CF Industries Holdings, Inc. (CF) - Quarterly Balance Statement

Home
CF
Financials

84.98 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	1,877	1,819	1,773	2,032	3,254	3,219	2,825	2,323	2,192	2,370	2,617	1,628	757	777	804	683	553	563	753	287	1,019	858	671	682	1,022	728	936	835	1,992	2,001	1,312	1,164	1,554	2,008	2,689	286	943.2	809.9	1,778.8	1,996.6	2,651.2	2,194.1	3,530.2	1,710.8	2,286.2	1,934.1	2,210.3	2,274.9	2,221.3	1,383	1,713.3	1,207	1,426.1	1,355.6	1,134.1	797.7	648.4	601.4	1,010.5	697.1	497.5	816.1	803.8	625	828.4	805.8	852	366.5	53	59.6	27.8	25.4	21.4	24.7	38.7	37.4	40.376	79.436	50.003
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.2	3.2	3.1	0	0	25.2	185	205.1	105.1	35.2	0	323.8	238.7	0	494.5	677.4	506	463	300.2	284	203.3	157.6	179.3	277.1	430.894	369.29
Cash and Short Term Investments Numbers are in millions	1,877	1,819	1,773	2,032	3,254	3,219	2,825	2,323	2,192	2,370	2,617	1,628	757	777	804	683	553	563	753	287	1,019	858	671	682	1,022	728	936	835	1,992	2,001	1,312	1,164	1,554	2,008	2,689	286	943.2	809.9	1,778.8	1,996.6	2,651.2	2,194.1	3,530.2	1,710.8	2,286.2	1,934.1	2,210.3	2,274.9	2,221.3	1,383	1,713.3	1,207	1,426.1	1,358.8	1,137.3	800.8	648.4	601.4	1,035.7	882.1	702.6	921.2	839	625	1,152.2	1,044.5	852	861	730.4	565.6	490.8	325.6	305.4	228	196.3	216.7	317.476	510.33	419.293
Net Receivables Numbers are in millions	482	531	535	505	417	388	482	582	721	724	679	497	386	401	271	265	234	250	251	242	311	313	264	235	273	338	247	307	279	282	252	236	207	239	262	267.2	251.9	194.9	167.1	191.5	156.9	258.3	215.7	230.9	186.9	294.3	242.7	217.4	340.9	360.2	464.9	269.4	268.6	424.5	260.3	238.9	228.8	347.4	197.5	167.4	143.3	137.9	185.4	175.1	154	175.3	154.2	148.7	142.5	158	118.5	113.9	86.5	85	66.4	52.8	57.16	91.894	43.274
Inventory Numbers are in millions	301	302	271	299	318	319	430	474	500	497	488	408	418	290	379	287	298	273	379	351	296	290	446	309	264	257	401	275	316	325	364	339	312	231	304	321.2	329.8	205.3	267.7	202.9	254.8	205	384.4	274.3	357.4	321	385.8	277.9	310	229.6	265.5	304.2	341.6	277	395.2	270.3	271.1	287.3	287.2	207.8	219.6	213.9	460.1	588.6	617.2	368.8	444.5	231.7	236.7	180.1	303.7	176.1	241.4	202.6	331.3	251.1	215.816	141.386	233.547
Other Current Assets Numbers are in millions	190	149	140	214	201	146	111	294	267	147	42	60	253	101	35	132	86	50	97	94	43	27	31	48	38	25	76	48	64	67	877	916	858	896	265	252.7	239.3	156.3	166.1	223.5	275.8	748.3	780.8	414.1	229.2	170.1	68.9	37.4	143	23.9	14.7	18	21.6	20.1	16	31.4	50.7	31.3	29.4	25.8	19.3	11.4	10.5	44.5	118.1	182.2	65.8	37.7	29.2	19.6	23.7	17.5	22	25.2	48.4	55.5	97.204	48.736	92.683
Total Current Assets Numbers are in millions	2,850	2,801	2,719	3,050	4,190	4,072	3,848	3,673	3,680	3,738	3,826	2,593	1,814	1,569	1,489	1,367	1,171	1,136	1,480	974	1,669	1,488	1,412	1,274	1,597	1,348	1,660	1,465	2,651	2,675	2,805	2,655	2,931	3,374	3,520	1,127.1	1,764.2	1,366.4	2,379.7	2,614.5	3,338.7	3,405.7	4,911.1	2,630.1	3,059.7	2,719.5	2,907.7	2,807.6	3,015.2	1,996.7	2,458.4	1,798.6	2,057.9	2,080.4	1,808.8	1,341.4	1,199	1,267.4	1,549.8	1,283.1	1,084.8	1,284.4	1,495	1,433.2	2,041.5	1,770.8	1,516.5	1,279.1	1,138.8	923.3	936.7	633.1	655.3	540.8	642.4	576.1	687.656	792.346	788.797
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	7,088	7,071	7,222	7,400	6,433	6,496	6,582	6,691	6,774	6,849	7,142	7,324	7,471	7,665	7,741	7,891	8,008	8,070	8,225	8,450	8,511	8,617	8,756	8,623	8,772	8,841	9,031	9,175	9,372	9,441	9,552	9,652	9,725	9,413	9,052	8,539	7,939.6	6,465.6	5,925	5,525.8	5,050.2	4,605.1	4,281.9	4,101.7	4,250	4,086.5	3,938.1	3,900.5	3,721.8	3,700.8	3,712.5	3,736	3,739.3	3,869.5	3,924.1	3,925.6	3,928.8	3,907.6	789.7	793.8	766.9	738.5	706.4	661.9	665.1	649.3	636.4	623.6	618.4	596	593.9	597	603.2	608.4	619.2	630.1	627.428	626	645.595
Goodwill Numbers are in millions	2,493	2,493	2,495	2,495	2,089	2,089	2,089	2,089	2,088	2,090	2,091	2,091	2,116	2,378	2,377	2,374	2,357	2,346	2,346	2,365	2,344	2,353	2,360	2,353	2,361	2,364	2,381	2,371	2,369	2,360	2,350	2,345	2,359	2,363	2,384	2,390.1	2,407.2	2,090.8	2,090.4	2,092.8	2,094	2,095.7	2,094.6	2,095.8	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,085.7	2,096.4	2,096.4	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0	0	0	0
Intangible Assets Numbers are in millions	515	522	532	538	0	0	15	15	15	33	44	45	66	102	102	104	102	101	102	110	106	111	115	115	119	121	131	129	130	129	128	128	135	140	150	155.7	162.4	35.4	36.1	41.8	42.8	43.8	44.8	45.8	46.8	47.7	48.7	49.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.9	1.327	1.327	1.327
Goodwill and Intangible Assets Numbers are in millions	3,008	3,015	3,027	3,033	2,089	2,089	2,104	2,104	2,088	2,090	2,091	2,091	2,116	2,480	2,377	2,374	2,357	2,346	2,346	2,365	2,344	2,353	2,360	2,353	2,361	2,364	2,381	2,371	2,369	2,360	2,350	2,345	2,359	2,363	2,384	2,390.1	2,407.2	2,126.2	2,090.4	2,134.6	2,094	2,095.7	2,094.6	2,095.8	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,064.5	2,085.7	2,096.4	2,096.4	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	1.327	1.327	1.327
Long Term Investments Numbers are in millions	28	25	29	26	32	72	81	74	86	79	84	82	92	82	91	80	86	94	91	88	87	101	100	93	96	94	100	108	109	120	141	139	287	289	298	297.8	359.8	808.7	853.5	861.5	925.2	943	933.5	926	931.8	898.6	905.8	935.6	991.9	999.8	1,005.8	999.5	1,057	1,085.3	1,084.4	1,079.9	1,110.9	1,064.7	218.8	376.2	428.1	180	211.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	926	0	627	0	0	0	561	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18.3	0	0	0	0	0	0	0	0	1.7	0	0	6.3	0	0	46.884	74.909
Other Non-Current Assets Numbers are in millions	869	-63	864	240	799	808	783	210	652	667	639	285	273	211	313	311	309	304	299	295	291	304	314	318	330	340	350	344	356	340	337	340	330	323	327	384.9	399	231.5	236.7	201.8	251.7	255.4	254.4	924.5	493	482.5	522.3	458.7	389.3	357.1	375.7	375.9	327.1	320.3	308.1	325.9	282.4	259.2	73.9	40.9	76.4	75.6	73.9	291.6	311	346.3	376.8	108.9	67.2	67.7	66.2	57.7	32.4	31.9	32	21	21.439	34.254	36.343
Total Non-Current Assets Numbers are in millions	10,993	10,974	11,142	11,326	9,353	9,465	9,550	9,640	9,600	9,685	9,956	9,782	9,952	10,438	10,522	10,656	10,760	10,814	10,961	11,198	11,233	11,375	11,530	11,387	11,559	11,639	11,862	11,998	12,206	12,261	12,380	12,476	12,701	12,388	12,061	11,611.8	11,105.6	9,632	9,105.6	8,723.7	8,321.1	7,899.2	7,564.4	8,048	7,739.3	7,532.1	7,430.7	7,359.3	7,167.5	7,122.2	7,158.5	7,175.9	7,187.9	7,339.6	7,381.1	7,417.1	7,418.5	7,327.9	1,083.3	1,211.8	1,272.3	995	1,011.1	954.4	977	996.5	1,014.1	733.4	686.5	664.6	661	657.3	636.5	641.2	658.4	652	650.194	708.465	758.174
Total Assets Numbers are in millions	13,843	13,775	13,861	14,376	13,543	13,537	13,398	13,313	13,280	13,423	13,782	12,375	11,766	12,007	12,011	12,023	11,931	11,950	12,441	12,172	12,902	12,863	12,942	12,661	13,156	12,987	13,522	13,463	14,857	14,936	15,185	15,131	15,632	15,762	15,581	12,738.9	12,869.8	10,998.4	11,485.3	11,338.2	11,659.8	11,304.9	12,475.5	10,678.1	10,799	10,251.6	10,338.4	10,166.9	10,182.7	9,118.9	9,616.9	8,974.5	9,245.8	9,420	9,189.9	8,758.5	8,617.5	8,595.3	2,633.1	2,494.9	2,357.1	2,279.4	2,506.1	2,387.6	3,018.5	2,767.3	2,530.6	2,012.5	1,825.3	1,587.9	1,597.7	1,290.4	1,291.8	1,182	1,300.8	1,228.1	1,337.85	1,500.811	1,546.971
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	562	501	501	82	497	451	452	63	711	806	629	110	537	545	451	85	424	389	378	78	459	416	432	101	467	429	447	99	635	616	657	81	843	742	880	97	825.4	701.2	693.2	65.8	555.7	551.9	593.7	169	466.9	489.9	448.5	117.3	393.3	334.4	319.3	99.5	440.4	346.8	338.3	752.7	0	331.6	463.5	332	263.3	175.6	192	555.7	230	279.4	254.3	210.4	175.4	182	194.8	37.4	145.9	148.1	155.9	171.6	170.363	152.39	169.237
Short Term Debt Numbers are in millions	172	156	77	192	202	200	208	93	192	174	675	89	186	166	176	337	186	184	688	90	673	676	170	0	0	0	0	0	798	797	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.8	5	0	0	0	0	4.7	5.1	5.1	4.9	0	18.6	0	0	4.6	4.2	3.9	4.1	0	0	0	0	0	0	0	0	0	0	0	0	0	19.917	19.917
Tax Payables Numbers are in millions	3	85	0	12	20	47	10	3	25	103	408	24	1	0	5	0	3	109	19	1	7	13	3	5	0	23	10	2	7	0	0	1	1	1	4	5.5	4.2	12.4	79.4	16	9	87.3	347.1	73.3	3.6	15.9	123.5	187.1	37.3	1.3	139.7	128.5	77.7	136	136.5	62.2	0	29.3	0	0	9	23.1	16.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	348	8	104	130	282	9	284	229	511	72	598	700	375	9	341	130	143	8	239	119	184	21	301	149	313	21	154	89	92	5	184	42	86	13	227	161.5	381.9	17.3	495.2	325.4	460.8	63.4	477.3	120.6	433.3	67.7	698.6	380.7	617.6	121	399.9	257.2	878.2	401.3	0	0	0	0	0	0	0	70.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	-158	-232	8	384	-156	-138	-186	607	-129	-42	-170	509	-177	-160	-170	354	-168	-58	-164	377	-165	-173	-165	450	8	9	15	390	19	23	12	562	36	17	162	1,112.7	62.1	22.6	43.5	897.9	23.3	17.7	17.6	586	9.1	3.6	9.9	260.1	145.4	98.6	391.6	546	101.5	205.4	904	126.8	725.3	201.1	169.8	147.8	52.2	35.7	653.6	258.3	730.4	634.7	731.6	418.9	388.3	247.4	385.8	316	196.2	105.7	286.5	169.5	219.664	138.391	235.649
Total Current Liabilities Numbers are in millions	1,013	596	690	800	926	622	862	995	1,381	1,097	2,228	1,432	1,015	643	891	906	681	615	1,235	665	1,245	1,042	826	705	788	482	626	580	1,551	1,441	853	686	966	773	1,273	1,215.2	1,273.6	753.5	1,311.3	979.7	1,048.8	720.3	1,435.7	828.3	912.9	577.1	1,285.3	950.2	1,193.6	555.3	1,250.5	1,031.2	1,502.5	1,094.6	1,383.9	946.6	725.3	580.6	633.3	479.8	329.1	309.5	865.9	818.1	960.4	914.1	985.9	629.3	563.7	429.4	580.6	353.4	342.1	253.8	442.4	341.1	390.027	310.698	424.803
Non-Current Liabilities:
Long Term Debt Numbers are in millions	3,164	3,141	3,140	3,136	3,146	3,144	3,148	3,132	3,150	3,111	3,115	3,627	3,640	3,863	3,879	3,886	4,155	4,150	4,155	4,150	4,385	4,400	4,903	4,698	4,697	4,695	4,693	4,692	4,988	4,986	5,780	5,778	5,540	5,540	5,539	5,592.7	5,592.6	4,592.6	4,592.5	4,592.5	4,592.4	4,592.4	4,592.3	3,098.1	3,098	3,098	1,600	1,600	1,605	1,604.8	1,617.9	1,617.8	1,613	1,613	1,613	1,954.1	2,255.6	2,582.6	4.9	4.7	0	0	0	0	4.6	4.8	4.8	4.9	5	4.6	4.3	4.2	4.4	4.4	4.2	4.2	4.234	230.388	238.904
Deferred Revenue Non-Current Numbers are in millions	732	739	747	754	0	0	0	360	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	927	926	985	999	882	910	933	958	1,010	1,025	1,028	1,009	1,160	1,156	1,175	1,184	1,201	1,175	1,217	1,246	1,235	1,207	1,135	1,117	1,087	1,051	1,076	1,047	1,592	1,632	1,616	1,630	1,642	1,787	955	916.2	909.5	776.5	783	818.6	814.3	829.8	821	833.2	870.1	783.2	885.2	938.8	1,019.1	1,017.3	948.2	956.8	1,029.4	1,030.5	1,053.2	1,081.2	1,031.6	935.3	56	68.3	64	77.7	0	6.2	115.2	12.2	17.9	32.1	13.4	17.6	6	0	7.7	7.3	0	8.4	19.321	0	0
Other Non-Current Liabilities Numbers are in millions	270	271	303	314	288	341	365	973	642	676	658	1,280	337	387	396	444	419	434	431	474	356	396	408	410	421	437	462	460	486	487	553	545	504	2,284	1,575	1,543.8	626.6	400	380	1,193.5	349	317.3	318.2	480.1	456	449.9	450.2	395.7	386.9	441.3	439.4	435.8	351.1	350.1	348.2	343.2	303.1	301.7	199.9	197.2	204.7	202.5	136.5	212.6	161.7	147.7	144.4	141.9	155.6	159.2	156	152.2	115	106.1	104.8	104.9	82.476	81.81	83.203
Total Non-Current Liabilities Numbers are in millions	5,093	5,077	5,175	5,203	4,316	4,395	4,446	4,465	4,802	4,812	4,801	4,907	5,137	5,406	5,450	5,514	5,775	5,759	5,803	5,870	5,976	6,003	6,446	6,225	6,205	6,183	6,231	6,199	7,066	7,105	7,949	7,953	7,686	7,824	7,114	7,136.5	7,128.7	5,769.1	5,755.5	5,786	5,755.7	5,739.5	5,731.5	4,411.4	4,424.1	4,331.1	2,935.4	2,934.5	3,011	3,063.4	3,005.5	3,010.4	2,993.5	2,993.6	3,014.4	3,378.5	3,590.3	3,819.6	260.8	270.2	268.7	280.2	215.6	218.8	281.5	164.7	167.1	178.9	174	181.4	166.3	156.4	127.1	117.8	109	117.5	106.031	312.198	322.107
Total Liabilities Numbers are in millions	6,106	5,673	5,865	6,003	5,242	5,017	5,308	5,460	6,183	5,909	7,029	6,339	6,152	6,049	6,341	6,420	6,456	6,374	7,038	6,535	7,221	7,045	7,272	6,930	6,993	6,665	6,857	6,779	8,617	8,546	8,802	8,639	8,652	8,597	8,387	8,351.7	8,402.3	6,522.6	7,066.8	6,765.7	6,804.5	6,459.8	7,167.2	5,239.7	5,337	4,908.2	4,220.7	3,884.7	4,204.6	3,618.7	4,256	4,041.6	4,496	4,088.2	4,398.3	4,325.1	4,315.6	4,400.2	894.1	750	597.8	589.7	1,081.5	1,036.9	1,241.9	1,078.8	1,153	808.2	737.7	610.8	746.9	509.8	469.2	371.6	551.4	458.6	496.058	622.896	746.91
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	734.302	734.302
Common Stock Numbers are in millions	2	5,460	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2.4	2.4	2.4	0.5	0.5	0.5	0.5	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.5	0.5	0.5	0.5	0.5	0.5	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.55	0.008	0.008
Retained Earnings Numbers are in millions	4,533	4,360	4,634	4,535	4,681	4,797	4,348	3,867	4,087	3,729	2,907	2,088	1,933	2,183	2,013	1,927	1,905	1,997	1,961	1,958	2,109	2,111	2,047	2,463	2,474	2,514	2,436	2,443	2,048	2,205	2,272	2,365	2,892	2,991	3,014	3,057.9	3,101.3	3,080.3	3,334.1	3,175.3	3,679.1	3,622.4	4,378.9	3,725.6	3,880.6	3,673.1	3,842.4	3,461.1	3,015.7	2,637.5	3,183.2	2,841	2,428.2	2,125.9	1,645.7	1,370.8	1,177.6	1,136.8	1,038.9	1,048.1	1,001.6	969.5	761.3	703.4	894.4	852.9	570	416.8	282.6	197.2	104.7	48.6	41.7	35.5	-6	19.7	33.542	124.93	59.78
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-209	-232	-225	-209	-225	-199	-224	-230	-270	-285	-266	-257	-316	-296	-305	-320	-388	-426	-440	-366	-374	-344	-341	-371	-308	-309	-248	-263	-275	-325	-378	-398	-273	-243	-202	-249.8	-213.6	-205.8	-240.3	-159.8	-72.4	-22.4	-52	-42.6	-72.6	-115.3	-110.1	-49.6	-37.9	-75.2	-72	-99.3	-67.4	-22.2	-26.8	-53.3	-36.1	-85.3	-54.2	-43.2	-64.3	-66.1	-80.3	-75.2	-29.8	-28.3	-27.6	-21.2	-28.9	-30.7	-32.9	-33.4	-10.6	-9.7	-9.4	-7.4	32.806	-11.758	-12.356
Other Total Stockholders Equity Numbers are in millions	868	1,330	1,029	1,389	1,265	1,204	1,327	1,412	625	1,143	1,359	1,373	1,319	1,357	1,319	1,313	1,307	1,300	1,205	1,303	1,243	1,297	1,247	864	1,268	1,349	1,404	1,397	1,392	1,388	1,383	1,379	1,239	1,234	1,228	1,225	1,221.9	1,239	967.6	1,191.7	889.9	881.8	616.2	1,392.5	1,297.3	1,420.2	1,999.4	2,490.1	2,478.9	2,456.5	1,820	1,804.6	1,901.3	2,764.1	2,743.5	2,732.2	2,721.5	2,718.8	726	723.5	721.1	714.4	711.2	709.4	831.1	809.5	799.9	790.8	774.1	766.7	757.4	751.2	749.1	746.6	744.8	743	741.543	5.555	5.555
Total Shareholders Equity Numbers are in millions	5,194	5,460	5,440	5,717	5,723	5,804	5,453	5,051	4,444	4,589	4,002	3,206	2,938	3,246	3,029	2,922	2,826	2,873	2,728	2,897	2,980	3,066	2,955	2,958	3,436	3,556	3,594	3,579	3,167	3,270	3,279	3,348	3,860	3,984	4,042	4,035.2	4,112	4,115.9	4,061.9	4,209.7	4,497.1	4,482.3	4,943.7	5,076.1	5,105.9	4,978.6	5,732.3	5,902.2	5,457.3	5,019.4	4,931.9	4,547	4,262.8	4,868.5	4,363.1	4,050.4	3,863.7	3,771	1,711.2	1,728.9	1,658.9	1,618.3	1,392.7	1,338.1	1,696.3	1,634.7	1,342.9	1,187	1,028.4	933.8	829.8	767	780.8	773	730	755.9	808.441	853.037	787.289
Total Equity Numbers are in millions	7,737	8,102	7,996	8,373	8,301	8,520	8,090	7,853	7,097	7,514	6,753	6,036	5,614	5,958	5,670	5,603	5,475	5,576	5,403	5,637	5,681	5,818	5,670	5,731	6,163	6,322	6,665	6,684	6,240	6,390	6,383	6,492	6,980	7,165	7,194	4,387.2	4,467.5	4,475.8	4,418.5	4,572.5	4,855.3	4,845.1	5,308.3	5,438.4	5,462	5,343.4	6,117.7	6,282.2	5,978.1	5,500.2	5,360.9	4,932.9	4,749.8	5,331.8	4,791.6	4,433.4	4,301.9	4,195.1	1,739	1,744.9	1,759.3	1,689.7	1,424.6	1,350.7	1,776.6	1,688.5	1,377.6	1,204.3	1,087.6	977.1	850.8	780.6	822.6	810.4	749.4	769.5	841.792	877.915	800.061
Total Liabilities & Shareholders Equity Numbers are in millions	13,843	13,775	13,861	14,376	13,543	13,537	13,398	13,313	13,280	13,423	13,782	12,375	11,766	12,007	12,011	12,023	11,931	11,950	12,441	12,172	12,902	12,863	12,942	12,661	13,156	12,987	13,522	13,463	14,857	14,936	15,185	15,131	15,632	15,762	15,581	12,738.9	12,869.8	10,998.4	11,485.3	11,338.2	11,659.8	11,304.9	12,475.5	10,678.1	10,799	10,251.6	10,338.4	10,166.9	10,182.7	9,118.9	9,616.9	8,974.5	9,245.8	9,420	9,189.9	8,758.5	8,617.5	8,595.3	2,633.1	2,494.9	2,357.1	2,279.4	2,506.1	2,387.6	3,018.5	2,767.3	2,530.6	2,012.5	1,825.3	1,587.9	1,597.7	1,290.4	1,291.8	1,182	1,300.8	1,228.1	1,337.85	1,500.811	1,546.971

CF Industries Holdings, Inc.

NYSE:CF Add to watchlist

NYSE:CF