Clean Energy Technologies, Inc.
OTC:CETY
1.705 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.388 | 0.289 | 0.175 | 0.264 | 0.733 | 2.859 | 0.149 | 0.176 | 0.969 | 1.221 | 1.192 | 1.555 | 2.043 | 2.936 | 0.415 | 0.028 | 0.007 | 0.501 | 0.007 | 0.18 | 0.96 | 0.001 | 0.006 | 0.031 | 0.196 | 0.245 | 0.009 | 0.021 | 0.008 | 0.002 | 0.006 | 0 | 0 | 0.001 | 0.004 | 0.001 | 0.006 | 0.005 | 0.027 | 0.016 | 0.015 | 0 | 0.007 | 0.003 | 0.34 | 0.002 | 0.019 | 0.024 | 0.03 | 0 | 0.018 | 0.029 | 0.03 | 0.106 | 0 | 0 | 0 | -0.253 | -0.246 | 0 | 0.002 | 0.015 | 0.01 | 0.021 | 0.049 | 0.007 | 0.029 | 0.038 | 0.013 | 0.023 | 0.043 | 0.027 | -0.819 | -0.837 | -0.871 | 0 | 0.04 |
Short Term Investments
| 0.963 | 1.031 | 1.048 | 0.859 | 0.864 | 0.912 | 0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.388 | 0.289 | 1.223 | 1.123 | 1.597 | 3.771 | 0.985 | 0.176 | 0.969 | 1.221 | 1.192 | 1.555 | 2.043 | 2.936 | 0.415 | 0.028 | 0.007 | 0.501 | 0.007 | 0.18 | 0.96 | 0.001 | 0.006 | 0.031 | 0.196 | 0.245 | 0.009 | 0.021 | 0.008 | 0.002 | 0.006 | 0 | 0 | 0.001 | 0.004 | 0.001 | 0.006 | 0.005 | 0.027 | 0.016 | 0.015 | 0 | 0.007 | 0.003 | 0.34 | 0.002 | 0.019 | 0.024 | 0.03 | 0 | 0.018 | 0.029 | 0.03 | 0.106 | 0 | 0 | 0 | -0.253 | -0.246 | 0 | 0.002 | 0.015 | 0.01 | 0.021 | 0.049 | 0.007 | 0.029 | 0.038 | 0.013 | 0.023 | 0.043 | 0.027 | -0.819 | -0.837 | -0.871 | 0 | 0.04 |
Net Receivables
| 2.222 | 1.79 | 2.712 | 2.815 | 2.376 | 2.319 | 1.702 | 2.024 | 2.001 | 1.337 | 0.911 | 0.995 | 0.516 | 0.535 | 0.483 | 1.459 | 1.42 | 1.438 | 1.506 | 0.661 | 0.647 | 0.779 | 0.725 | 0.776 | 0.483 | 0.475 | 0.477 | 0.534 | 0.674 | 0.366 | 0.368 | 0.502 | 0.368 | 1.115 | 0.475 | 0.43 | 0.466 | 0.433 | 0.307 | 0.6 | 0.645 | 0.556 | 0.429 | 0.72 | 0.6 | 0.672 | 0.909 | 0.831 | 0.999 | 0.999 | 0.719 | 0.762 | 0.691 | 0.593 | 0.403 | 0.341 | 0.28 | 0.179 | 0.1 | 0.189 | 0.354 | 0.576 | 0.7 | 0.867 | 0.794 | 1.165 | 0.702 | 0.728 | 0.882 | 0.831 | 0.903 | 0.869 | 0.892 | 0.864 | 0.692 | 0.57 | 0.501 |
Inventory
| 1.242 | 1.562 | 0.975 | 0.832 | 0.876 | 0.706 | 0.501 | 0.528 | 0.488 | 0.636 | 0.462 | 0.726 | 0.728 | 0.624 | 0.558 | 0.551 | 0.566 | 0.523 | 0.63 | 0.791 | 0.768 | 0.744 | 0.712 | 0.79 | 0.874 | 0.841 | 0.855 | 0.865 | 0.873 | 0.921 | 0.914 | 1.014 | 1.075 | 1.077 | 1.207 | 1.313 | 0.464 | 0.494 | 0.557 | 0.709 | 0.675 | 0.664 | 0.688 | 0.753 | 0.701 | 0.631 | 0.63 | 0.855 | 0.754 | 0.83 | 0.694 | 0.691 | 0.555 | 0.531 | 0.447 | 0.403 | 0.471 | 0.443 | 0.403 | 0.341 | 0.54 | 0.622 | 0.786 | 0.951 | 1.072 | 1.023 | 0.954 | 0.893 | 0.919 | 1.024 | 1.023 | 1.397 | 1.582 | 1.454 | 1.296 | 1.17 | 0.693 |
Other Current Assets
| 0.963 | 1.031 | 4.334 | 5.177 | 2.195 | 0 | -0 | 0.838 | 0.786 | 0.014 | 0.04 | 0.218 | 0.218 | 0.218 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0.228 | 0.228 | 0.218 | 0 | 0 | 0.034 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.02 | 0.02 | 0.016 | 0.016 | 0.023 | 0.006 | 0.034 | 0.003 | 0.053 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.05 | 0.06 | 0.06 |
Total Current Assets
| 4.814 | 4.673 | 6.751 | 7.404 | 7.044 | 8.299 | 3.99 | 3.797 | 4.257 | 3.208 | 2.606 | 3.275 | 3.287 | 4.095 | 1.456 | 2.037 | 1.993 | 2.463 | 2.143 | 1.632 | 2.602 | 1.752 | 1.443 | 1.597 | 1.554 | 1.595 | 1.341 | 1.42 | 1.555 | 1.289 | 1.288 | 1.516 | 1.442 | 2.194 | 1.686 | 1.743 | 0.959 | 0.967 | 0.891 | 1.324 | 1.334 | 1.22 | 1.124 | 1.476 | 1.641 | 1.305 | 1.558 | 1.71 | 1.783 | 1.829 | 1.431 | 1.482 | 1.276 | 1.27 | 0.87 | 0.764 | 0.767 | 0.638 | 0.526 | 0.536 | 0.93 | 1.215 | 1.549 | 1.891 | 1.915 | 2.195 | 1.685 | 1.659 | 1.815 | 1.878 | 1.968 | 2.292 | 2.505 | 2.348 | 2.039 | 1.8 | 1.295 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.257 | 0.299 | 0.533 | 0.293 | 0.353 | 0.388 | 0.172 | 0.237 | 0.301 | 0.372 | 0.429 | 0.5 | 0.549 | 0.609 | 0.66 | 0.722 | 0.78 | 0.839 | 0.897 | 0.948 | 0.768 | 0.832 | 0.096 | 0.106 | 0.115 | 0.129 | 0.145 | 0.156 | 0.166 | 0.177 | 0.188 | 0.231 | 0.165 | 0.235 | 0.216 | 0.23 | 0.107 | 0.113 | 0.123 | 0.151 | 0.151 | 0.141 | 0.142 | 0.167 | 0.149 | 0.157 | 0.132 | 0.138 | 0.118 | 0.119 | 0.127 | 0.124 | 0.097 | 0.105 | 0.114 | 0.126 | 0.131 | 0.126 | 0.103 | 0.097 | 0.109 | 0.121 | 0.144 | 0.161 | 0.177 | 0.173 | 0.212 | 0.249 | 0.307 | 0.326 | 0.318 | 0.346 | 0.242 | 0.282 | 0.338 | 0.55 | 0.678 |
Goodwill
| 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.748 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.909 | 1.912 | 1.928 | 1.931 | 1.934 | 1.938 | 1.927 | 1.93 | 1.933 | 1.936 | 1.939 | 0.473 | 0.476 | 0.479 | 0.482 | 0.485 | 0.488 | 0.491 | 0.494 | 0.497 | 0.5 | 0.503 | 0.506 | 0.508 | 0.511 | 0.514 | 0.517 | 0.52 | 0.523 | 0.526 | 0.529 | 0.532 | 0.535 | 0.538 | 0.541 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.657 | 2.66 | 2.676 | 2.679 | 2.682 | 2.686 | 2.675 | 2.678 | 2.681 | 2.684 | 2.687 | 1.221 | 1.224 | 1.227 | 1.23 | 1.233 | 1.236 | 1.239 | 1.242 | 1.245 | 1.248 | 1.251 | 1.253 | 1.256 | 1.259 | 1.262 | 1.265 | 1.268 | 1.271 | 1.274 | 1.277 | 1.28 | 1.283 | 1.286 | 1.289 | 0.966 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.45 | 1.302 | 0.902 | 0.685 | 0.685 | 0.685 | 0.562 | 0.537 | 0.704 | 1.509 | 0.685 | 0.685 | 0.753 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.44 | 0 | -0.902 | -0.685 | -0.685 | -0.685 | 0 | 0 | -0.704 | -1.509 | -0.685 | -0.685 | -0.753 | -0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.305 | 0.095 | 0.969 | 0.72 | 0.719 | 0.716 | 0.716 | 0.715 | 0.009 | 1.517 | 0.712 | 0.723 | 0.778 | 0.778 | 0.778 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.054 | 0.058 | 0.058 | 0.058 | 0.011 | 0.026 | 0.021 | 0.035 | 0.089 | 0.091 | 0.08 | 0.042 | 0.042 | 0.04 | 0.079 | 0.022 | 0.04 | 0.048 | 0.033 | 0.041 | 0.075 | 0.105 | 0.031 | 0.011 | 0.025 | 0.025 | 0.022 | 0.025 | 0.025 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.059 | 0.059 | 0.028 | 0.03 | 0.01 |
Total Non-Current Assets
| 4.499 | 4.356 | 4.178 | 3.691 | 3.753 | 3.791 | 4.124 | 4.167 | 3.694 | 4.573 | 3.827 | 2.444 | 2.551 | 2.613 | 2.668 | 1.98 | 2.041 | 2.103 | 2.164 | 2.218 | 2.041 | 2.107 | 1.375 | 1.386 | 1.399 | 1.416 | 1.434 | 1.448 | 1.462 | 1.475 | 1.489 | 1.564 | 1.506 | 1.578 | 1.563 | 1.207 | 0.554 | 0.555 | 0.579 | 0.661 | 0.663 | 0.642 | 0.605 | 0.63 | 0.609 | 0.657 | 0.154 | 0.178 | 0.165 | 0.152 | 0.168 | 0.199 | 0.202 | 0.136 | 0.125 | 0.151 | 0.156 | 0.148 | 0.128 | 0.122 | 0.176 | 0.188 | 0.211 | 0.253 | 0.177 | 0.173 | 0.212 | 0.249 | 0.307 | 0.326 | 0.318 | 0.361 | 0.301 | 0.34 | 0.366 | 0.58 | 0.688 |
Total Assets
| 9.313 | 9.029 | 10.929 | 11.096 | 10.798 | 12.089 | 8.114 | 7.964 | 7.951 | 7.781 | 6.432 | 5.719 | 5.838 | 6.709 | 4.124 | 4.017 | 4.034 | 4.566 | 4.307 | 3.851 | 4.643 | 3.859 | 2.818 | 2.983 | 2.952 | 3.011 | 2.776 | 2.869 | 3.017 | 2.764 | 2.777 | 3.08 | 2.948 | 3.772 | 3.249 | 2.95 | 1.512 | 1.521 | 1.47 | 1.985 | 1.998 | 1.862 | 1.73 | 2.106 | 2.251 | 1.963 | 1.712 | 1.888 | 1.948 | 1.98 | 1.599 | 1.681 | 1.478 | 1.406 | 0.995 | 0.914 | 0.923 | 0.786 | 0.654 | 0.658 | 1.107 | 1.403 | 1.76 | 2.143 | 2.093 | 2.368 | 1.897 | 1.908 | 2.122 | 2.204 | 2.286 | 2.653 | 2.806 | 2.689 | 2.404 | 2.38 | 1.983 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.954 | 0.88 | 0.964 | 0.368 | 0.573 | 0.932 | 0.86 | 0.652 | 0.626 | 0.669 | 0.607 | 0.871 | 1.222 | 1.498 | 1.545 | 1.488 | 1.519 | 1.704 | 1.464 | 1.097 | 1.059 | 1.123 | 1.033 | 1.031 | 1.026 | 0.97 | 0.996 | 1.06 | 0.921 | 0.838 | 0.882 | 0.866 | 0.891 | 0.708 | 0.609 | 0.542 | 0.55 | 0.526 | 0.575 | 0.537 | 0.669 | 0.678 | 0.654 | 0.687 | 0.623 | 0.635 | 0.454 | 0.592 | 0.57 | 0.626 | 0.495 | 0.488 | 0.348 | 0.365 | 0.384 | 0.34 | 0.39 | 0.266 | 0.188 | 0.204 | 0.32 | 0.398 | 0.668 | 0.831 | 0.862 | 0.902 | 0.6 | 0.594 | 0.676 | 0.625 | 0.63 | 0.832 | 0.935 | 0.916 | 0.692 | 0.63 | 0.53 |
Short Term Debt
| 2.507 | 3.027 | 2.908 | 4.028 | 3.495 | 4.071 | 4.455 | 6.619 | 6.295 | 5.796 | 5.701 | 5.111 | 4.796 | 5.177 | 5.513 | 6.715 | 6.431 | 6.307 | 4.542 | 4.277 | 4.201 | 4.436 | 3.925 | 3.761 | 3.486 | 3.257 | 3.708 | 3.463 | 3.042 | 2.425 | 1.737 | 1.508 | 1.177 | 1.753 | 1.292 | 1.416 | 0.8 | 0.755 | 0.605 | 0.612 | 0.346 | 0.298 | 0.2 | 0.35 | 0.731 | 0.76 | 0.867 | 0.832 | 0.796 | 0.816 | 0.554 | 0.628 | 0.571 | 0.007 | 0.126 | 0.11 | 0.091 | 0.043 | 0.076 | 0.164 | 0.83 | 0.826 | 0.905 | 0.745 | 0.765 | 0.864 | 0.944 | 1.063 | 1.195 | 1.252 | 1.198 | 1.218 | 1.316 | 1.102 | 1.566 | 1.4 | 1.058 |
Tax Payables
| 0.451 | 0.133 | 0.482 | 0.262 | 0.024 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.033 | 0.033 | 0.243 | 0.804 | 0.631 | 0.317 | 0.113 | 0.033 | 0.033 | 0.124 | 0.057 | 0.228 | 0.146 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.357 | 0.357 | 0.357 | 0.407 | 0.399 | 0.018 | 0.018 | 0.136 | 0.099 | 0.018 | 0.018 | 0.018 | 0.003 | 0.006 | 0.008 | 0.024 | 0.205 | 0.49 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | 0.013 | 0.014 | 0.023 | 0.268 | 0.015 | 0.025 | 0.023 | 0.022 | 0.091 | 0.032 | 0.232 | 0.031 | 0.294 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.043 | 0.43 | 0.686 | 0.428 | 0.221 | 0.601 | 0.807 | 0.494 | 0.512 | 0.463 | 0.501 | 0.514 | 0.502 | 0.51 | 2.612 | 1.111 | 1.07 | 1.269 | 2.565 | 2.435 | 2.692 | 2.672 | 2.256 | 2.224 | 2.318 | 2.372 | 2.086 | 1.724 | 1.862 | 1.957 | 1.974 | 2.171 | 1.883 | 1.685 | 1.593 | 0.242 | 0.35 | 0.327 | 0.303 | 0.131 | 0.213 | 0.225 | 0 | 0.115 | 0.105 | 0.15 | 0.106 | 0.1 | 0.147 | 0.161 | 0.188 | 0.186 | 0.231 | 0.811 | 0.282 | 0.253 | 0.015 | 0.264 | 0.186 | 0.11 | 0.41 | 0.359 | 0.195 | 0.039 | 0.195 | 0.035 | 0.281 | 0.225 | 0.223 | 0.259 | 0.273 | 0.251 | 0 | 0.199 | 0.283 | 0.43 | 0.271 |
Total Current Liabilities
| 4.537 | 4.371 | 4.802 | 5.628 | 4.92 | 5.921 | 6.236 | 7.798 | 7.465 | 7.051 | 6.865 | 6.723 | 6.666 | 7.3 | 9.786 | 9.43 | 9.135 | 9.396 | 8.929 | 8.167 | 8.309 | 8.638 | 7.614 | 7.033 | 6.847 | 6.735 | 6.889 | 6.265 | 5.843 | 5.238 | 4.595 | 4.55 | 3.96 | 4.17 | 3.699 | 2.69 | 1.7 | 1.609 | 1.491 | 1.28 | 1.227 | 1.202 | 1.001 | 1.152 | 1.459 | 1.544 | 1.427 | 1.524 | 1.513 | 1.626 | 1.261 | 1.325 | 1.173 | 1.196 | 0.806 | 0.726 | 0.765 | 0.589 | 0.475 | 0.501 | 1.582 | 1.673 | 1.799 | 1.848 | 1.853 | 2.094 | 1.86 | 1.883 | 2.093 | 2.135 | 2.101 | 2.301 | 2.534 | 2.217 | 2.54 | 2.46 | 1.859 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.073 | 0.125 | 0.21 | 0.078 | 0.142 | 0.167 | 0 | 0 | 1.133 | 1.237 | 1.289 | 1.354 | 1.567 | 1.647 | 1.576 | 0.468 | 0.525 | 0.578 | 0.631 | 0.683 | 0.689 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.45 | 0.8 | 0.8 | 0.75 | 0.8 | 0.9 | 0 | 0.019 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.011 | 0.012 | 0.258 | 0.246 | 0.141 | 0.152 | 0.193 | 1.002 | 0.297 | 0.348 | 0.418 | 0.31 | 0.335 | 0.361 | 0.756 | 0.931 | 1.08 | 1.123 | 1.439 | 0.914 | 0.88 | 1.136 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.124 | 0.118 | 0.048 | 0 | 0 | 0 | 0 | 7.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | -0.799 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.196 | 0.243 | 0.258 | 0.078 | 0.142 | 0.167 | 0 | 7.304 | 1.133 | 1.237 | 1.289 | 1.354 | 1.567 | 1.647 | 1.576 | 0.468 | 0.525 | 0.578 | 0.631 | 0.683 | 0.689 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.45 | 0.8 | 0.8 | 0.75 | 0.8 | 0.9 | 0 | 0.019 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.011 | 0.012 | 0.258 | 0.266 | 0.141 | 0.152 | 0.193 | 0.204 | 0.297 | 0.348 | 0.418 | 0.31 | 0.335 | 0.361 | 0.756 | 0.931 | 1.08 | 1.123 | 1.439 | 0.914 | 0.88 | 1.136 |
Total Liabilities
| 4.733 | 4.614 | 5.059 | 5.706 | 5.062 | 6.088 | 6.236 | 7.798 | 8.598 | 8.289 | 8.154 | 8.077 | 8.233 | 8.947 | 11.362 | 9.898 | 9.661 | 9.973 | 9.56 | 8.849 | 8.998 | 9.382 | 7.614 | 7.033 | 6.847 | 6.735 | 6.889 | 6.265 | 5.843 | 5.493 | 5.045 | 5.35 | 4.76 | 4.92 | 4.499 | 3.59 | 1.7 | 1.628 | 1.529 | 1.28 | 1.227 | 1.202 | 1.001 | 1.152 | 1.459 | 1.664 | 1.427 | 1.524 | 1.513 | 1.626 | 1.261 | 1.325 | 1.173 | 1.198 | 0.812 | 0.737 | 0.776 | 0.847 | 0.741 | 0.642 | 1.734 | 1.866 | 2.003 | 2.145 | 2.202 | 2.512 | 2.17 | 2.218 | 2.454 | 2.891 | 3.032 | 3.381 | 3.657 | 3.656 | 3.454 | 3.34 | 2.995 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0.002 | 0.002 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.57 | 0.57 | 0.65 | 0.65 | 0.65 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.844 | 1.69 | 1.69 | 0 | 1.69 |
Common Stock
| 0.045 | 0.043 | 0.039 | 0.039 | 0.039 | 0.038 | 0.037 | 1.483 | 0.967 | 0.962 | 0.944 | 0.924 | 0.922 | 0.896 | 0.821 | 0.777 | 0.763 | 0.762 | 0.754 | 0.749 | 0.58 | 0.576 | 0.556 | 0.555 | 0.553 | 0.553 | 0.211 | 0.211 | 0.21 | 0.195 | 0.155 | 0.143 | 0.14 | 0.14 | 0.139 | 0.034 | 0.033 | 0.033 | 0.031 | 0.026 | 0.025 | 0.024 | 0.024 | 0.04 | 0.04 | 0.039 | 0.02 | 0.198 | 0.198 | 0.198 | 0.198 | 0.197 | 0.196 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.033 | 0.033 | 0.033 | 0.033 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.004 | 0.003 | 0.003 | 0 | 0.003 |
Retained Earnings
| -25.429 | -24.474 | -22.984 | -19.829 | -19.108 | -18.35 | -17.277 | -18.764 | -17.883 | -17.537 | -17.424 | -16.813 | -16.815 | -16.583 | -17.651 | -15.272 | -14.759 | -14.529 | -14.216 | -13.887 | -13.228 | -12.327 | -11.6 | -10.557 | -10.401 | -10.103 | -8.79 | -7.968 | -7.372 | -7.191 | -6.575 | -6.087 | -5.484 | -4.79 | -4.875 | -3.03 | -2.487 | -2.406 | -2.305 | -1.44 | -1.346 | -1.356 | -1.287 | -0.955 | -0.867 | -0.782 | -0.355 | -0.226 | -0.154 | -0.226 | -0.238 | -0.233 | -0.272 | -0.305 | -0.329 | -0.33 | -0.354 | -0.557 | -0.573 | -0.467 | -0.989 | -0.823 | -0.6 | -0.357 | -0.357 | -0.376 | -0.484 | -0.48 | -0.483 | -0.82 | -0.859 | -1.003 | -1.044 | -0.945 | -1.009 | -0.92 | -0.375 |
Accumulated Other Comprehensive Income/Loss
| -0.256 | -0.241 | -0.197 | -0.273 | -0.258 | -0.151 | -0.161 | -0.243 | -0.109 | 0.005 | 0 | 0 | 0 | 0 | 0 | -1.371 | -1.365 | -1.358 | -1.352 | -1.349 | -1.34 | -1.331 | -1.322 | -1.313 | -1.35 | -1.336 | -1.703 | -1.692 | -1.682 | -1.671 | -1.66 | -1.654 | -1.644 | -1.638 | -1.627 | -1.84 | -1.868 | -1.862 | -1.852 | -2.467 | -2.467 | -2.447 | -2.439 | -2.337 | -1.941 | -2.409 | -1.924 | -1.912 | -1.902 | -1.891 | -1.881 | -1.873 | -1.854 | -1.854 | -1.845 | -1.828 | -1.82 | -1.812 | -1.804 | -2.001 | -2.547 | -2.535 | -2.521 | -2.504 | 0.014 | 0.019 | 0.019 | 0.057 | 0.038 | 0.019 | 0.043 | 0 | -2.963 | -3.132 | -3.072 | -2.88 | 0 |
Other Total Stockholders Equity
| 30.22 | 29.085 | 28.252 | 24.477 | 24.409 | 23.775 | 19.278 | 17.69 | 16.398 | 16.081 | 14.778 | 13.55 | 13.498 | 13.448 | 9.142 | 9.535 | 9.164 | 9.148 | 8.911 | 8.838 | 8.983 | 6.809 | 6.821 | 6.515 | 6.553 | 6.412 | 5.419 | 5.303 | 5.268 | 5.189 | 5.062 | 4.578 | 4.427 | 4.39 | 4.362 | 3.446 | 3.384 | 3.378 | 3.318 | 3.836 | 3.808 | 3.689 | 3.681 | 3.456 | 3.059 | 3.451 | 2.544 | 2.304 | 2.293 | 2.273 | 2.26 | 2.264 | 2.235 | 2.182 | 2.173 | 2.15 | 2.136 | 2.123 | 2.106 | 2.301 | 2.876 | 2.862 | 2.846 | 2.823 | 0.223 | 0.202 | 0.181 | 0.103 | 0.103 | 0.103 | 0.06 | 0.266 | 1.308 | 1.416 | 1.339 | 2.83 | -2.33 |
Total Shareholders Equity
| 4.58 | 4.415 | 5.112 | 4.687 | 5.082 | 5.312 | 1.878 | 0.166 | -0.628 | -0.489 | -1.703 | -2.338 | -2.395 | -2.238 | -7.239 | -5.881 | -5.627 | -5.407 | -5.252 | -4.999 | -4.355 | -5.522 | -4.796 | -4.05 | -3.894 | -3.724 | -4.113 | -3.396 | -2.826 | -2.728 | -2.268 | -2.27 | -1.812 | -1.148 | -1.25 | -0.64 | -0.188 | -0.107 | -0.059 | 0.705 | 0.77 | 0.66 | 0.729 | 0.954 | 0.792 | 0.298 | 0.285 | 0.364 | 0.436 | 0.354 | 0.338 | 0.356 | 0.305 | 0.208 | 0.183 | 0.177 | 0.147 | -0.061 | -0.087 | 0.016 | -0.627 | -0.463 | -0.243 | -0.001 | -0.109 | -0.144 | -0.273 | -0.31 | -0.332 | -0.688 | -0.745 | -0.727 | -0.851 | -0.968 | -1.05 | -0.97 | -1.012 |
Total Equity
| 4.58 | 4.415 | 5.869 | 5.389 | 5.735 | 6.001 | 1.878 | 0.166 | -0.647 | -0.508 | -1.722 | -2.358 | -2.395 | -2.238 | -7.239 | -5.881 | -5.627 | -5.407 | -5.252 | -4.999 | -4.355 | -5.522 | -4.796 | -4.05 | -3.894 | -3.724 | -4.113 | -3.396 | -2.826 | -2.728 | -2.268 | -2.27 | -1.812 | -1.148 | -1.25 | -0.64 | -0.188 | -0.107 | -0.059 | 0.705 | 0.77 | 0.66 | 0.729 | 0.954 | 0.792 | 0.298 | 0.285 | 0.364 | 0.436 | 0.354 | 0.338 | 0.356 | 0.305 | 0.208 | 0.183 | 0.177 | 0.147 | -0.061 | -0.087 | 0.016 | -0.627 | -0.463 | -0.243 | -0.001 | -0.109 | -0.144 | -0.273 | -0.31 | -0.332 | -0.688 | -0.745 | -0.727 | -0.851 | -0.968 | -1.05 | -0.97 | -1.012 |
Total Liabilities & Shareholders Equity
| 9.313 | 9.029 | 10.929 | 11.096 | 10.798 | 12.089 | 8.114 | 7.964 | 7.951 | 7.781 | 6.432 | 5.719 | 5.838 | 6.709 | 4.124 | 4.017 | 4.034 | 4.566 | 4.307 | 3.851 | 4.643 | 3.859 | 2.818 | 2.983 | 2.952 | 3.011 | 2.776 | 2.869 | 3.017 | 2.764 | 2.777 | 3.08 | 2.948 | 3.772 | 3.249 | 2.95 | 1.512 | 1.521 | 1.47 | 1.985 | 1.998 | 1.862 | 1.73 | 2.106 | 2.251 | 1.963 | 1.712 | 1.888 | 1.948 | 1.98 | 1.599 | 1.681 | 1.478 | 1.406 | 0.995 | 0.914 | 0.923 | 0.786 | 0.654 | 0.658 | 1.107 | 1.403 | 1.76 | 2.143 | 2.093 | 2.368 | 1.897 | 1.908 | 2.122 | 2.204 | 2.286 | 2.653 | 2.806 | 2.689 | 2.404 | 2.37 | 1.983 |