.063 | -3,050.224 | 7,581.917 | -3,140.786 | -3,139.563 | -3,137.149 | -3,149.035 | -3,149.2 | -3,310.559 | -3,160.71 | -3,000.86 | -3,001.14 | -3,050.07 | -2,785.707 | -2,923.846 | -3,128.468 | -3,323.606 | -3,322.172 | -3,261.318 | -3,266.78 | -3,438.926 | -3,479.875 | -3,494.661 | -3,478.259 | -3,496.618 | -3,302.777 | -3,233.344 | -3,271.591 | -3,196.642 | -3,281.146 | -86.187 | -91.226 | -96.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,068.78 | 6,595.092 | 6,571.313 | 2,033.064 | 1,389.125 | 2,041.462 | 2,251.904 | 2,165.495 | 1,802.482 | 1,794.897 | 1,508.747 | 1,508.303 | 1,582.85 | 1,142.4 | 941.955 | 944.275 | 1,789.313 | 947 | 975.869 | 1,099.991 | 2,140 | 1,249.987 | 1,349.985 | 1,356.169 | 2,285.033 | 1,999.816 | 1,899.478 | 1,599.146 | 2,373.808 | 1,773.472 | 1,873.113 | 1,972.754 | 2,572.389 | 2,172.026 | 2,371.656 | 2,371.272 | 2,770.521 | 2,297.898 | 2,771.97 | 2,770.946 | 2,789.677 | 2,688.42 | 2,687.169 | 2,735.618 | 2,833.538 | 2,831.48 | 2,854.465 | 2,752.493 | 2,895.322 | 387.584 | 7,658.791 | 7,480.378 | 7,511.27 | 584.986 | 7,804.291 | 7,773.063 | 7,525.18 | 7,581.917 | 7,539.392 | 7,432.763 | 7,462.382 | 7,396.658 | 7,353.49 | 7,259.889 | 7,184.033 | 7,028.231 | 7,165.556 | 3,050.07 | 6,808.255 | 6,953.734 | 7,226.669 | 7,338.694 | 7,335.854 | 7,257.141 | 7,390.382 | 7,456.598 | 7,544.624 | 7,553.878 | 7,641.108 | 7,702.701 | 3,302.777 | 7,483.366 | 7,494.954 | 7,426.118 | 7,606.099 | 86.187 | 91.226 | 96.264 | 3,301.301 | 106.344 | 111.387 | 0 | 0 | 3,200 | 3,200 | 3,200 | 3,225 | 2,785 | 2,375 | 1,900 | 1,520 | 0 | 0 |
Total Liabilities
| 8,495.338 | 8,582.081 | 8,696.383 | 2,033.064 | 1,389.125 | 2,041.462 | 2,251.904 | 2,165.495 | 1,802.482 | 1,794.897 | 1,508.747 | 1,508.303 | 1,582.85 | 1,142.4 | 941.955 | 944.275 | 1,789.313 | 947 | 975.869 | 1,099.991 | 2,140 | 1,249.987 | 1,349.985 | 1,356.169 | 2,285.033 | 1,999.816 | 1,899.478 | 1,599.146 | 2,373.808 | 1,773.472 | 1,873.113 | 1,972.754 | 2,572.389 | 2,172.026 | 2,371.656 | 2,371.272 | 2,770.521 | 2,297.898 | 2,771.97 | 2,770.946 | 2,789.677 | 2,688.42 | 2,687.169 | 2,735.618 | 2,833.538 | 2,831.48 | 2,854.465 | 2,752.493 | 2,895.322 | 7,587.756 | 7,660.672 | 7,489.731 | 7,511.27 | 7,668.446 | 7,806.702 | 7,779.321 | 7,525.18 | 7,583.357 | 7,539.392 | 7,432.763 | 7,462.382 | 7,396.658 | 7,353.49 | 7,259.889 | 7,184.033 | 7,028.231 | 7,165.556 | 7,083.007 | 6,808.255 | 6,953.734 | 7,226.669 | 7,338.694 | 7,335.854 | 7,257.141 | 7,390.382 | 7,456.598 | 7,544.624 | 7,553.878 | 7,641.108 | 7,702.701 | 7,708.622 | 7,483.366 | 7,494.954 | 7,426.118 | 7,606.099 | 7,639.018 | 7,735.91 | 7,713.278 | 7,793.697 | 7,819.47 | 7,839.506 | 7,759.745 | 7,587.181 | 7,503.053 | 7,377.608 | 7,302.4 | 7,279.012 | 6,967.168 | 6,595.764 | 6,094.2 | 5,492.8 | 5.1 | 4.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 126.706 | 118.643 | 132.602 | 145.633 | 0 | 75.907 | 23.326 | 16.305 | 13.338 | 18.953 | 11.371 | 16.505 | 17.591 | 21.978 | 9.927 | 14.899 | 12.532 | 5.416 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.448 | 12.9 | 20.973 | 20.409 | 18.896 | 26.573 | 24.204 | 29.575 | 0.915 | 37.103 | 30.996 | 25.3 | 24 | 0 | 0 |
Common Stock
| 1.327 | 1.327 | 1.327 | 1.339 | 1.359 | 1.361 | 1.361 | 1.361 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.388 | 1.389 | 1.415 | 1.415 | 1.415 | 1.414 | 1.414 | 1.413 | 1.413 | 1.412 | 1.383 | 1.382 | 1.382 | 1.382 | 1.382 | 1.382 | 1.379 | 1.375 | 1.372 | 1.372 | 1.371 | 1.371 | 1.387 | 1.407 | 1.407 | 1.41 | 1.424 | 1.431 | 1.473 | 1.478 | 1.478 | 1.493 | 1.521 | 1.554 | 1.582 | 1.653 | 1.675 | 1.675 | 1.675 | 1.675 | 1.675 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 34.084 | 0.915 | 0.915 | 0.9 | 0.9 | 0 | 0 |
Retained Earnings
| -111.104 | -112.118 | -110.722 | -113.357 | -104.565 | 47.148 | 50.167 | 47.297 | 80.266 | 72.308 | 89.833 | 79.745 | 98.944 | 91.909 | 139.448 | 130.522 | 143.162 | 138.496 | 130.756 | 138.213 | 174.277 | 163.581 | 186.838 | 173.984 | 214.569 | 204.61 | 227.281 | 216.045 | 234.64 | 225.449 | 249.047 | 238.846 | 268.466 | 259.094 | 283.128 | 272.906 | 296.739 | 294.997 | 328.055 | 320.413 | 346.705 | 341.836 | 369.657 | 375.554 | 432.203 | 426.84 | 424.765 | 427.942 | 536.15 | 540.253 | 559.014 | 559.577 | 569.127 | 564.467 | 559.313 | 652.62 | 801.044 | 796.093 | 789.831 | 785.914 | 781.604 | 775.214 | 770.186 | 762.49 | 759.375 | 753.951 | 749.927 | 748.53 | 750.186 | 754.233 | 757.281 | 759.086 | 760.89 | 761.105 | 759.927 | 756.569 | 759.643 | 756.957 | 750.994 | 743.853 | 735.306 | 875.183 | 875.537 | 875.524 | 896.015 | 897.59 | 894.445 | 886.208 | 883.973 | 861.629 | 844.513 | 826.375 | 809.127 | 793.551 | 778.475 | 762.012 | 745.598 | 730.003 | 714.652 | 699.2 | 684.8 | 0.7 | 0.7 |
Accumulated Other Comprehensive Income/Loss
| 21.627 | 11.383 | 14.527 | 19.155 | 8.7 | -126.706 | -118.643 | -132.602 | -145.633 | -101.925 | -75.907 | -23.326 | -16.305 | -13.338 | -18.953 | -11.371 | -16.505 | -17.591 | -21.978 | -9.927 | -14.899 | -12.532 | -5.416 | -1.877 | 4.34 | 3.763 | 5.159 | 3.074 | 2.918 | 3.655 | 4.222 | 4.601 | 5.915 | 6.82 | 7.014 | 5.576 | 8.374 | 8.227 | 9.74 | 7.762 | 6.986 | 7.1 | 5.026 | 4.567 | 7.267 | 7.265 | 17.781 | 20.402 | 24.207 | 23.989 | 24.854 | 26.451 | -23.964 | 27.454 | -25.528 | 27.97 | 25.557 | 29.583 | 23.367 | 23.054 | 33.87 | 14.54 | 15.154 | 4.217 | -16.603 | -16.427 | -5.6 | -9.042 | -11.441 | -13.144 | -13.539 | -14.805 | -17.152 | -20.558 | -20.187 | -20.321 | -21.029 | -20.101 | -22.367 | -19.32 | -23.031 | -31.874 | -17.83 | -26.375 | -25.232 | -11.009 | -8.758 | -9.726 | -8.448 | -12.9 | -20.973 | -20.409 | -18.896 | -26.573 | -24.204 | -29.575 | -34.999 | -37.103 | -30.996 | -25.3 | -24 | 0 | 0 |
Other Total Stockholders Equity
| 1,120.42 | 1,120.084 | 1,119.771 | 1,126.984 | 1,138.56 | 1,012.776 | 1,020.506 | 1,006.137 | 1,014.845 | 1,159.969 | 1,083.531 | 1,135.527 | 1,141.941 | 1,144.327 | 1,137.759 | 1,144.638 | 1,140.308 | 1,160.609 | 1,155.622 | 1,166.966 | 1,160.635 | 1,162.104 | 1,167.732 | 1,170.516 | 1,171.301 | 1,131.569 | 1,130.918 | 1,130.11 | 1,129.373 | 1,128.5 | 1,127.638 | 1,123.349 | 1,117.208 | 1,113.529 | 1,111.894 | 1,110.98 | 1,109.742 | 1,122.112 | 1,137.454 | 1,136.347 | 1,137.781 | 1,148.547 | 1,153.891 | 1,187.869 | 1,191.178 | 1,188.919 | 1,198.968 | 1,220.086 | -537.704 | 1,267.034 | 1,326.951 | 1,343.606 | 1,392.691 | 1,340.415 | 1,390.949 | 1,336.708 | 134.434 | 133.409 | 131.96 | 132.116 | 124.909 | 131.965 | 130.136 | 129.813 | 127.529 | 125.467 | 123.864 | 122.176 | 127.971 | 128.091 | 125.967 | 121.943 | 118.566 | 118.57 | 121.158 | 125.075 | 125.534 | 127.561 | 128.114 | 121.401 | 119.224 | 119.763 | 112.792 | 107.259 | 104.747 | 102.6 | 98.205 | 97.338 | 102.542 | 113.227 | 115.442 | 118.289 | 238.22 | 230.68 | 231.871 | 229.844 | 240.609 | 286.133 | 295.875 | 335.5 | 360.8 | 0.3 | 0.3 |
Total Shareholders Equity
| 1,032.27 | 1,020.676 | 1,024.903 | 1,034.121 | 1,044.054 | 1,061.285 | 1,072.034 | 1,054.795 | 1,096.499 | 1,131.74 | 1,174.752 | 1,216.66 | 1,242.273 | 1,237.624 | 1,278.595 | 1,276.548 | 1,284.859 | 1,300.52 | 1,287.793 | 1,306.594 | 1,336.326 | 1,327.099 | 1,355.983 | 1,345.913 | 1,391.622 | 1,341.325 | 1,364.74 | 1,350.611 | 1,368.313 | 1,358.986 | 1,382.289 | 1,368.175 | 1,392.964 | 1,380.815 | 1,403.408 | 1,390.833 | 1,416.226 | 1,426.723 | 1,476.656 | 1,465.929 | 1,492.882 | 1,498.907 | 1,530.005 | 1,569.463 | 1,632.126 | 1,624.502 | 1,643.007 | 1,669.951 | 537.704 | 1,832.858 | 1,912.472 | 1,931.309 | 1,939.529 | 1,934.011 | 1,926.409 | 2,018.973 | 961.95 | 960 | 946.073 | 941.999 | 941.298 | 922.634 | 916.391 | 897.435 | 871.216 | 863.906 | 869.106 | 862.579 | 867.631 | 870.095 | 870.624 | 867.139 | 863.219 | 860.032 | 861.813 | 862.238 | 865.063 | 865.332 | 857.656 | 846.849 | 832.414 | 963.987 | 971.414 | 957.323 | 976.445 | 990.096 | 984.807 | 974.735 | 987.43 | 975.771 | 960.87 | 945.579 | 1,048.262 | 1,025.146 | 1,011.261 | 992.771 | 986.207 | 1,017.051 | 1,011.442 | 1,035.6 | 1,046.5 | 1 | 1 |
Total Equity
| 1,032.27 | 1,020.676 | 1,024.903 | 1,034.121 | 1,044.054 | 1,061.285 | 1,072.034 | 1,054.795 | 1,096.499 | 1,131.74 | 1,174.752 | 1,216.66 | 1,242.273 | 1,237.624 | 1,278.595 | 1,276.548 | 1,284.859 | 1,300.52 | 1,287.793 | 1,306.594 | 1,336.326 | 1,327.099 | 1,355.983 | 1,345.913 | 1,391.622 | 1,341.325 | 1,364.74 | 1,350.611 | 1,368.313 | 1,358.986 | 1,382.289 | 1,368.175 | 1,392.964 | 1,380.815 | 1,403.408 | 1,390.833 | 1,416.226 | 1,426.723 | 1,476.656 | 1,465.929 | 1,492.882 | 1,498.907 | 1,530.005 | 1,569.463 | 1,632.126 | 1,624.502 | 1,643.007 | 1,669.951 | 537.704 | 1,832.858 | 1,912.472 | 1,931.309 | 1,939.529 | 1,934.011 | 1,926.409 | 2,018.973 | 961.95 | 960 | 946.073 | 941.999 | 941.298 | 922.634 | 916.391 | 897.435 | 871.216 | 863.906 | 869.106 | 862.579 | 867.631 | 870.095 | 870.624 | 867.139 | 863.219 | 860.032 | 861.813 | 862.238 | 865.063 | 865.332 | 857.656 | 846.849 | 832.414 | 963.987 | 971.414 | 957.323 | 976.445 | 990.096 | 984.807 | 974.735 | 987.43 | 975.771 | 960.87 | 945.579 | 1,048.262 | 1,025.146 | 1,011.261 | 992.771 | 986.207 | 1,017.051 | 1,011.442 | 1,035.6 | 1,046.5 | 1 | 1 |
Total Liabilities & Shareholders Equity
| 9,527.608 | 9,602.757 | 9,721.286 | 9,576.064 | 10,167.372 | 10,294.127 | 10,085.77 | 9,929.76 | 9,624.897 | 9,476.053 | 9,531.296 | 9,609.157 | 9,631.246 | 9,649.665 | 9,698.019 | 9,606.964 | 9,487.218 | 9,558.814 | 9,371.193 | 9,236.572 | 9,340.018 | 9,286.275 | 9,534.551 | 9,303.782 | 9,449.547 | 9,048.737 | 9,116.461 | 8,990.159 | 9,192.916 | 9,103.28 | 9,246.39 | 9,139.51 | 9,267.247 | 9,241.775 | 9,316.684 | 9,133.422 | 9,844.161 | 9,131.181 | 10,023.099 | 9,056.356 | 9,865.028 | 9,031.039 | 9,115.417 | 9,111.054 | 9,186.449 | 9,239.764 | 9,393.718 | 9,238.786 | 9,378.304 | 9,420.614 | 9,573.144 | 9,421.04 | 9,450.799 | 9,602.457 | 9,733.111 | 9,798.294 | 8,487.13 | 8,543.357 | 8,485.465 | 8,374.762 | 8,403.68 | 8,319.292 | 8,269.881 | 8,157.324 | 8,055.249 | 7,892.137 | 8,034.662 | 7,945.586 | 7,675.886 | 7,823.829 | 8,097.293 | 8,205.833 | 8,199.073 | 8,117.173 | 8,252.195 | 8,318.836 | 8,409.687 | 8,419.21 | 8,498.764 | 8,549.55 | 8,541.036 | 8,447.353 | 8,466.368 | 8,383.441 | 8,582.544 | 8,629.114 | 8,720.717 | 8,688.013 | 8,781.127 | 8,795.241 | 8,800.376 | 8,705.324 | 8,635.443 | 8,528.199 | 8,388.869 | 8,295.171 | 8,265.219 | 7,984.219 | 7,607.206 | 7,129.8 | 6,539.3 | 6.1 | 5.7 |