Crestwood Equity Partners LP

NYSE:CEQP

28.26 (USD) • At close November 2, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 23.87.78.37.56.413.811.913.314.316.616.31414.56.75.225.71.62.10.50.92.46.17.31.31.42.311.610.91.10.591.367.78.82.218.27.75.28.82.72.31.804.914.618.711.5158.618.519.3144.35.419.215.811.61318.118.917.310.721.123.17.76.84414.212.04446.06517.10426.4239.521.05926.52920.5972.2568.0099.6576.5673.5282.0669.1234.5242.0881.0662.4753.8642.1712.7270
Short Term Investments 0000205.7217.800000023.1000000069.3540000005555000000000006.70000000000000000000000000000000000000000000000000
Cash and Short Term Investments 23.87.78.37.5212.1231.611.913.314.316.616.31437.66.75.225.71.62.10.50.971.760.17.31.31.42.311.65655.91.10.591.367.78.82.218.27.75.28.89.42.31.804.914.618.711.5158.618.519.3144.35.419.215.811.61318.118.917.310.721.123.17.76.84414.212.04446.06517.10426.4239.521.05926.52920.5972.2568.0099.6576.5673.5282.0669.1234.5242.0881.0662.4753.8642.1712.7270
Net Receivables 350.1297.1347.6432.2479.8419.6485.6378420329.1243.6262.2222.2165.9202.4242.2258.5195.7255.6251.5352.3326.6386.2442.7345290.3267.8289.8224.3247.5209.6236.5302.5302.9289.8379.6430.5379.4364.3412.6238.9182.4161.1201.7133.688.5184.7242.2167.7140.5195.8225.5108105.8167.3194.694.784.3143.9183.6129.6123.6183.7183.9112.287.7141.616299.48687.134145.728212.01994.87657.34118.927150.81849.44135.72460.24162.77621.84118.95736.87539.41313.11213.60724.11124.29711.4579.7660
Inventory 179.998.3100.5122.6159.1168.394156.5175148.152.389.1100.188.920.153.743.533.24264.691.873.632.368.492.963.158.86661.843.526.644.549.938.823.946.6104.758.839.873.695.753.228.463.587.146.393.8156.9212.9145.866.8135.5137.18978.4115.796.578.655.864.799.990.370.6126.6100.579.154.188.5108.04874.02648.91695.732122.38758.2833.78382.98756.40425.35812.83642.09335.72219.0969.05125.20841.16227.88716.59118.43912.6944.6160
Other Current Assets 46.595.846.991.5121.946.367.956.9-59536-295.940.636.453.161.254.865.836.22862.313.814.316.418.11319.812.41615.520.435.154.354.258.257.4103.147.737.439.530.643.837.833.649.901,238.441.642.335.336.73837.4625.639.622.642.64445.555.7115.2125.3135.736.868.978.24343.476.976.00847.42315.60258.98681.0322.53322.38134.25928.50917.86613.58421.05212.8628.5736.7729.95113.6549.06710.87215.19610.59811.0690
Total Current Assets 600.3498.9503.3653.8972.9865.8659.4604.714.3529.816.3405.9396.3314.6288.9376.4369.4267.2326.1379.3529.6474.6442.2530.5452.3375.5340373.4357.6367.3272.4335.8415.6401.2438.8538.1585.1493.8451.3522387.2282.8225.4316.9278.51,378.1334.7460.1427.4481.6319.1417.71,015239.8287.5368.7246.8221.4273.5382.4372.1360.3312.2402.5298.6216.6283.1341.6295.586254.648227.35393.16307.793159.212201.62288.661136.6186.95796.318132.48873.95348.69261.82179.09670.01651.62754.04961.79636.9228.17822.199
Non-Current Assets:
Property, Plant & Equipment, Net 4,491.24,524.64,536.74,554.84,407.93,814.64,020.72,806.82,856.92,907.72,9152,953.92,991.33,086.62,982.32,962.92,897.62,783.62,126.72,029.71,961.51,891.71,927.31,820.82,052.12,040.32,080.72,097.62,124.22,1483,3033,310.83,817.23,8533,877.73,893.84,041.74,012.83,938.43,905.33,560.13,728.21,801.61,813.21,710.51,631.62,0672,0462,029.41,952.11,928.61,665.81,250.11,3021,324.31,329.71,227.31,141.81,089.31,063.21,030.3959.2902.6858.3820.7769.8766.3741723.533823.169836.444836.972727.443541.201538.029533.067215.253197.445177.923173.081157.201135.38132.139133.216124.55124.899125.475126.3870.04369.8560
Goodwill 223223223223251.3194.8177.9138.6138.6138.6138.6138.6138.6138.6138.6218.9218.9220.4138.6138.6138.6138.6147.6147.6199199199199249.5249.5975.81,085.51,600.92,210.82,491.82,491.82,540.62,540.62,548.62,552.22,921.22,452.3328.7330.8165.8162.4498.5501.2498.1496.6496.6772.9424.1463.5461455374.3448.7444.8444443363.8370368.8347.2372.6364.5359.1332.35289.033293.62100000000000000047.0530032.1150
Intangible Assets 956.7971.71,306.31,005.61,135.11,156.61,210.4732.9748.2763.6779.1794.3809.6817.1790.5805.2819.9838.6543.4553.8564.2574.6585.8597.2617.2630.6643.9657.4706721.8750.2810.11,1541,180.71,213.51,231.31,2881,3141,338.31,360.41,014.11,048.6197.7206.9103.867365.5371.6383.8389399.4398.4406.4334.7343.9313.9277.3276.2284.4285.7288.2283.3271.7272.2276.8280.1280.4284.8283.536220.657215.594502.858463.821427.245426.123423.315151.728142.338131.423128.824129.70996.25495.24296.37992.6592.80846.02394.37148.56116.4660
Goodwill and Intangible Assets 1,179.71,194.71,529.31,228.61,386.41,351.41,388.3871.5886.8902.2917.7932.9948.2955.7929.11,024.11,038.81,059682692.4702.8713.2733.4744.8816.2829.6842.9856.4955.5971.31,7261,895.62,754.93,391.53,705.33,723.13,828.63,854.63,886.93,912.63,935.33,500.9526.4537.7269.6229.4864872.8881.9885.68961,171.3830.5798.2804.9768.9651.6724.9729.2729.7731.2647.1641.7641624652.7644.9643.9615.886509.69509.215502.858463.821427.245426.123423.315151.728142.338131.423128.824129.70996.25495.24296.37992.6592.80893.07694.37148.56148.5810
Long Term Investments 77.177.8124.3119.5121.4164.8164.8155.8168782.9832.8943.7953961.9972.2980.4979.6971.91,206.41,188.21,166.91,156.71,162.71,1831,198.51,181.71,105.31,115.41,099.21,099.1260.6254.3332.4324.2316.6295.1231.9198.4171.1151.4152.1-20-20-20.30-19.7-20.1-20.10-20.5-20.7-20.6000000000000000000000000000000000000000
Tax Assets 2.52.42.403.52.52.202.32.62.702.22.32.402.62.92.800.60.60.500.70.70.707.57.88.309.510.411.1012.713.113.4017.4202020.3019.720.120.1020.520.720.6000000000000000000000000000000000000000
Other Non-Current Assets 98.1-312.210.37.33.74.76.9555.47.33.22.62.25.52.72.62.44.955.15.15.85.54.85.26.10.2-0.1-0.37.2-1.2-0.6-1.311.316.718.319.431.9-1.733.8-6.6-9.2-51-18.3-17.7-182.2-13.9-19-18.91.55.24.12.97.47.19.810.447.17.23.31.12.12.74.24.034.8264.0153.9213.1874.0762.5471.4830.2280.2220.2650.9771.532.3931.5181.4341.0160.380.4730.3570.1290.1430
Total Non-Current Assets 5,759.55,807.65,880.55,913.25,926.55,3375,580.73,8413,9194,600.44,673.64,837.84,897.95,009.14,888.24,972.94,921.34,8204,020.33,915.23,836.83,767.33,8293,754.44,0734,057.14,034.84,075.54,186.64,226.15,297.65,467.96,912.87,578.57,909.47,923.38,131.68,097.28,029.28,001.27,663.27,282.92,341.42,3621,929.11,862.42,933.42,920.92,913.52,844.32,826.32,838.82,082.12,105.42,133.32,101.51,886.31,873.81,828.31,803.31,765.51,613.41,551.51,502.61,445.81,424.61,413.91,389.11,343.4491,337.6851,349.6741,343.7511,194.451972.522966.699957.865367.209340.005309.611302.882288.44234.027228.899231.029218.216218.087219.024221.108118.733118.5846.725
Total Assets 6,359.86,306.56,383.86,5676,899.46,202.86,240.14,445.714.35,130.216.35,243.75,294.25,323.75,177.15,349.35,290.75,087.24,346.44,294.54,366.44,241.94,271.24,284.94,525.34,432.64,374.84,448.94,544.24,593.45,5705,803.77,328.47,979.78,348.28,461.48,716.78,5918,480.58,523.28,050.47,565.72,566.82,678.92,207.63,240.53,268.13,3813,340.93,325.93,145.43,256.53,097.12,345.22,420.82,470.22,133.12,095.22,101.82,185.72,137.61,973.71,863.71,905.11,744.41,641.21,6971,730.71,639.0351,592.3331,577.0241,736.9111,502.2441,131.7341,168.3191,246.526503.819426.962405.929435.37362.393282.719290.72310.125288.232269.714273.073282.904155.653146.75868.924
Liabilities & Equity:
Current Liabilities:
Account Payables 256.9197.6277.7305.5386.2404.1446.3336.5358.7302.4238.4160.3141.1118.6118.1189.2198.3161.6224.6213321.8310.5355.5349.4312.7237.5193.7217.2149.6164.5119.1144.1165.8178.1218.7241.2336.8304.4317.4379212.1151.6131.5143.5120.8102123.1144.5146.2110.797.7136.888.46388.7129.671.776.987.5124.9104.9101.296141.5100.366.486.5135.681.46372.49683.571175.713104.14860.63878.78137.0454.62143.13646.1451.80622.73312.14425.34327.30213.36420.1879.04113.8158.4168.3080
Short Term Debt 12.813.612.212.810.411.941.115.1250.514.953017.819.721.322.121.521.820.421.63.33.32.11.81.922.1162.32.42.22.32.719.214.2385.612.33116.27.74.42.52.92.13.41,188.59.96.97.44.59.216.229.48.56.721.82222.910.4111.260.51132.977.925.54.14.216.816.8683.8117.64376.18417.9316.4232.67349.4723.6151.3791.21630.35912.4493.6371.0914.23219.3671.4713.72210.71810.4695.6310
Tax Payables 11.28.179.49.35.45.84.97.26.55.58.68.28.556.46.26.94.32.956.24.85.16.36.96.65.4712.96.75.36.66.34.53.898.316.724.20000000000000026.326.300000000000000000000000000000000000
Deferred Revenue 20.317.613.811.712.211.91110.710.810.510.110.311.310.298.810.312.6121212.712.412.50.67.56.76.27.527.622.615.714.215.115.611.312.210.86.82.82.1148.5115.553.66893.98484.279.385.272.172.476.657.869.121.4107.974.172.869.570.989.566.362.161.961.551.352.454.362.91547.4944.85746.01654.68529.28757.23525.63913.93714.98510.5514.79111.9197.9416.647.4596.3945.9896.7439.3845.6793.450
Other Current Liabilities 156.9127.2147.2170.8209.5211.9240.2231.2-376.7292.2-254180.8156.9126.2128131.9135.795.691100.9137.588.496148.1150.277.873.5104.991.675.380.391.9103.390.968.9162.1189.3187.9167.8183.131.989.624.220.975.531.9597136.429.370.256.839.573.259.689.462.849.4169.5194.214045.995.6123.568.456121.5147.00368.51733.03581.099118.13928.16817.18554.4645.61714.0676.88224.05117.6319.8286.00416.40423.0968.849.93214.84814.67212.8770
Total Current Liabilities 458.1364.1457.9510.2627.6645.2744.4598.4250.5626.5530377.8337.2284.8282.2357.8372.3297.1353.5332.1480.3419.6470.6505.1478.7331296337.3278.2277.5224.1258.2310305.1341.4424.9558.2538.4520.9596.1396.9277.6197.6237.82391,450249.1289.7309.8223.7208.6299.8232.4180.1216.3345.2257.2235.4216.8476.5449.1318.5236.9376.9310.8190.2199.1328.2308.249192.314169.106379.012294.903124.516155.873266.609137.7973.56764.788121.00764.73233.5539.07765.39762.22136.48729.43848.76539.23630.2660
Non-Current Liabilities:
Long Term Debt 3,317.93,278.83,314.53,395.73,584.52,943.12,824.42,071.51,774.62,644.92,058.42,512.32,578.52,608.62,395.72,369.82,312.82,178.51,816.61,752.41,675.11,5611,467.51,491.31,615.41,6131,550.31,522.71,576.71,581.62,530.82,542.72,518.22,507.12,442.82,392.82,357.22,2602,377.32,260.91,827.41,873.11,000.21,024.2739.8519.51,671.11,703.81,845.61,781.71,813.21,790.91,661.11,266.21,201.11,321.11,071.31,087.71,073.41,083.71,046.1912.5844.9779.1684.7663.6633.7714.4642.804627.3688.348675.694541.8530.091509.392518.485113.986111.62979.473133.759118.678103.08192.657121.698105.095106.912138.442138.8543.66371.9830
Deferred Revenue Non-Current 207.4206.4205.9212.3209.1203.7202.1187.1183.4179.2176.5172.2166.9159.6151.3144.7000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.43.43.43.53.52.52.22.32.32.62.72.72.22.32.42.62.62.92.82.63.13.133.34.74.74.75.37.57.88.38.49.510.411.11212.713.113.417.217.4202020.320.619.720.120.120.220.520.720.6000000000000020.9000000000000000000000000.9420
Other Non-Current Liabilities 100.6100.4116.6103.7102.150.566.552.2-2,259.471.4-2,814.190.692.693.291.9115.4225.3205.9177173.6172166.2165.3104.748.247.346.544.638.645.148.247.546.146.94847.2141.9142.4140.6140.4204.8392222.723.421.420.419.419.316.316.314.814.30.90.90.90.90.910.916.86.63.97.7129.810.911.8315.91614.66912.9261.64702.7460000000000000034.4130
Total Non-Current Liabilities 3,629.33,5893,640.43,715.23,899.23,199.83,095.22,313.1-299.12,898.1-576.52,777.82,840.22,863.72,641.32,632.52,540.72,387.31,996.41,928.61,850.21,730.31,635.81,599.31,668.31,6651,601.51,572.61,622.81,634.52,587.32,598.62,573.82,564.42,501.92,4522,511.82,415.52,531.32,418.52,049.61,932.11,042.21,067.2783.8560.61,711.61,743.31,885.11,818.51,850.21,826.31,675.41,267.11,2021,3221,072.21,088.61,074.41,084.61,047.1919.3851.5783692.4696.5643.5725.3654.634643.216703.017688.62543.447530.091512.138518.485113.986111.62979.473133.759118.678103.08192.657121.698105.095106.912138.442138.8543.663107.3380
Total Liabilities 4,087.43,953.14,098.34,225.44,526.83,8453,839.62,911.5-48.63,524.6-46.53,155.63,177.43,148.52,923.52,990.32,9132,684.42,349.92,260.72,330.52,149.92,106.42,104.42,1471,9961,897.51,909.91,9011,9122,811.42,856.82,883.82,869.52,843.32,876.93,0702,953.93,052.23,014.62,446.52,209.71,239.81,3051,022.82,010.61,960.72,0332,194.92,042.22,058.82,126.11,907.81,447.21,418.31,667.21,329.41,3241,291.21,561.11,496.21,237.81,088.41,159.91,003.2886.7842.61,053.5962.883835.53872.1231,067.632838.35654.607668.011785.094251.776185.196144.261254.766183.41136.631131.734187.095167.316143.399167.88187.61582.899137.6040
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 01,307.21,241.31,295.21,326.21,311.41,354487.6464.3560.1655.61,043.41,073.21,132.61,214.71,320.81,340.61,366.41,202.51,240.51,243.41,300.31,373.91,393.51,566.41,643.51,700.21,7821,900.71,948.12,035.62,227.63,733.7692.6758776.2762.7784.8815.1831.61,367.81,401.816.95731.701,088.11,142.51,18901,283.71,086.61,130.4000000000731.3773.4740.5739.555.5826.40648.773753.431700.889665.627623.861451.334468.581435.047224.6238.168257.306177.65175.8690000000000
Retained Earnings 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Accumulated Other Comprehensive Income/Loss 00000000000000000000000000000000000000000000000000000000000-0.20.21.41.91.61.71282.327.3793.3724.0123.65240.03325.79331.72726.38527.4433.5984.3622.9543.1142.588158.986123.03120.916126.315105.19395.28972.754-0.40
Other Total Stockholders Equity 2,270.7612612612612-1,311.4-1,354-487.6-464.3-560.1-655.6-1,043.4-1,073.2-1,132.6-1,214.7-1,320.8-1,340.6-1,366.4-1,202.5-1,240.5-1,243.4-1,300.3-1,373.9-1,393.5-1,566.4-1,643.5-1,700.2-1,782-1,900.7-1,948.1-2,035.6-2,227.6-3,733.7-692.6-758-776.2-762.7-784.8-815.1-831.6-1,367.8-1,401.8-16.957-31.70182.9205.4198.5036.83735.40898.91,003.4-4.30772.1811.6620.8637.6000000674.90000000000000143.50000000-9.1540
Total Shareholders Equity 2,270.71,919.21,853.31,907.21,938.21,923.41,9661,099.61,076.3560.1655.61,655.41,685.21,132.61,826.71,932.81,952.61,978.41,996.51,240.51,243.41,300.31,373.91,393.51,566.41,643.51,700.21,7821,900.71,948.12,035.62,227.63,733.7692.6758776.2762.7784.8815.1831.61,367.81,401.816.95731.701,2711,347.91,387.501,320.51,123.61,165.80898.91,003.4-4.30772.1811.6620.6637.8732.7775.3742.1741.256.5854.4677.2676.152756.803704.901669.279663.894477.127500.308461.432252.043241.766261.668180.604178.983146.088158.986123.03120.916126.315105.19395.28972.754-9.5540
Total Equity 2,726.72,353.42,287.62,341.62,372.62,357.82,400.51,099.61,510.8993.61,089.11,655.42,116.81,563.22,253.61,932.82,377.72,402.82,178.51,421.81,423.91,4801,552.91,568.51,766.31,840.81,8951,974.52,090.82,135.92,221.22,411.13,9155,110.25,504.95,584.55,646.75,637.15,428.35,508.65,603.95,356267.457292138.61,412.81,512.81,546.501,320.51,123.61,165.809001,005.4-0.24.3776.1816624.6641.4735.9778.4745.2741.2754.5854.4677.2676.152756.803704.901669.279663.894477.127500.308461.432252.043241.766261.668180.604178.983146.088158.986123.03120.916126.315105.19395.28972.754-9.5540
Total Liabilities & Shareholders Equity 4,087.46,306.56,383.86,5676,899.46,202.86,240.14,011.11,027.73,524.6-46.54,8115,294.23,148.55,177.14,923.15,290.75,087.24,346.42,260.72,330.52,149.92,106.42,104.42,1471,9961,897.51,909.91,9011,9122,811.42,856.82,883.82,869.52,843.32,876.93,0702,953.93,052.23,014.62,446.52,209.71,239.81,3051,022.82,010.61,960.72,0332,194.92,042.22,058.82,126.11,907.81,447.21,418.31,662.91,329.41,3241,291.22,185.72,137.61,973.71,863.71,905.11,744.41,641.21,6971,730.71,639.0351,592.3331,577.0241,736.9111,502.2441,131.7341,168.3191,246.526503.819426.962405.929435.37362.393282.719290.72310.125288.232269.714273.073282.904155.653128.0568.924