CEVA, Inc.
NASDAQ:CEVA
29.34 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.287 | 21.285 | 33.153 | 21.143 | 22.803 | 22.26 | 21.739 | 18.401 | 18.909 | 16.166 | 24.117 | 18.422 | 14.954 | 17.098 | 12.104 | 13.328 | 40.697 | 37.968 | 35.111 | 28.844 | 59.13 | 73.81 | 0 | 0 | 0 | 0 |
Short Term Investments
| 143.251 | 118.194 | 121.708 | 108.987 | 121.782 | 123.608 | 117.096 | 108.115 | 79.033 | 85.277 | 110.411 | 116.572 | 124.458 | 98.681 | 88.494 | 71.301 | 39.911 | 26.266 | 26.509 | 30.794 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 166.538 | 139.479 | 154.861 | 130.13 | 144.585 | 145.868 | 138.835 | 126.516 | 97.942 | 101.443 | 134.528 | 134.994 | 139.412 | 115.779 | 100.598 | 84.629 | 80.608 | 64.234 | 61.62 | 59.638 | 59.13 | 73.81 | 0.24 | 0 | 0 | 0 |
Net Receivables
| 30.307 | 31.273 | 27.449 | 31.224 | 28.307 | 26.156 | 16.494 | 15.044 | 4.068 | 8.347 | 5.629 | 6.232 | 5.116 | 5.906 | 5.995 | 5.39 | 4.893 | 9.312 | 6.159 | 11.482 | 12.171 | 8.219 | 8.115 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.587 | 1.555 | 0 | 0 | -0.184 | 0 | 0 | 1.177 | 1.64 | 0 | -1,945 | 0.168 | 0.05 | 0 | 0 | 0 |
Other Current Assets
| 8.461 | 6.896 | 6.67 | 6.205 | 5.66 | 5.264 | 3.747 | 4.564 | 4.017 | 3.982 | 1.996 | 2.871 | 4.568 | 5.897 | 6.441 | 6.006 | 1.765 | 0.999 | 1.042 | 0.828 | 1,945 | 1.748 | 0.319 | 0 | 0 | 0 |
Total Current Assets
| 205.306 | 177.648 | 188.98 | 167.559 | 178.552 | 177.288 | 159.076 | 146.124 | 106.027 | 115.64 | 145.61 | 145.652 | 149.096 | 127.582 | 112.85 | 96.025 | 87.266 | 75.722 | 70.461 | 71.948 | 71.301 | 82.197 | 8.724 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13.71 | 17.382 | 15.592 | 16.638 | 18.945 | 7.344 | 6.926 | 4.805 | 3.731 | 2.605 | 1.616 | 1.392 | 1.235 | 1.348 | 1.148 | 1.271 | 1.626 | 1.706 | 3.226 | 4.471 | 4.792 | 6.593 | 2.199 | 0 | 0 | 0 |
Goodwill
| 58.308 | 74.777 | 74.777 | 51.07 | 51.07 | 46.612 | 46.612 | 46.612 | 46.612 | 46.612 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 38,398 | 38,398 | 38,398 | 38.398 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.967 | 6.68 | 14.607 | 10.836 | 13.424 | 2.7 | 1.742 | 2.978 | 4.214 | 5.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.201 | 39.858 | 40.961 | 41.853 | 43.89 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 61.275 | 81.457 | 89.384 | 61.906 | 64.494 | 49.312 | 48.354 | 49.59 | 50.826 | 52.124 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 36.498 | 36.551 | 36.699 | 39.858 | 40.961 | 41.853 | 43.89 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.406 | 0.408 | 10.175 | 29.529 | 5.368 | 21.864 | 44.518 | 31.783 | 43.14 | 30.23 | 20.433 | 25.483 | 30.579 | 15.173 | 4.455 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 1.274 | 0 | 0 | 0 |
Tax Assets
| 5.674 | 8.576 | 15.85 | 10.826 | 10.605 | 5.924 | 3.643 | 2.252 | 1.628 | 0.399 | 0.955 | 1.178 | 0.832 | 0.574 | 0.309 | 0.351 | 0.455 | 0.382 | 0.292 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17.714 | 22.971 | 8.678 | 20.494 | 19.057 | 15.531 | 14.295 | 7.941 | 7.297 | 7.011 | 7.215 | 6.13 | 0.9 | 5.433 | 0 | 3.441 | 3.091 | 2.571 | 1.912 | 1.713 | 1.487 | 2.502 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 98.779 | 130.794 | 139.679 | 139.393 | 118.469 | 99.975 | 117.736 | 96.371 | 106.622 | 92.369 | 66.717 | 70.681 | 70.044 | 59.026 | 42.41 | 41.561 | 41.723 | 45.358 | 45.288 | 47.215 | 48.132 | 52.985 | 3.473 | 0 | 0 | 0 |
Total Assets
| 304.085 | 308.442 | 328.659 | 306.952 | 297.021 | 277.263 | 276.812 | 242.495 | 212.649 | 208.009 | 212.327 | 216.333 | 219.14 | 186.608 | 155.26 | 137.586 | 128.989 | 121.08 | 115.749 | 119.163 | 119.433 | 135.182 | 12.197 | 9.615 | 6.915 | 3.831 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 1.154 | 1.995 | 1.464 | 0.894 | 0.701 | 0.632 | 0.392 | 0.571 | 0.693 | 0.864 | 1.085 | 1.176 | 0.58 | 0.616 | 0.53 | 0.615 | 0.455 | 0.718 | 0.548 | 1.714 | 3.03 | 2.491 | 0.707 | 0 | 0 | 0 |
Short Term Debt
| 2.513 | 2.982 | 3.274 | 2.969 | 2.393 | 0.141 | 0.045 | 1.489 | 0.83 | 14.311 | 1.833 | 11.954 | 0.545 | 0 | -0.138 | 10.446 | 8.452 | 9.462 | 7.778 | 9.816 | 12.876 | 18.982 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.922 | 2.547 | 0.42 | 0.231 | 0.088 | 0.141 | 0.045 | 1.489 | 0.83 | 0.739 | 1.833 | 1.626 | 0.545 | 0 | 0.046 | 0.044 | 0.32 | 135 | 442 | 707 | 891 | 1.291 | 3.496 | 0 | 0 | 0 |
Deferred Revenue
| 3.018 | 3.168 | 8.661 | 2.434 | 3.642 | 3.593 | 4.399 | 6.258 | 2.763 | 1.681 | 0.623 | 0.865 | 1.074 | 0.616 | 0.432 | 1.034 | 0.727 | 0.406 | 0.453 | 1.751 | 1.064 | 1.115 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.937 | 25.133 | 22.041 | 21.883 | 19.642 | 17.386 | 17.959 | 14.277 | 14.697 | 3.603 | 10.636 | 0.112 | 10.414 | 11.422 | 10.857 | 0.044 | 0.32 | 0.135 | 0.442 | 0.707 | 0.891 | 1.291 | 6.021 | 0 | 0 | 0 |
Total Current Liabilities
| 27.622 | 33.278 | 35.44 | 28.18 | 26.378 | 21.752 | 22.795 | 22.595 | 18.983 | 20.459 | 14.177 | 14.107 | 12.613 | 12.654 | 11.681 | 12.139 | 9.954 | 10.721 | 9.221 | 13.988 | 17.861 | 23.879 | 6.728 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 3.943 | 6.703 | 5.13 | 5.772 | 8.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -1.34 | -2.493 | -3.113 | -1.583 | -1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.34 | 2.493 | 3.113 | 1.583 | 1.546 | 0.114 | 0.309 | 0.653 | 0 | 1.405 | 0 | 0 | 0.29 | 0.901 | 1.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.179 | 9.59 | 11.357 | 12.111 | 11.213 | 9.518 | 9.038 | 7.696 | 7.571 | 7.096 | 7.255 | 6.158 | 5.317 | 4.585 | 3.315 | 3.788 | 4.647 | 4.216 | 4.295 | 2.626 | 3.093 | 1.231 | 1.124 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 12.122 | 16.293 | 16.487 | 17.883 | 19.486 | 9.632 | 9.347 | 8.349 | 7.571 | 8.501 | 7.255 | 6.158 | 5.607 | 5.486 | 4.483 | 3.788 | 4.647 | 4.216 | 4.295 | 2.626 | 3.093 | 1.231 | 1.124 | 0 | 0 | 0 |
Total Liabilities
| 39.744 | 49.571 | 51.927 | 46.063 | 45.864 | 31.384 | 32.142 | 30.944 | 26.554 | 28.96 | 21.432 | 20.265 | 18.22 | 18.14 | 16.164 | 15.927 | 14.601 | 14.937 | 13.516 | 16.614 | 20.954 | 25.11 | 7.852 | 7.595 | 4.359 | 2.151 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.02 | 0.021 | 0.022 | 0.024 | 0.023 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.02 | 0 | 0 | 0 |
Retained Earnings
| 20.167 | 32.16 | 55.485 | 57.35 | 62.426 | 62.853 | 53.873 | 39.431 | 29.547 | 24.747 | 27.545 | 22.885 | 9.852 | -8.71 | -19.5 | -26.972 | -35.411 | -36.702 | -36.604 | -34.338 | -35.988 | -23.997 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2.329 | -6.249 | -0.372 | 0.478 | 0.094 | -1.114 | -0.586 | -0.497 | -0.419 | -0.436 | -0.081 | 0.36 | -0.901 | 0.317 | 0.251 | -0.024 | 0.007 | -10.731 | -4.469 | -8.492 | -6.079 | -5.632 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 246.48 | 232.937 | 221.596 | 203.039 | 188.615 | 184.118 | 191.361 | 172.596 | 156.946 | 154.718 | 163.41 | 172.801 | 191.945 | 176.838 | 158.325 | 148.635 | 149.772 | 153.557 | 143.287 | 145.36 | 140.528 | 139.683 | 4.325 | 2.02 | 2.556 | 1.68 |
Total Shareholders Equity
| 264.341 | 258.871 | 276.732 | 260.889 | 251.157 | 245.879 | 244.67 | 211.551 | 186.095 | 179.049 | 190.895 | 196.068 | 200.92 | 168.468 | 139.096 | 121.659 | 114.388 | 106.143 | 102.233 | 102.549 | 98.479 | 110.072 | 4.345 | 2.02 | 2.556 | 1.68 |
Total Equity
| 264.341 | 258.871 | 276.732 | 260.889 | 251.157 | 245.879 | 244.67 | 211.551 | 186.095 | 179.049 | 190.895 | 196.068 | 200.92 | 168.468 | 139.096 | 121.659 | 114.388 | 106.143 | 102.233 | 102.549 | 98.479 | 110.072 | 4.345 | 2.02 | 2.556 | 1.68 |
Total Liabilities & Shareholders Equity
| 304.085 | 308.442 | 328.659 | 306.952 | 297.021 | 277.263 | 276.812 | 242.495 | 212.649 | 208.009 | 212.327 | 216.333 | 219.14 | 186.608 | 155.26 | 137.586 | 128.989 | 121.08 | 115.749 | 119.163 | 119.433 | 135.182 | 12.197 | 9.615 | 6.915 | 3.831 |