Cerus Corporation
NASDAQ:CERS
1.56 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11.647 | 35.585 | 48.759 | 36.594 | 34.986 | 28.859 | 13.683 | 22.56 | 71.018 | 22.781 | 29.485 | 26.696 | 25.497 | 28.948 | 19.931 | 10.303 | 19.625 | 46.287 | 5.78 | 39.169 | 23.165 | 22.435 | 64.503 | 71.872 | 3.5 | 6.2 | 11.6 |
Short Term Investments
| 54.205 | 66.569 | 80.6 | 97 | 50.732 | 88.718 | 47.013 | 49.068 | 36.861 | 28.513 | 28.191 | 0 | 0.287 | 1.061 | 2.644 | 12.275 | 37.225 | 47.129 | 40.025 | 56.165 | 86.845 | 41.883 | 58.958 | 18.389 | 36.9 | 0 | 0 |
Cash and Short Term Investments
| 65.852 | 102.154 | 129.359 | 133.594 | 85.718 | 117.577 | 60.696 | 71.628 | 107.879 | 51.294 | 57.676 | 26.696 | 25.784 | 30.009 | 19.931 | 22.578 | 56.85 | 93.416 | 45.805 | 95.334 | 110.01 | 64.318 | 123.461 | 90.261 | 40.4 | 6.2 | 11.6 |
Net Receivables
| 35.5 | 34.426 | 25.129 | 21.166 | 16.882 | 8.752 | 12.415 | 6.868 | 5.794 | 5.493 | 6.125 | 4.444 | 6.096 | 4.792 | 3.625 | 7.152 | 7.772 | 5.279 | 5.2 | 4.537 | 0.008 | 0.046 | 0.026 | 0.267 | 0 | 0 | 4.4 |
Inventory
| 39.868 | 29.003 | 26.793 | 23.254 | 19.49 | 13.539 | 14.457 | 12.531 | 10.812 | 14.956 | 13.063 | 10.18 | 6.444 | 5.957 | 7.707 | 11.109 | 7.062 | 1.833 | 0 | -4.533 | -5.736 | -2.884 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.221 | 4.561 | 11.642 | 10.834 | 6.072 | 7.034 | 3.665 | 3.078 | 5.921 | 3.142 | 1.29 | 2.676 | 1.415 | 1.994 | 1.096 | 1.204 | 2.218 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0.3 | 13.9 | 10.2 |
Total Current Assets
| 144.441 | 170.144 | 187.102 | 183.431 | 128.108 | 146.902 | 89.898 | 94.105 | 130.439 | 74.869 | 78.154 | 43.996 | 39.739 | 41.755 | 32.359 | 42.043 | 73.902 | 102.743 | 51.005 | 99.871 | 115.754 | 67.248 | 125.06 | 91.04 | 40.7 | 20.1 | 26.2 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.353 | 23.481 | 25.179 | 26.989 | 29.02 | 8.13 | 2.119 | 2.985 | 3.549 | 3.781 | 2.189 | 1.698 | 2.032 | 2.39 | 1.217 | 1.844 | 1.322 | 1.627 | 1.235 | 0.947 | 2.553 | 5.547 | 3.012 | 2.994 | 1 | 0.7 | 1 |
Goodwill
| 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0.132 | 0.334 | 0.536 | 0.738 | 0.94 | 1.142 | 1.344 | 1.546 | 1.748 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.316 | 1.316 | 1.316 | 1.316 | 1.448 | 1.65 | 1.852 | 2.054 | 2.256 | 2.458 | 2.66 | 2.862 | 3.064 | 3.266 | 0 | -179.6 | -168.3 | -158.9 | -145.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 1.773 | 2.855 | 2.309 | 2.435 | 2.728 | 0.247 | -0.15 | -0.122 | -0.115 | -0.089 | -0.062 | 0 | -189.3 | 0 | 2.329 | 2 | 11 | 6 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -1.773 | -2.855 | -2.309 | -2.435 | -2.728 | -0.247 | 0.15 | 0.122 | 0.115 | 0.089 | 0.062 | 0 | 189.3 | 182.1 | 179.6 | 166.3 | 147.9 | 139.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.638 | 23.151 | 23.902 | 9.679 | 6.959 | 6.778 | 4.375 | 4.332 | 3.226 | 0.665 | 0.378 | 0.363 | 0.532 | 0.756 | -181.185 | 1.123 | 2.985 | 11.447 | 6.42 | 0.085 | 0.156 | 0.152 | 0.188 | 0.127 | 0.1 | 0.1 | 0.1 |
Total Non-Current Assets
| 53.307 | 47.948 | 50.397 | 37.984 | 37.427 | 16.558 | 8.346 | 9.371 | 9.031 | 6.904 | 5.227 | 4.923 | 5.628 | 6.412 | 2.132 | 5.296 | 4.307 | 13.074 | 7.655 | 2.207 | 2.709 | 5.699 | 3.2 | 3.121 | 1.1 | 0.8 | 1.1 |
Total Assets
| 197.748 | 218.092 | 237.499 | 221.415 | 165.535 | 163.46 | 98.244 | 103.476 | 139.47 | 81.773 | 83.381 | 48.919 | 45.367 | 48.167 | 34.491 | 47.339 | 78.209 | 115.817 | 58.66 | 102.078 | 118.463 | 72.947 | 128.26 | 94.161 | 41.8 | 20.9 | 27.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 23.842 | 33.002 | 35.608 | 24.213 | 22.185 | 18.595 | 10.974 | 8.587 | 5.217 | 9.882 | 5.674 | 7.186 | 4.68 | 3.23 | 4.423 | 7.963 | 10.107 | 6.665 | 2.092 | 1.476 | 4.643 | 10.56 | 8.249 | 6.07 | 2.011 | 14.1 | 1.3 |
Short Term Debt
| 24.904 | 60.369 | 18.507 | 12.346 | 8.243 | 7.857 | 0 | 6.934 | 2.956 | 0 | 3.366 | 4.828 | 2.519 | 1.767 | 0.009 | 0 | 0.03 | 0.084 | 4.893 | 34.5 | 55.853 | 0.035 | 0.031 | 0.032 | 0.031 | 0 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.002 | 0.589 | 0.673 | 0.577 | 0.57 | 0.498 | 0.445 | 0.149 | 0.554 | 0.399 | 0.181 | 0.077 | 0.111 | 0.248 | 0.345 | 0.445 | 1.504 | 0.586 | 11.135 | 13.217 | 0.614 | 0.718 | 0.927 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16.773 | 23.098 | 23.768 | 22.838 | 19.338 | 25.728 | 11.712 | 11.218 | 13.135 | 18.929 | 30.203 | 13.522 | 13.804 | 14.458 | 8.481 | 4.935 | 6.679 | 8.065 | 5.197 | 26.896 | 4.825 | 5.449 | 7.247 | 6.054 | 6.658 | 5.5 | 3.4 |
Total Current Liabilities
| 67.521 | 117.058 | 78.556 | 59.974 | 50.336 | 52.678 | 23.131 | 26.888 | 21.895 | 28.995 | 39.424 | 25.613 | 21.114 | 19.703 | 12.913 | 12.898 | 18.32 | 14.814 | 23.317 | 76.089 | 65.935 | 16.762 | 16.454 | 12.156 | 8.7 | 19.6 | 4.8 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 73.547 | 44.302 | 87.244 | 73.334 | 76.226 | 22.013 | 29.798 | 12.441 | 16.848 | 9.872 | 0 | 2.896 | 4.697 | 3.137 | 0.015 | 0 | 0.002 | 0.032 | 0.068 | 4.5 | 0 | 0.016 | 0.102 | 0.168 | 0.115 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | -0.115 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.15 | 0.122 | 0.115 | 0.089 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.236 | -11.83 | -13.918 | -15.699 | -18.079 | 4.25 | 6.375 | 6.21 | 5.805 | 1.081 | 1.073 | 1.241 | 1.243 | 1.595 | 0.115 | 0.163 | -0 | 0 | 0 | 0 | 0 | 0 | 4.949 | -0.084 | -0.015 | 0 | 0 |
Total Non-Current Liabilities
| 76.783 | 32.472 | 73.326 | 57.635 | 58.147 | 26.263 | 36.173 | 18.801 | 22.81 | 11.068 | 1.162 | 4.199 | 5.94 | 4.732 | 0.13 | 0.163 | 0.002 | 0.032 | 0.068 | 4.5 | 0 | 0.016 | 5.051 | 0.084 | 0.1 | 5 | 0 |
Total Liabilities
| 144.304 | 149.53 | 151.882 | 117.609 | 108.483 | 78.941 | 59.304 | 45.689 | 44.705 | 40.063 | 40.586 | 29.812 | 27.054 | 24.435 | 13.043 | 13.061 | 18.322 | 14.846 | 23.385 | 80.589 | 65.935 | 16.778 | 21.505 | 12.24 | 8.8 | 19.6 | 4.8 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.189 | 0 | 0 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 9.496 | 14.496 | 14.5 | 5 | 0 |
Common Stock
| 0.181 | 0.177 | 0.174 | 0.168 | 0.144 | 0.136 | 0.115 | 0.103 | 0.099 | 0.08 | 0.072 | 0.056 | 0.051 | 0.047 | 0.039 | 0.033 | 0.032 | 0.032 | 0.023 | 0.022 | 0.022 | 0.016 | 0.016 | 0.014 | 0 | 0 | 0 |
Retained Earnings
| -1,044.61 | -1,007.121 | -964.342 | -909.968 | -850.111 | -778.867 | -721.303 | -660.718 | -597.812 | -541.944 | -503.189 | -459.852 | -443.935 | -426.953 | -410.042 | -385.907 | -356.726 | -311.422 | -306.643 | -319.707 | -288.554 | -230.287 | -173.095 | -123.728 | -87.5 | -64.4 | -34.9 |
Accumulated Other Comprehensive Income/Loss
| -1.274 | -2.787 | -0.149 | 0.674 | 0.114 | -0.281 | -0.097 | 0.103 | 7.289 | -0.031 | 0.007 | -8.322 | 0 | 0.108 | 0.058 | 0.212 | 0.075 | -0.022 | -0.295 | -0.324 | -10.325 | -7.101 | -4.604 | -3.526 | -2.9 | -2.3 | -1.7 |
Other Total Stockholders Equity
| 1,098.353 | 1,077.341 | 1,048.936 | 1,012.932 | 906.905 | 863.531 | 760.225 | 718.299 | 685.189 | 583.416 | 545.905 | 478.903 | 452.701 | 441.034 | 421.897 | 410.444 | 407.01 | 402.888 | 332.694 | 332.002 | 331.564 | 276.944 | 270.338 | -4,799.365 | 73 | 63 | 59.1 |
Total Shareholders Equity
| 52.65 | 67.61 | 84.619 | 103.806 | 57.052 | 84.519 | 38.94 | 57.787 | 94.765 | 41.71 | 42.795 | 19.107 | 18.313 | 23.732 | 21.448 | 34.278 | 59.887 | 100.971 | 35.275 | 21.489 | 52.528 | 56.169 | 106.755 | 81.921 | 33 | 1.3 | 22.5 |
Total Equity
| 53.444 | 68.562 | 85.617 | 103.806 | 57.052 | 84.519 | 38.94 | 57.787 | 94.765 | 41.71 | 42.795 | 19.107 | 18.313 | 23.732 | 21.448 | 34.278 | 59.887 | 100.971 | 35.275 | 21.489 | 52.528 | 56.169 | 106.755 | 81.921 | 33 | 1.3 | 22.5 |
Total Liabilities & Shareholders Equity
| 197.748 | 218.092 | 237.499 | 221.415 | 165.535 | 163.46 | 98.244 | 103.476 | 139.47 | 81.773 | 83.381 | 48.919 | 45.367 | 48.167 | 34.491 | 47.339 | 78.209 | 115.817 | 58.66 | 102.078 | 118.463 | 72.947 | 128.26 | 94.161 | 41.8 | 20.9 | 27.3 |