
C&F Financial Corporation
NASDAQ:CFFI
67.27 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 75.958 | 65.586 | 49.193 | 44.666 | 55.207 | 75.159 | 70.512 | 58.905 | 84.22 | 26.661 | 99.448 | 138.902 | 268.938 | 267.745 | 201.495 | 169.465 | 147.438 | 86.669 | 25.773 | 80.3 | 148.009 | 165.433 | 145.794 | 94.655 | 137.451 | 115.013 | 109.149 | 135.743 | 148.048 | 119.423 | 110.469 | 118.897 | 120.538 | 103.201 | 88.995 | 92.509 | 151.194 | 152.943 | 145.415 | 139.315 | 173.435 | 167.616 | 145.329 | 182.354 | 192.906 | 56.416 | 44.332 | 59.833 | 70.726 | 25.62 | 13.749 | 10.932 | 26.426 | 10.51 | 22.833 | 14.32 | 44.329 | 9.68 | 9.882 | 14.088 | 10.142 | 38.061 | 7.202 | 10.631 | 28.287 | 9.888 | 10.077 | 12.089 | 12.214 | 11.434 | 11.741 | 18.168 | 32.272 | 28.506 | 18.798 | 27.409 | 18.331 | 42.878 | 30.039 | 14.612 | 28.89 | 45.186 | 52.178 | 58.678 | 66.115 | 49.751 | 51.71 | 17.853 | 16.956 | 18.331 | 16.447 | 31.865 | 45.76 | 11.057 | 21.165 | 11.267 | 9.713 | 14.838 | 17.806 | 13.856 | 10.615 | 15.5 | 9.9 | 6.3 | 37.1 | 8.5 | 10.9 | 9.8 | 6.8 | 8.9 | 6.6 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 239.073 | 66.454 | 409.045 | 404.758 | 430.421 | 462.444 | 460.653 | 490.884 | 513.625 | 512.591 | 499.564 | 501.984 | 415.532 | 373.073 | 363.413 | 356.886 | 321.285 | 286.389 | 272.091 | 247.133 | 234.424 | 189.733 | 190.869 | 200.427 | 209.007 | 214.91 | 217.114 | 221.869 | 218.408 | 218.976 | 208.993 | 213.036 | 213.079 | 210.026 | 205.232 | 212.086 | 216.256 | 219.476 | 220.807 | 218.349 | 220.834 | 221.897 | 220.093 | 217.308 | 211.799 | 218.11 | 147.161 | 147.588 | 150.521 | 152.817 | 0 | 0 | 0 | 144.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 315.031 | 132.04 | 458.238 | 449.424 | 485.628 | 537.603 | 531.165 | 549.789 | 597.845 | 539.252 | 599.012 | 640.886 | 684.47 | 640.818 | 564.908 | 526.351 | 468.723 | 373.058 | 297.864 | 327.433 | 382.433 | 355.166 | 336.663 | 295.082 | 346.458 | 329.923 | 326.263 | 357.612 | 366.456 | 338.399 | 319.462 | 331.933 | 333.617 | 313.227 | 294.227 | 304.595 | 367.45 | 372.419 | 366.222 | 357.664 | 394.269 | 388.18 | 365.422 | 399.662 | 404.705 | 274.526 | 191.493 | 207.421 | 221.247 | 178.437 | 13.749 | 10.932 | 26.426 | 155.156 | 22.833 | 14.32 | 44.329 | 9.68 | 9.882 | 14.088 | 10.142 | 38.061 | 7.202 | 10.631 | 28.287 | 9.888 | 10.077 | 12.089 | 12.214 | 11.434 | 11.741 | 18.168 | 32.272 | 28.506 | 18.798 | 27.409 | 18.331 | 42.878 | 30.039 | 14.612 | 28.89 | 45.186 | 52.178 | 58.678 | 66.115 | 49.751 | 51.71 | 17.853 | 16.956 | 18.331 | 16.447 | 31.881 | 45.76 | 11.057 | 21.165 | 11.267 | 9.713 | 14.838 | 17.806 | 13.856 | 10.615 | 15.5 | 9.9 | 6.3 | 37.1 | 8.5 | 10.9 | 9.8 | 6.8 | 8.9 | 6.6 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 10.598 | 10.592 | 10.198 | 10.516 | 10.595 | 10.398 | 10.039 | 9.266 | 8.856 | 8.982 | 7.846 | 7.701 | 6.953 | 6.81 | 7.125 | 7.382 | 7.723 | 8.103 | 7.829 | 8.104 | 7.253 | 6.776 | 6.685 | 7.229 | 7.267 | 7.436 | 7.354 | 7.252 | 7.189 | 7.589 | 7.105 | 6.885 | 6.765 | 7.261 | 6.551 | 7 | 6.707 | 6.829 | 6.654 | 6.654 | 6.079 | 6.421 | 6.243 | 6.255 | 6.026 | 6.36 | 5.609 | 5.545 | 5.566 | 5.673 | 5.594 | 5.36 | 5.224 | 5.242 | 5.15 | 5.12 | 5.09 | 5.073 | 5.011 | 5.159 | 5.277 | 5.408 | 5.185 | 5.122 | 4.838 | 5.096 | 4.899 | 4.956 | 4.857 | 5.069 | 4.931 | 4.737 | 4.36 | 4.432 | 4.097 | 3.979 | 3.815 | 3.664 | 3.423 | 3.448 | 3.101 | 3.041 | 2.904 | 2.802 | 2.664 | 2.59 | 2.648 | 2.906 | 2.594 | 2.27 | 2.045 | 2.023 | 1.952 | 2.134 | 2.116 | 2.417 | 2.406 | 2.404 | 2.197 | 2.212 | 2.069 | 2.1 | 2.1 | 1.9 | 1.7 | 2.4 | 2.2 | 2.7 | 2.3 | 2.2 | 2 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 325.629 | 142.632 | 468.436 | 459.94 | 496.223 | 548.001 | 541.204 | 559.055 | 606.701 | 548.234 | 606.858 | 648.587 | 691.423 | 647.628 | 572.033 | 533.733 | 476.446 | 381.161 | 305.693 | 335.537 | 389.686 | 361.942 | 343.348 | 302.311 | 353.725 | 337.359 | 333.617 | 364.864 | 373.645 | 345.988 | 326.567 | 338.818 | 340.382 | 320.488 | 300.778 | 311.595 | 374.157 | 379.248 | 372.876 | 364.318 | 400.348 | 395.934 | 371.665 | 405.917 | 410.731 | 280.886 | 197.102 | 212.966 | 226.813 | 184.11 | 19.343 | 16.292 | 31.65 | 160.398 | 27.983 | 19.44 | 49.419 | 14.753 | 14.893 | 19.247 | 15.419 | 43.469 | 12.387 | 15.753 | 33.125 | 14.984 | 14.976 | 17.045 | 17.071 | 16.503 | 16.672 | 22.905 | 36.632 | 32.938 | 22.895 | 31.388 | 22.146 | 46.542 | 33.462 | 18.06 | 31.991 | 48.227 | 55.082 | 61.48 | 68.779 | 52.341 | 54.358 | 20.759 | 19.55 | 20.601 | 18.492 | 33.888 | 47.712 | 13.191 | 23.281 | 13.684 | 12.119 | 17.242 | 20.003 | 16.068 | 12.684 | 17.6 | 12 | 8.2 | 38.8 | 10.9 | 13.1 | 12.5 | 9.1 | 11.1 | 8.6 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39.58 | 40.118 | 42.128 | 41.208 | 41.549 | 41.914 | 42.354 | 42.774 | 43.509 | 43.849 | 43.83 | 43.811 | 44.975 | 44.799 | 45.397 | 45.495 | 45.223 | 44.132 | 42.754 | 39.458 | 38.731 | 35.261 | 35.504 | 36.716 | 36.934 | 37.1 | 37.053 | 37.151 | 36.867 | 36.969 | 36.137 | 35.544 | 35.695 | 35.804 | 36.451 | 36.283 | 36.495 | 36.533 | 36.367 | 36.525 | 36.929 | 37.295 | 37.735 | 38.937 | 38.928 | 38.232 | 28.538 | 27.852 | 27.839 | 27.083 | 27.627 | 28.003 | 28.184 | 28.462 | 28.768 | 28.899 | 28.764 | 28.743 | 29.587 | 29.626 | 29.438 | 29.49 | 29.882 | 30.206 | 30.652 | 31.131 | 31.35 | 31.893 | 32.274 | 32.854 | 33.289 | 33.698 | 33.777 | 33.189 | 32.211 | 32.292 | 31.452 | 29.147 | 24.486 | 22.049 | 19.594 | 18.304 | 16.383 | 15.914 | 15.352 | 15.367 | 15.268 | 15.253 | 13.927 | 14.06 | 14.218 | 14.382 | 14.635 | 14.638 | 13.673 | 12.618 | 11.581 | 9.89 | 9.292 | 8.988 | 8.875 | 8.4 | 8.1 | 7.3 | 6.6 | 6.5 | 6.5 | 6.4 | 6.5 | 6.6 | 6.3 | 6 | 6 | 6 | 6.2 | 6.2 |
Goodwill
| 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.191 | 25.117 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 14.425 | 16.63 | 16.63 | 14.425 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.228 | 10.228 | 10.228 | 10.228 | 9.071 | 9.071 | 9.071 | 0 | 8.06 | 7.86 | 7.86 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.084 | 1.147 | 1.211 | 1.277 | 1.342 | 1.407 | 1.475 | 1.543 | 1.611 | 1.679 | 1.753 | 1.828 | 1.902 | 1.977 | 2.055 | 2.134 | 2.213 | 2.291 | 2.374 | 2.457 | 2.54 | 0.912 | 0.951 | 1.001 | 1.065 | 1.142 | 1.234 | 1.339 | 1.459 | 1.594 | 1.742 | 1.903 | 2.079 | 2.269 | 1.041 | 1.219 | 1.411 | 1.618 | 1.838 | 2.072 | 2.321 | 2.583 | 2.86 | 3.151 | 3.456 | 3.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 26.275 | 26.338 | 26.402 | 26.468 | 26.533 | 26.598 | 26.666 | 26.734 | 26.802 | 26.87 | 26.944 | 27.019 | 27.093 | 27.168 | 27.246 | 27.325 | 27.404 | 27.482 | 27.565 | 27.648 | 27.657 | 15.337 | 15.376 | 15.426 | 15.49 | 15.567 | 15.659 | 15.764 | 15.884 | 16.019 | 16.167 | 16.328 | 16.504 | 16.694 | 15.466 | 15.644 | 15.836 | 16.043 | 16.263 | 16.497 | 16.746 | 17.008 | 17.285 | 19.781 | 20.086 | 18.199 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.724 | 10.228 | 10.228 | 10.228 | 10.228 | 9.071 | 9.071 | 9.071 | 9.071 | 8.06 | 7.86 | 7.86 | 7.86 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,930.561 | 2,252.594 | 1,913.315 | 1,858.549 | 1,799.849 | 1,716.664 | 1,702.95 | 1,682.779 | 1,658.691 | 1,609.459 | 1,559.863 | 1,523.194 | 1,448.5 | 1,452.198 | 1,468.353 | 1,467.331 | 1,523.353 | 1,527.516 | 1,594.351 | 1,473.033 | 1,329.838 | 1,172.818 | 1,153.677 | 1,146.119 | 1,078.087 | 1,069.992 | 1,048.402 | 1,051.466 | 1,032.159 | 1,047.446 | 1,036.188 | 1,004.398 | 1,005.37 | 1,014.701 | 1,002.287 | 986.023 | 914.598 | 909.892 | 884.622 | 892.091 | 849.63 | 828.477 | 828.027 | 824.773 | 812.487 | 821.411 | 705.187 | 697.869 | 686.627 | 713.01 | 864.916 | 855.081 | 833.693 | 687.046 | 801.091 | 803.591 | 771.895 | 804.172 | 813.476 | 767.245 | 772.548 | 760.33 | 786.11 | 788.128 | 792.943 | 770.662 | 762.404 | 753.955 | 709.464 | 701.219 | 691.368 | 667.429 | 636.099 | 638.931 | 627.829 | 620.998 | 599.641 | 570.017 | 589.402 | 606.284 | 538.603 | 515.824 | 508.842 | 494.143 | 472.813 | 482.953 | 473.904 | 498.187 | 484.77 | 496.49 | 461.511 | 358.133 | 350.339 | 369.329 | 348.504 | 362.507 | 347.158 | 313.227 | 317.259 | 310.103 | 292.837 | 296 | 286.6 | 285.9 | 256.9 | 297.6 | 275.3 | 293.6 | 282.8 | 254.9 | 248.1 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 16.593 | 17.719 | 16.871 | 18.844 | 19.253 | 18.731 | 23.434 | 21.932 | 21.018 | 22.014 | 23.605 | 19.727 | 17.194 | 13.608 | 13.977 | 13.786 | 13.931 | 13.555 | 12.449 | 12.425 | 12.737 | 11.219 | 11.615 | 11.54 | 11.838 | 12.193 | 12.953 | 12.691 | 12.569 | 12.093 | 0 | 0 | 0 | 21.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 273.892 | 83.973 | 83.752 | 87.091 | 86.344 | 86.59 | 85.097 | 86.181 | 83.612 | 81.891 | 77.965 | 72.002 | 72.658 | 79.12 | 82.402 | 80.974 | 82.281 | 92.464 | 98.039 | 95.103 | 78.643 | 60.855 | 59.861 | 55.884 | 53.286 | 49.2 | 51.92 | 53.707 | 53.802 | 50.541 | 69.587 | 68.991 | 66.513 | 42.766 | 70.028 | 64.683 | 63.738 | 63.36 | 63.243 | 63.505 | 60.172 | 59.473 | 61.283 | 58.083 | 57.382 | 153.569 | 42.08 | 43.27 | 41.374 | 42.091 | 39.209 | 39.614 | 41.22 | 41.494 | 40.333 | 43.917 | 46.199 | 45.745 | 43.133 | 77.282 | 42.667 | 44.417 | 35.833 | 34.631 | 25.429 | 28.156 | 27.02 | 31.713 | 25.017 | 24.296 | 22.104 | 19.369 | 18.547 | 18.686 | 17.116 | 20.269 | 17.612 | 15.527 | 14.541 | 15.537 | 16.127 | 16.539 | 12.785 | 13.857 | 12.373 | 13.814 | 13.082 | 12.307 | 12.351 | 12.911 | 17.253 | 6.945 | 6.952 | 6.918 | 6.618 | 7.832 | 6.33 | 7.113 | 6.979 | 7.864 | 7.72 | 7.2 | 6.7 | 6.3 | 6 | 5.9 | 5.9 | 6.5 | 6.1 | 5.5 | 5.5 | -6 | -6 | -6 | -6.2 | -6.2 |
Total Non-Current Assets
| 2,286.901 | 2,420.742 | 2,082.468 | 2,032.16 | 1,973.528 | 1,890.497 | 1,880.501 | 1,860.4 | 1,833.632 | 1,784.083 | 1,732.207 | 1,685.753 | 1,610.42 | 1,616.893 | 1,637.375 | 1,634.911 | 1,692.192 | 1,705.149 | 1,775.158 | 1,647.667 | 1,487.606 | 1,295.49 | 1,276.033 | 1,265.685 | 1,195.635 | 1,184.052 | 1,165.987 | 1,170.779 | 1,151.281 | 1,163.068 | 1,158.079 | 1,125.261 | 1,124.082 | 1,131.504 | 1,124.232 | 1,102.633 | 1,030.667 | 1,025.828 | 1,000.495 | 1,008.618 | 963.477 | 942.253 | 944.33 | 941.574 | 928.883 | 1,031.411 | 786.529 | 779.715 | 766.564 | 792.908 | 942.476 | 933.422 | 913.821 | 767.726 | 880.916 | 887.131 | 857.582 | 889.384 | 896.92 | 884.877 | 855.377 | 844.961 | 862.549 | 863.689 | 859.748 | 840.673 | 831.498 | 828.285 | 777.479 | 769.093 | 757.485 | 731.22 | 699.147 | 701.53 | 687.88 | 684.283 | 659.429 | 625.415 | 638.657 | 654.098 | 584.552 | 560.895 | 547.081 | 532.985 | 509.609 | 521.205 | 510.314 | 533.607 | 518.908 | 531.321 | 492.982 | 379.46 | 371.926 | 390.885 | 368.795 | 382.957 | 365.069 | 330.23 | 333.53 | 326.955 | 309.432 | 311.6 | 301.4 | 299.5 | 269.5 | 310 | 287.7 | 306.5 | 295.4 | 267 | 259.9 | -0.1 | 0 | 0 | 0 | 0 |
Total Assets
| 2,612.53 | 2,563.374 | 2,550.904 | 2,492.1 | 2,469.751 | 2,438.498 | 2,421.705 | 2,419.455 | 2,440.333 | 2,332.317 | 2,339.065 | 2,334.34 | 2,301.843 | 2,264.521 | 2,209.408 | 2,168.644 | 2,168.638 | 2,086.31 | 2,080.851 | 1,983.204 | 1,877.292 | 1,657.432 | 1,619.381 | 1,567.996 | 1,549.36 | 1,521.411 | 1,499.604 | 1,535.643 | 1,524.926 | 1,509.056 | 1,484.646 | 1,464.079 | 1,464.464 | 1,451.992 | 1,425.01 | 1,414.228 | 1,404.824 | 1,405.076 | 1,373.371 | 1,372.936 | 1,363.825 | 1,338.187 | 1,315.995 | 1,347.491 | 1,339.614 | 1,312.297 | 983.631 | 992.681 | 993.377 | 977.018 | 961.819 | 949.714 | 945.471 | 928.124 | 908.899 | 906.571 | 907.001 | 904.137 | 911.813 | 904.124 | 870.796 | 888.43 | 874.936 | 879.442 | 892.873 | 855.657 | 846.474 | 845.33 | 794.55 | 785.596 | 774.157 | 754.125 | 735.779 | 734.468 | 710.775 | 715.671 | 681.575 | 671.957 | 672.119 | 672.158 | 616.543 | 609.122 | 602.163 | 594.465 | 578.388 | 573.546 | 564.672 | 554.366 | 538.458 | 551.922 | 511.474 | 413.348 | 419.638 | 404.076 | 392.076 | 396.641 | 377.188 | 347.472 | 353.533 | 343.023 | 322.116 | 329.2 | 313.4 | 307.7 | 308.3 | 320.9 | 300.8 | 319 | 304.5 | 278.1 | 268.5 | 263.6 | 253.7 | 256.7 | 252.3 | 252.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.931 | 4.403 | 3.967 | 4.67 | 4.644 | 3.493 | 3.188 | 2.405 | 1.612 | 0.95 | 0.471 | 0.66 | 0.434 | 0.715 | 0.581 | 0.851 | 0.734 | 1.109 | 1.091 | 1.21 | 1.508 | 1.291 | 1.263 | 1.276 | 1.166 | 0.92 | 0.916 | 0.882 | 0.845 | 0.838 | 0.806 | 0.725 | 0.708 | 0.703 | 0.672 | 0.711 | 0.725 | 0.698 | 0.687 | 0.707 | 0.73 | 0.74 | 0.791 | 0.807 | 0.83 | 0.843 | 0.774 | 0.786 | 0.797 | 0.837 | 0.921 | 0.974 | 1.107 | 1.111 | 1.12 | 1.145 | 1.169 | 1.16 | 1.28 | 1.604 | 1.603 | 1.569 | 1.637 | 1.778 | 1.841 | 1.921 | 2.136 | 1.947 | 2.065 | 2.115 | 2.067 | 2.029 | 2.181 | 1.915 | 1.752 | 1.58 | 1.38 | 1.306 | 1.165 | 1.049 | 0.943 | 0.614 | 0.572 | 0.535 | 0.569 | 0.583 | 0.661 | 0.662 | 0.696 | 0.714 | 0.726 | 0.673 | 0.828 | 0.811 | 1.078 | 1.018 | 1.111 | 0.993 | 0.926 | 0.718 | 0.729 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 |
Short Term Debt
| 35.909 | 28.994 | 48.643 | 25.049 | 27.805 | 58.223 | 95.66 | 124.18 | 145.579 | 36.592 | 37.633 | 36.936 | 32.434 | 34.735 | 37.006 | 23.57 | 23.926 | 20.455 | 60.481 | 22.648 | 18.391 | 16.36 | 91.888 | 91.873 | 92.053 | 14.917 | 15.03 | 18.829 | 19.741 | 20.621 | 18.657 | 13.243 | 13.561 | 12.363 | 12.009 | 12.868 | 12.538 | 12.093 | 11.792 | 12.507 | 13.072 | 14.436 | 12.431 | 11.535 | 15.488 | 11.78 | 13.653 | 13.531 | 13.612 | 9.139 | 17.371 | 22.383 | 4.797 | 7.544 | 5.253 | 7.75 | 5.54 | 10.618 | 23.278 | 31.53 | 17.931 | 11.082 | 43.001 | 39.564 | 45.02 | 56.024 | 46.7 | 49.223 | 21.25 | 21.968 | 66.048 | 38.616 | 21.417 | 22.772 | 27.606 | 26.403 | 27.202 | 13.529 | 0 | 0 | 0 | 63.285 | 0 | 0 | 0 | 47.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.23 | 0 | 13.1 | 12 | 1.8 | 14.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,216.654 | 2,170.86 | 2,139.858 | 2,106.062 | 2,087.932 | 2,066.13 | 2,028.429 | 1,997.471 | 1,995.798 | 2,003.86 | 2,019.697 | 2,006.017 | 1,969.661 | 1,914.614 | 1,853.085 | 1,831.562 | 1,831.982 | 1,752.173 | 1,663.513 | 1,645.789 | 1,484.374 | 1,291.25 | 1,248.58 | 1,210.209 | 1,202.194 | 1,181.661 | 1,158.455 | 1,193.431 | 1,186.093 | 1,171.429 | 1,142.621 | 1,128.199 | 1,132.524 | 1,119.921 | 1,089.128 | 1,078.459 | 1,075.088 | 1,073.633 | 1,041.797 | 1,042.828 | 1,051.867 | 1,026.101 | 1,001.432 | 1,039.752 | 1,027.2 | 1,008.292 | 685.232 | 693.797 | 696.464 | 686.184 | 664.212 | 657.447 | 660.554 | 646.416 | 637.366 | 625.845 | 630.008 | 625.134 | 621.493 | 614.645 | 602.63 | 606.63 | 575.405 | 581.199 | 581.614 | 550.725 | 551.858 | 549.744 | 533.989 | 527.571 | 534.155 | 553.473 | 532.767 | 532.835 | 499.131 | 511.005 | 488.114 | 495.438 | 489.786 | 464.138 | 446.234 | 447.134 | 444.169 | 442.154 | 427.544 | 427.635 | 415.858 | 402.742 | 389.111 | 383.533 | 371.674 | 344.627 | 353.591 | 323.913 | 327.97 | 319.806 | 311.111 | 290.688 | 282.143 | 270.35 | 264.498 | 260.9 | 261.5 | 256.7 | 257.9 | 251.6 | 246.4 | 236.5 | 237.8 | 231.5 | 229.5 | 224.1 | 214.8 | 218.9 | 213.2 | 211.9 |
Total Current Liabilities
| 2,256.494 | 2,204.257 | 2,188.501 | 2,135.781 | 2,120.381 | 2,127.846 | 2,127.277 | 2,124.056 | 2,142.989 | 2,041.402 | 2,057.801 | 2,043.613 | 2,002.529 | 1,950.064 | 1,890.672 | 1,855.983 | 1,856.642 | 1,773.737 | 1,725.085 | 1,669.647 | 1,504.273 | 1,308.901 | 1,341.731 | 1,303.358 | 1,295.413 | 1,197.498 | 1,174.401 | 1,213.142 | 1,206.679 | 1,192.888 | 1,162.084 | 1,142.167 | 1,146.793 | 1,132.987 | 1,101.809 | 1,092.038 | 1,088.351 | 1,086.424 | 1,054.276 | 1,056.042 | 1,065.669 | 1,041.277 | 1,014.654 | 1,052.094 | 1,043.518 | 1,020.915 | 699.659 | 708.114 | 710.873 | 696.16 | 682.504 | 680.804 | 666.458 | 655.071 | 643.739 | 634.74 | 636.717 | 636.912 | 646.051 | 647.779 | 622.164 | 619.281 | 620.043 | 622.541 | 628.475 | 608.67 | 600.694 | 600.914 | 557.304 | 551.654 | 602.27 | 594.118 | 556.365 | 557.522 | 528.489 | 538.988 | 516.696 | 510.273 | 490.951 | 465.187 | 447.177 | 511.033 | 444.741 | 442.689 | 428.113 | 475.951 | 416.519 | 403.404 | 389.807 | 384.247 | 372.4 | 347.027 | 354.419 | 324.724 | 329.048 | 320.824 | 312.222 | 291.681 | 283.069 | 271.068 | 283.457 | 261.5 | 275.3 | 269.3 | 260.4 | 266.9 | 247.1 | 237.1 | 238.5 | 232.1 | 230.2 | 224.7 | 215.5 | 219.4 | 213.8 | 212.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 83.546 | 93.615 | 93.683 | 93.751 | 93.77 | 51.316 | 51.388 | 51.404 | 55.444 | 55.492 | 55.553 | 55.611 | 55.669 | 55.726 | 55.784 | 55.84 | 55.809 | 55.714 | 92.793 | 68.688 | 141.543 | 144.81 | 69.772 | 69.763 | 69.754 | 144.774 | 144.766 | 147.257 | 147.248 | 147.239 | 147.23 | 152.221 | 152.212 | 152.204 | 155.195 | 158.186 | 161.177 | 165.168 | 167.159 | 169.15 | 152.6 | 152.591 | 158.082 | 158.073 | 158.064 | 158.055 | 153.607 | 153.607 | 153.607 | 153.607 | 132.987 | 132.987 | 132.988 | 153.607 | 133.551 | 133.121 | 132.684 | 132.902 | 125.447 | 124.963 | 119.541 | 139.13 | 128.712 | 133.283 | 133.369 | 142.816 | 167.469 | 166.46 | 155.418 | 154.079 | 94.97 | 82.159 | 95.686 | 92.284 | 99.237 | 96.93 | 91.782 | 88.785 | 106.564 | 116.75 | 81.485 | 15 | 76.956 | 75.922 | 70.983 | 20 | 75.644 | 72.286 | 74.265 | 94.479 | 68.584 | 11.927 | 10.33 | 27.204 | 9.812 | 26.991 | 17.355 | 13.969 | 29.821 | 33.104 | 0 | 30 | 0 | 0 | 10 | 10 | 12.1 | 42.7 | 27.3 | 9.3 | 0 | 9.3 | 5.3 | 5.1 | 5.1 | 7.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 37.219 | 38.532 | 40.762 | 43.469 | 38.651 | 41.82 | 42.66 | 41.467 | 38.716 | 39.19 | 40.271 | 38.833 | 42.367 | 47.707 | 57.77 | 55.023 | 57.495 | 62.388 | 73.921 | 61.604 | 52.232 | 38.442 | 45.817 | 35.524 | 29.293 | 27.181 | 30.778 | 28.791 | 28.3 | 27.227 | 28.326 | 24.786 | 24.073 | 27.587 | 28.312 | 26.285 | 21.952 | 22.425 | 22.615 | 21.746 | 21.238 | 20.709 | 21.228 | 18.121 | 20.82 | 20.386 | 20.986 | 25.16 | 23.983 | 25.054 | 47.851 | 42.018 | 46.556 | 23.356 | 38.337 | 39.602 | 42.165 | 41.546 | 46.288 | 40.822 | 38.986 | 41.143 | 36.642 | 37.305 | 45.457 | 39.314 | 13.926 | 12.455 | 15.753 | 14.639 | 12.579 | 13.678 | 18.713 | 16.656 | 16.506 | 16.03 | 11.451 | 12.813 | 15.944 | 33.865 | 16.434 | 13.19 | 11.853 | 10.176 | 12.785 | 12.211 | 9.469 | 17.349 | 17.105 | 16.963 | 16.585 | 5.585 | 8.734 | 7.406 | 9.843 | 6.757 | 6.716 | 3.041 | 3.137 | 2.766 | 2.569 | 2.6 | 2.9 | 3.9 | 4.5 | 7.4 | 5.9 | 4.8 | 5.8 | 4.9 | 2.5 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 120.765 | 132.147 | 134.445 | 137.22 | 132.421 | 93.136 | 94.048 | 92.871 | 94.16 | 94.682 | 95.824 | 94.444 | 98.036 | 103.433 | 113.554 | 110.863 | 113.304 | 118.102 | 166.714 | 130.292 | 193.775 | 183.252 | 115.589 | 105.287 | 99.047 | 171.955 | 175.544 | 176.048 | 175.548 | 174.466 | 175.556 | 177.007 | 176.285 | 179.791 | 183.507 | 184.471 | 183.129 | 187.593 | 189.774 | 190.896 | 173.838 | 173.3 | 179.31 | 176.194 | 178.884 | 178.441 | 174.593 | 178.767 | 177.59 | 178.661 | 180.838 | 175.005 | 179.544 | 176.963 | 171.888 | 172.723 | 174.849 | 174.448 | 171.735 | 165.785 | 158.527 | 180.273 | 165.354 | 170.588 | 178.826 | 182.13 | 181.395 | 178.915 | 171.171 | 168.718 | 107.549 | 95.837 | 114.399 | 108.94 | 115.743 | 112.96 | 103.233 | 101.598 | 122.508 | 150.615 | 97.919 | 28.19 | 88.809 | 86.098 | 83.768 | 32.211 | 85.113 | 89.635 | 91.37 | 111.442 | 85.169 | 17.512 | 19.064 | 34.609 | 19.655 | 33.748 | 24.071 | 17.01 | 32.958 | 35.87 | 2.569 | 32.6 | 2.9 | 3.9 | 14.5 | 17.4 | 18 | 47.5 | 33.1 | 14.2 | 2.5 | 9.3 | 5.3 | 5.1 | 5.1 | 7.5 |
Total Liabilities
| 2,377.259 | 2,336.404 | 2,322.946 | 2,273.001 | 2,252.802 | 2,220.982 | 2,221.325 | 2,216.927 | 2,237.149 | 2,136.084 | 2,153.625 | 2,138.057 | 2,100.565 | 2,053.497 | 2,004.226 | 1,966.846 | 1,969.946 | 1,891.839 | 1,891.799 | 1,799.939 | 1,698.048 | 1,492.153 | 1,457.32 | 1,408.645 | 1,394.46 | 1,369.453 | 1,349.945 | 1,389.19 | 1,382.227 | 1,367.354 | 1,337.64 | 1,319.174 | 1,323.078 | 1,312.778 | 1,285.316 | 1,276.509 | 1,271.48 | 1,274.017 | 1,244.05 | 1,246.938 | 1,239.507 | 1,214.577 | 1,193.964 | 1,228.288 | 1,222.402 | 1,199.356 | 874.252 | 886.881 | 888.463 | 874.821 | 863.342 | 855.809 | 846.002 | 832.034 | 815.627 | 807.463 | 811.566 | 811.36 | 817.786 | 813.564 | 780.691 | 799.554 | 785.397 | 793.129 | 807.301 | 790.8 | 782.089 | 779.829 | 728.475 | 720.372 | 709.819 | 689.955 | 670.764 | 666.462 | 644.232 | 651.948 | 619.929 | 611.871 | 613.459 | 615.802 | 545.096 | 539.223 | 533.55 | 528.787 | 511.881 | 508.162 | 501.632 | 493.039 | 481.177 | 495.689 | 457.569 | 364.539 | 373.483 | 359.333 | 348.703 | 354.572 | 336.293 | 308.691 | 316.027 | 306.938 | 286.026 | 294.1 | 278.2 | 273.2 | 274.9 | 284.3 | 265.1 | 284.6 | 271.6 | 246.3 | 232.7 | 234 | 220.8 | 224.5 | 218.9 | 220 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3.123 | 3.114 | 3.114 | 3.174 | 3.246 | 3.238 | 3.249 | 3.269 | 3.309 | 3.331 | 3.353 | 3.385 | 3.406 | 3.405 | 3.388 | 3.439 | 3.526 | 3.514 | 3.511 | 3.51 | 3.509 | 3.296 | 3.286 | 3.305 | 3.337 | 3.358 | 3.37 | 3.37 | 3.369 | 3.358 | 3.349 | 3.347 | 3.345 | 3.331 | 3.317 | 3.309 | 3.305 | 3.301 | 3.257 | 3.256 | 3.25 | 3.283 | 3.276 | 3.278 | 3.272 | 3.269 | 3.225 | 3.185 | 3.163 | 3.162 | 3.134 | 3.12 | 3.105 | 3.091 | 3.047 | 3.045 | 3.032 | 3.032 | 3.018 | 3.018 | 3.009 | 3.009 | 2.994 | 2.992 | 2.992 | 2.992 | 2.991 | 2.987 | 2.987 | 2.979 | 2.989 | 3.028 | 3.067 | 3.159 | 3.15 | 3.15 | 3.153 | 3.141 | 3.136 | 3.132 | 3.556 | 3.539 | 3.549 | 3.565 | 3.586 | 3.613 | 3.607 | 3.6 | 3.586 | 3.65 | 3.642 | 3.54 | 3.531 | 3.526 | 3.523 | 3.557 | 3.557 | 3.571 | 3.587 | 3.591 | 3.643 | 3.6 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.1 | 2.1 | 2.2 | 2.2 |
Retained Earnings
| 251.694 | 247.814 | 243.194 | 239.231 | 235.679 | 233.76 | 230.168 | 225.867 | 221.062 | 217.214 | 208.363 | 203.351 | 198.02 | 193.811 | 189.301 | 183.043 | 176.481 | 170.819 | 164.205 | 158.799 | 156.438 | 154.248 | 151.183 | 147.57 | 143.003 | 140.52 | 137.851 | 134.012 | 130.133 | 127.431 | 131.598 | 129.732 | 126.743 | 125.162 | 123.162 | 121.125 | 117.487 | 116.167 | 114.954 | 112.494 | 109.412 | 107.785 | 106.152 | 103.878 | 101.157 | 99.252 | 97.379 | 94.979 | 91.753 | 88.695 | 85.747 | 82.085 | 78.969 | 76.167 | 73.724 | 71.451 | 69.441 | 67.542 | 66.241 | 64.701 | 64.343 | 63.669 | 64.111 | 63.499 | 62.794 | 62.361 | 62.378 | 63.018 | 62.54 | 62.048 | 61.525 | 61.75 | 61.888 | 64.402 | 62.616 | 60.418 | 57.605 | 55.93 | 54.017 | 51.379 | 66.076 | 64.323 | 62.863 | 61.267 | 59.937 | 58.487 | 56.464 | 53.749 | 50.852 | 48.161 | 45.786 | 43.679 | 41.902 | 40.622 | 38.616 | 0 | 36.292 | 35.523 | 34.827 | 33.737 | 33.609 | 32.7 | 32 | 30.7 | 29.5 | 31.7 | 30.8 | 29.5 | 30.3 | 29.2 | 28.4 | 27.4 | 30.6 | 29.8 | 29.7 | 29 |
Accumulated Other Comprehensive Income/Loss
| -20.291 | -24.604 | -19.467 | -27.099 | -28.669 | -26.687 | -41.074 | -35.406 | -31.923 | -36.958 | -40.32 | -25.525 | -15.864 | -2.087 | -3.647 | -2.924 | -3.56 | -1.955 | -0.73 | -0.638 | -1.955 | -2.249 | -2.247 | -2.12 | -3.292 | -4.672 | -5.181 | -4.197 | -3.728 | -1.887 | -0.713 | -0.59 | -0.731 | -0.984 | 1.702 | 2.326 | 1.93 | 1.171 | 2.227 | 1.601 | 3.32 | 3.086 | 3.508 | 3.128 | 1.834 | -0.266 | 0.464 | 1.041 | 4.218 | 4.716 | 4.735 | 4.285 | 3.519 | 3.384 | 3.677 | 2.14 | 0.684 | 0.071 | 3.039 | 1.207 | 1.38 | 0.968 | 1.594 | -0.869 | -0.811 | -1.047 | -1.413 | -0.803 | 0.332 | 0.197 | -0.176 | -0.63 | 0.06 | 0.121 | 0.688 | 0.078 | 0.537 | 0.832 | 1.433 | 1.845 | 1.494 | 1.957 | 2.161 | 0.846 | 2.969 | 2.275 | 2.109 | 3.22 | 2.304 | 1.916 | 2.059 | 1.377 | 0.606 | 0.548 | 1.234 | 0.852 | 1.046 | -0.333 | -0.911 | -1.243 | -1.162 | -1.3 | 0 | 0 | 0.3 | 0.6 | 0.7 | 0.6 | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 |
Other Total Stockholders Equity
| 0.108 | 0.036 | 0.499 | 3.157 | 6.084 | 6.567 | 7.419 | 8.168 | 10.135 | 12.047 | 13.371 | 14.464 | 15.022 | 15.189 | 15.39 | 17.643 | 21.622 | 21.427 | 21.402 | 21.055 | 20.71 | 9.503 | 9.345 | 10.107 | 11.362 | 12.752 | 13.619 | 13.268 | 12.925 | 12.8 | 12.772 | 12.416 | 12.029 | 11.705 | 11.513 | 10.959 | 10.622 | 10.42 | 8.883 | 8.647 | 8.336 | 9.456 | 9.095 | 8.919 | 10.949 | 10.686 | 8.311 | 6.595 | 5.78 | 5.624 | 4.861 | 4.415 | 13.866 | 13.438 | 12.814 | 22.452 | 22.258 | 22.112 | 21.709 | 21.614 | 21.353 | 21.21 | 20.82 | 20.671 | 20.577 | 0.551 | 0.429 | 0.299 | 0.216 | 0 | 0 | 0.022 | 0 | 0.324 | 0.089 | 0.077 | 0.351 | 0.183 | 0.074 | 0 | 0.321 | 0.08 | 0.04 | 0 | 0.015 | 1.01 | 0.86 | 0.758 | 0.539 | 2.507 | 2.418 | 0.213 | 0.116 | 0.047 | 0 | 37.66 | 0 | 0.02 | 0.003 | 0 | 0 | 0.1 | 3.2 | 3.8 | 3.6 | 0.4 | 4.2 | 4.3 | 2.2 | 2.1 | 1.9 | 0 | 0.1 | 0 | 1.3 | 1.3 |
Total Shareholders Equity
| 234.634 | 226.36 | 227.34 | 218.463 | 216.34 | 216.878 | 199.762 | 201.898 | 202.583 | 195.634 | 184.767 | 195.675 | 200.584 | 210.318 | 204.432 | 201.201 | 198.069 | 193.805 | 188.388 | 182.726 | 178.702 | 164.798 | 161.567 | 158.862 | 154.41 | 151.958 | 149.659 | 146.453 | 142.699 | 141.702 | 147.006 | 144.905 | 141.386 | 139.214 | 139.694 | 137.719 | 133.344 | 131.059 | 129.321 | 125.998 | 124.318 | 123.373 | 122.031 | 119.203 | 117.212 | 112.941 | 109.379 | 105.8 | 104.914 | 102.197 | 98.477 | 93.905 | 99.469 | 96.09 | 93.272 | 99.108 | 95.435 | 92.777 | 94.027 | 90.56 | 90.105 | 88.876 | 89.539 | 86.313 | 85.572 | 64.857 | 64.385 | 65.501 | 66.075 | 65.224 | 64.338 | 64.17 | 65.015 | 68.006 | 66.543 | 63.723 | 61.646 | 60.086 | 58.66 | 56.356 | 71.447 | 69.899 | 68.613 | 65.678 | 66.507 | 65.384 | 63.04 | 61.327 | 57.281 | 56.233 | 53.905 | 48.809 | 46.155 | 44.743 | 43.373 | 42.069 | 40.895 | 38.78 | 37.506 | 36.085 | 36.09 | 35.1 | 35.2 | 34.5 | 33.4 | 36.6 | 35.7 | 34.4 | 32.9 | 31.8 | 30.7 | 29.6 | 32.9 | 32.2 | 33.4 | 32.7 |
Total Equity
| 235.271 | 226.97 | 227.958 | 219.099 | 216.949 | 217.516 | 200.38 | 202.528 | 203.184 | 196.233 | 185.44 | 196.283 | 201.278 | 211.024 | 205.182 | 201.798 | 198.692 | 194.471 | 189.052 | 183.265 | 179.244 | 165.279 | 162.061 | 159.351 | 154.9 | 151.958 | 149.659 | 146.453 | 142.699 | 141.702 | 147.006 | 144.905 | 141.386 | 139.214 | 139.694 | 137.719 | 133.344 | 131.059 | 129.321 | 125.998 | 124.318 | 123.373 | 122.031 | 119.203 | 117.212 | 112.941 | 109.379 | 105.8 | 104.914 | 102.197 | 98.477 | 93.905 | 99.469 | 96.09 | 93.272 | 99.108 | 95.435 | 92.777 | 94.027 | 90.56 | 90.105 | 88.876 | 89.539 | 86.313 | 85.572 | 64.857 | 64.385 | 65.501 | 66.075 | 65.224 | 64.338 | 64.17 | 65.015 | 68.006 | 66.543 | 63.723 | 61.646 | 60.086 | 58.66 | 56.356 | 71.447 | 69.899 | 68.613 | 65.678 | 66.507 | 65.384 | 63.04 | 61.327 | 57.281 | 56.233 | 53.905 | 48.809 | 46.155 | 44.743 | 43.373 | 42.069 | 40.895 | 38.78 | 37.506 | 36.085 | 36.09 | 35.1 | 35.2 | 34.5 | 33.4 | 36.6 | 35.7 | 34.4 | 32.9 | 31.8 | 35.8 | 29.6 | 32.9 | 32.2 | 33.4 | 32.7 |
Total Liabilities & Shareholders Equity
| 2,612.53 | 2,563.374 | 2,550.904 | 2,492.1 | 2,469.751 | 2,438.498 | 2,421.705 | 2,419.455 | 2,440.333 | 2,332.317 | 2,339.065 | 2,334.34 | 2,301.843 | 2,264.521 | 2,209.408 | 2,168.644 | 2,168.638 | 2,086.31 | 2,080.851 | 1,983.204 | 1,877.292 | 1,657.432 | 1,619.381 | 1,567.996 | 1,549.36 | 1,521.411 | 1,499.604 | 1,535.643 | 1,524.926 | 1,509.056 | 1,484.646 | 1,464.079 | 1,464.464 | 1,451.992 | 1,425.01 | 1,414.228 | 1,404.824 | 1,405.076 | 1,373.371 | 1,372.936 | 1,363.825 | 1,338.187 | 1,315.995 | 1,347.491 | 1,339.614 | 1,312.297 | 983.631 | 992.681 | 993.377 | 977.018 | 961.819 | 949.714 | 945.471 | 928.124 | 908.899 | 906.571 | 907.001 | 904.137 | 911.813 | 904.124 | 870.796 | 888.43 | 874.936 | 879.442 | 892.873 | 855.657 | 846.474 | 845.33 | 794.55 | 785.596 | 774.157 | 754.125 | 735.779 | 734.468 | 710.775 | 715.671 | 681.575 | 671.957 | 672.119 | 672.158 | 616.543 | 609.122 | 602.163 | 594.465 | 578.388 | 573.546 | 564.672 | 554.366 | 538.458 | 551.922 | 511.474 | 413.348 | 419.638 | 404.076 | 392.076 | 396.641 | 377.188 | 347.472 | 353.533 | 343.023 | 322.116 | 329.2 | 313.4 | 307.7 | 308.3 | 320.9 | 300.8 | 319 | 304.5 | 278.1 | 268.5 | 263.6 | 253.7 | 256.7 | 252.3 | 252.7 |