CellaVision AB (publ) (CEVI.ST)

Home
CEVI.ST
Financials

257 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	677.292	639.34	565.552	471.443	461.772	364.812	309.312	265.038	239.39	216.916	179.851	169.512	155.402	131.638	108.974	100.444	74.565
Cost of Revenue Numbers are in millions	214.251	201.023	173.25	158.402	125.038	93.946	86.092	76.102	65.157	71.814	67.225	59.456	53.991	44.082	32.486	36.941	29.312
Gross Profit Numbers are in millions	463.041	438.317	392.302	313.041	336.734	270.866	223.22	188.936	174.233	145.102	112.626	110.056	101.411	87.556	76.488	63.503	45.253
Gross Profit Ratio Numbers are in millions	0.684	0.686	0.694	0.664	0.729	0.742	0.722	0.713	0.728	0.669	0.626	0.649	0.653	0.665	0.702	0.632	0.607
Reseach & Development Expenses Numbers are in millions	83.333	88.553	64.248	51.253	56.417	39.253	26.786	29.239	27.124	22.765	20.683	21.435	21.407	17.336	12.058	11.898	11.137
General & Administrative Expenses Numbers are in millions	76.032	73.536	63.077	50.966	51.394	37.644	35.565	28.67	33.788	36.833	26.653	29.06	27.013	23.046	19.285	16.461	16.066
Selling & Marketing Expenses Numbers are in millions	136.624	117.962	102.246	100.549	102.348	82.362	69.977	56.859	47.851	42.691	39.344	38.859	35.281	33.637	30.443	21.748	15.135
SG&A Numbers are in millions	212.656	191.498	165.323	151.515	153.742	120.006	105.542	85.529	81.639	79.524	65.997	67.919	62.294	56.683	49.728	38.209	31.201
Other Expenses Numbers are in millions	0.001	0	0	0	0	0	0	0	0	0	0	0	-0.09	-0.411	-0.075	0.012	-0.227
Operating Expenses Numbers are in millions	295.989	280.051	229.571	202.768	210.159	159.259	132.328	114.768	108.763	102.289	86.68	89.354	83.611	73.608	61.711	50.119	42.111
Operating Income Numbers are in millions	167.052	158.266	162.733	110.273	126.576	111.607	90.892	74.168	65.47	42.813	25.946	20.702	17.8	13.948	14.777	13.384	3.142
Operating Income Ratio Numbers are in millions	0.247	0.248	0.288	0.234	0.274	0.306	0.294	0.28	0.273	0.197	0.144	0.122	0.115	0.106	0.136	0.133	0.042
Total Other Income Expenses Net Numbers are in millions	-2.83	-9.837	-4.436	1.955	2.644	0.49	-0.549	1.607	0.083	0.556	-1.256	-2.151	0.714	-3.224	-0.616	-0.33	-0.517
Income Before Tax Numbers are in millions	164.222	148.429	158.297	112.228	129.22	112.097	90.343	75.775	65.553	43.369	24.69	18.551	18.514	10.724	14.161	13.054	2.625
Income Before Tax Ratio Numbers are in millions	0.242	0.232	0.28	0.238	0.28	0.307	0.292	0.286	0.274	0.2	0.137	0.109	0.119	0.081	0.13	0.13	0.035
Income Tax Expense Numbers are in millions	33.913	30.094	32.958	22.748	30.048	23.408	20.62	15.975	12.731	11.904	5.758	12.1	3.881	-27.625	-13.559	-12	0
Net Income Numbers are in millions	130.309	118.335	125.339	89.48	99.172	88.688	69.723	59.8	52.822	31.465	18.932	6.451	14.633	38.349	27.72	25.054	2.625
Net Income Ratio Numbers are in millions	0.192	0.185	0.222	0.19	0.215	0.243	0.225	0.226	0.221	0.145	0.105	0.038	0.094	0.291	0.254	0.249	0.035
EPS Numbers are in millions	5.46	4.96	5.25	3.75	4.16	3.72	2.92	2.51	2.22	1.32	0.79	0.27	0.61	1.61	1.16	1.05	0.11
EPS Diluted Numbers are in millions	5.46	4.96	5.25	3.75	4.16	3.72	2.92	2.51	2.22	1.32	0.79	0.27	0.61	1.61	1.16	1.05	0.11
EBITDA Numbers are in millions	199.815	190.866	193.6	146.812	150.87	119.063	98.951	84.073	73.135	56.875	33.998	26.677	18.913	13.948	14.792	13.747	3.402
EBITDA Ratio Numbers are in millions	0.295	0.299	0.342	0.311	0.327	0.326	0.32	0.317	0.306	0.262	0.189	0.157	0.122	0.106	0.136	0.137	0.046

CellaVision AB (publ)

SSE:CEVI.ST Add to watchlist

SSE:CEVI.ST