Compagnie d'Entreprises CFE SA
EBR:CFEB.BR
6.39 (EUR) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 600.701 | 623.921 | 641.695 | 581.016 | 586.205 | 558.42 | 1,629.903 | 1,730.729 | 1,491.229 | 1,777.008 | 1,847.714 | 1,780.481 | 1,860.269 | 1,610.653 | 1,455.872 | 1,572.553 | 1,224.532 | 1,595.861 | 1,643.545 | 1,737.073 | 1,773.475 | 513.221 | 471.662 | 949.151 | 949.151 | 932.956 | 932.956 | 887.201 | 887.201 | 801.304 | 801.304 | 864.206 | 864.206 | 733.82 | 733.82 | 582.01 | 582.01 | 291.005 | 487.703 | 243.852 |
Cost of Revenue
| 434.064 | 442.697 | 623.166 | 498.109 | 530.866 | 393.975 | 1,393.573 | 1,490.987 | 1,400.822 | 1,504.108 | 1,588.793 | 1,474.118 | 1,117.77 | 916.855 | 809.501 | 915.175 | 591.732 | 959.848 | 871.528 | 1,024.621 | 1,069.593 | 377.599 | 363.336 | 566.033 | 566.033 | 546.585 | 546.585 | 537.11 | 537.11 | 471.332 | 471.332 | 523.342 | 523.342 | 452.332 | 452.332 | 352.386 | 352.386 | 176.193 | 290.176 | 145.088 |
Gross Profit
| 166.637 | 181.224 | 18.529 | 82.907 | 55.339 | 164.445 | 236.33 | 239.742 | 90.407 | 272.9 | 258.921 | 306.363 | 742.499 | 693.798 | 646.371 | 657.378 | 632.8 | 636.013 | 772.017 | 712.452 | 703.882 | 135.622 | 108.326 | 383.118 | 383.118 | 386.372 | 386.372 | 350.091 | 350.091 | 329.972 | 329.972 | 340.864 | 340.864 | 281.488 | 281.488 | 229.624 | 229.624 | 114.812 | 197.528 | 98.764 |
Gross Profit Ratio
| 0.277 | 0.29 | 0.029 | 0.143 | 0.094 | 0.294 | 0.145 | 0.139 | 0.061 | 0.154 | 0.14 | 0.172 | 0.399 | 0.431 | 0.444 | 0.418 | 0.517 | 0.399 | 0.47 | 0.41 | 0.397 | 0.264 | 0.23 | 0.404 | 0.404 | 0.414 | 0.414 | 0.395 | 0.395 | 0.412 | 0.412 | 0.394 | 0.394 | 0.384 | 0.384 | 0.395 | 0.395 | 0.395 | 0.405 | 0.405 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.196 | 155.196 | 149.387 | 149.387 | 147.989 | 147.989 | 118.967 | 118.967 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.987 | -58.987 | 56.436 | -56.436 | 47.996 | -47.996 | 39.402 | -39.402 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 126.106 | 111.35 | 25.736 | 86.176 | 64.382 | 97.58 | 232.041 | 234.695 | 200.602 | 212.493 | 256.755 | 263.923 | 334.784 | 265.101 | 281.781 | 241.601 | 291.942 | 248.261 | 299.65 | 275.116 | 308.095 | 102.779 | 106.499 | -127.408 | 127.408 | -134.268 | 134.268 | 214.183 | 96.209 | 205.823 | 92.952 | 195.985 | 99.994 | 158.369 | 79.566 | -69.887 | 69.887 | 34.944 | 58.688 | 29.344 |
Other Expenses
| 35.908 | 54.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.068 | 0 | 68.215 | 0 | 687.812 | 0 | 290.703 | 0 | 268.041 | 0 | 273.333 | 0 | 226.016 | 0 | -0.734 | 0 | 0 | 0 | 0 |
Operating Expenses
| 162.014 | 165.398 | 25.736 | 86.176 | 64.382 | 124.207 | 232.041 | 234.695 | 200.602 | 212.493 | 256.755 | 263.923 | 664.984 | 546.073 | 552.553 | 508.203 | 550.547 | 533.874 | 613.028 | 556.175 | 593.603 | 217.847 | 104.815 | 619.029 | 127.408 | 553.544 | 134.268 | 504.886 | 96.209 | 473.864 | 92.952 | 469.318 | 99.994 | 384.385 | 79.566 | 328.346 | 69.887 | 34.944 | 58.688 | 29.344 |
Operating Income
| 4.623 | 15.826 | -7.207 | -3.269 | -9.043 | 38.376 | 4.289 | 5.047 | -110.195 | 60.407 | 2.166 | 42.44 | 76.911 | 140.91 | 80.134 | 153.794 | 69.736 | 85.321 | 129.973 | 125.44 | 88.345 | -82.225 | -14.318 | 43.302 | 38.095 | 32.897 | 52.034 | 40.744 | 58.344 | 41.776 | 46.819 | 59.796 | 52.62 | 53.626 | 45.401 | 30.19 | 35.705 | 17.852 | 25.304 | 12.652 |
Operating Income Ratio
| 0.008 | 0.025 | -0.011 | -0.006 | -0.015 | 0.069 | 0.003 | 0.003 | -0.074 | 0.034 | 0.001 | 0.024 | 0.041 | 0.087 | 0.055 | 0.098 | 0.057 | 0.053 | 0.079 | 0.072 | 0.05 | -0.16 | -0.03 | 0.043 | 0.04 | 0.046 | 0.056 | 0.056 | 0.066 | 0.055 | 0.058 | 0.065 | 0.061 | 0.067 | 0.062 | 0.057 | 0.061 | 0.061 | 0.052 | 0.052 |
Total Other Income Expenses Net
| 3.611 | -2.339 | -6.826 | 27.574 | -6.766 | -3.288 | 8.785 | 54.892 | -26.375 | -25.971 | -15.843 | 90.469 | -7.062 | -8.972 | -13.294 | -12.117 | -11.837 | -23.975 | -8.614 | -9.28 | -6.473 | -2.534 | 16.907 | 55.505 | -11.971 | 1.702 | -17.435 | 1.849 | -15.752 | -3.365 | -8.408 | -12.098 | -4.922 | -11.697 | -3.472 | -1.712 | -6.87 | -3.435 | -5.174 | -2.587 |
Income Before Tax
| 8.234 | 13.487 | 10.372 | 24.305 | 14.301 | 38.863 | 44.984 | 59.939 | -7.034 | 90.58 | 45.313 | 132.909 | 70.467 | 139.46 | 87.721 | 139.212 | 63.62 | 88.99 | 144.085 | 133.12 | 91.65 | -84.759 | 2.589 | 26.124 | 26.124 | 34.599 | 34.599 | 42.592 | 42.592 | 38.411 | 38.411 | 47.699 | 47.699 | 41.929 | 41.929 | 28.835 | 28.835 | 14.417 | 20.13 | 10.065 |
Income Before Tax Ratio
| 0.014 | 0.022 | 0.016 | 0.042 | 0.024 | 0.07 | 0.028 | 0.035 | -0.005 | 0.051 | 0.025 | 0.075 | 0.038 | 0.087 | 0.06 | 0.089 | 0.052 | 0.056 | 0.088 | 0.077 | 0.052 | -0.165 | 0.005 | 0.028 | 0.028 | 0.037 | 0.037 | 0.048 | 0.048 | 0.048 | 0.048 | 0.055 | 0.055 | 0.057 | 0.057 | 0.05 | 0.05 | 0.05 | 0.041 | 0.041 |
Income Tax Expense
| 3.682 | 3.336 | 4.969 | 4.156 | 4.806 | 9.021 | 12.785 | 17.765 | 2.557 | 24.322 | 14.297 | 29.35 | 20.199 | 27.504 | 20.926 | 19.207 | 11.373 | 23.247 | 35.804 | 37.794 | 27.455 | 3.526 | 2.267 | 1.753 | 1.753 | 6.528 | 6.528 | 9.874 | 9.874 | 8.731 | 8.731 | 11.941 | 11.941 | 10.753 | 10.753 | 7.832 | 7.832 | 3.916 | 6.689 | 3.344 |
Net Income
| 4.169 | 10.302 | 12.477 | 24.98 | 204.427 | 29.842 | 42.622 | 55.59 | 8.43 | 90.688 | 42.736 | 119.681 | 51.849 | 112.617 | 67.825 | 115.365 | 53.046 | 64.111 | 110.85 | 95.555 | 64.323 | -81.453 | 0.218 | 24.698 | 24.371 | 28.071 | 28.071 | 32.696 | 32.719 | 29.68 | 29.68 | 35.758 | 35.758 | 31.176 | 31.176 | 19.702 | 21.003 | 10.502 | 13.442 | 6.721 |
Net Income Ratio
| 0.007 | 0.017 | 0.019 | 0.043 | 0.349 | 0.053 | 0.026 | 0.032 | 0.006 | 0.051 | 0.023 | 0.067 | 0.028 | 0.07 | 0.047 | 0.073 | 0.043 | 0.04 | 0.067 | 0.055 | 0.036 | -0.159 | 0 | 0.026 | 0.026 | 0.03 | 0.03 | 0.037 | 0.037 | 0.037 | 0.037 | 0.041 | 0.041 | 0.042 | 0.042 | 0.035 | 0.036 | 0.036 | 0.028 | 0.028 |
EPS
| 0.17 | 0.41 | 0.5 | 0.99 | 8.08 | 1.18 | 1.68 | 2.2 | 0.33 | 3.58 | 1.69 | 4.73 | 2.05 | 4.45 | 2.68 | 4.56 | 2.1 | 2.53 | 4.38 | 3.77 | 2.54 | -6.01 | 0.017 | 1.91 | 1.86 | 2.37 | 2.14 | 2.33 | 2.5 | 2.45 | 2.26 | 2.6 | 2.74 | 2.39 | 2.38 | -1.61 | 1.78 | 0.89 | 1.16 | 0.58 |
EPS Diluted
| 0.17 | 0.41 | 0.5 | 0.99 | 8.08 | 1.18 | 1.68 | 2.2 | 0.33 | 3.58 | 1.69 | 4.73 | 2.05 | 4.45 | 2.68 | 4.56 | 2.1 | 2.53 | 4.38 | 3.77 | 2.54 | -6.01 | 0.017 | 1.91 | 1.86 | 2.37 | 2.14 | 2.33 | 2.5 | 2.45 | 2.26 | 2.6 | 2.74 | 2.39 | 2.38 | -1.61 | 1.78 | 0.89 | 1.16 | 0.58 |
EBITDA
| 20.732 | 15.671 | 19.488 | 37.227 | 23.583 | 48.189 | 205.107 | 239.691 | 93.954 | 260.583 | 210.864 | 289.146 | 203.061 | 262.36 | 196.978 | 273.105 | 181.914 | 208.493 | 260.326 | 256.472 | 200.616 | -10.092 | -7.019 | 97.903 | 97.936 | 84.14 | 102.709 | 107.509 | 107.486 | 83.966 | 87.888 | 66.535 | 124.253 | 89.976 | 78.843 | 63.347 | 62.932 | 31.466 | 46.681 | 23.341 |
EBITDA Ratio
| 0.035 | 0.025 | 0.004 | 0.012 | 0.003 | 0.086 | 0.097 | 0.1 | 0.031 | 0.125 | 0.086 | 0.106 | 0.109 | 0.163 | 0.135 | 0.174 | 0.149 | 0.131 | 0.158 | 0.148 | 0.113 | -0.02 | -0.015 | 0.107 | 0.103 | 0.11 | 0.11 | 0.121 | 0.121 | 0.113 | 0.11 | 0.144 | 0.144 | 0.107 | 0.107 | 0.104 | 0.108 | 0.108 | 0.096 | 0.096 |