Century Textiles and Industries Limited
NSE:CENTURYTEX.NS
2714.05 (INR) • At close October 9, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 77.8 | 38.3 | 833 | -304.4 | -58.8 | 1,452.7 | 87.2 | 715.8 | 450 | 860.7 | 141.5 | 447.1 | 216 | -84.1 | 321.1 | -141.3 | -268.8 | 821.1 | 358.8 | 1,827 | 1,806.2 | 1,210.1 | 841.7 | 1,409.9 | 1,626.6 | 1,087 | 899.4 | 527.8 | 1,202.4 | 490.7 | 138.9 | 411 | 9.3 | -313.2 | -104.1 | -242.6 | -290.1 | 118.1 | -635.8 | 7.7 | 664.9 | -49 | 15.8 | -316.1 | 376.5 | 179.5 | -291.9 | -256.6 | 24.1 | -238.9 | 56.375 | -321.6 | 239 | 517.6 | 859.625 | 660.5 | 1,004.3 | 555.8 | 1,308.825 | 826.3 | 1,416.2 | 990.6 | 867.375 | 994.325 | 994.325 | 994.325 | 994.325 | 905.1 | 905.1 | 905.1 | 905.1 |
Depreciation & Amortization
| 0 | 0 | 611.7 | 592.1 | 584.2 | 569.3 | 570.3 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 571.45 | 571.45 | 571.45 | 571.45 | 0 | 658.65 | 658.65 | 658.65 | 0 | 794.7 | 794.7 | 794.7 | 0 | 792.65 | 792.65 | 792.65 | 0 | 727.825 | 727.825 | 727.825 | 630.85 | 630.85 | 630.85 | 630.85 | 892.3 | 892.3 | 892.3 | 892.3 | 900.925 | 900.925 | 900.925 | 900.925 | 650.175 | 650.175 | 650.175 | 650.175 | 603.15 | 603.15 | 603.15 | 603.15 | 589.525 | 589.525 | 589.525 | 589.525 | 516.05 | 516.05 | 516.05 | 516.05 | 423.275 | 423.275 | 423.275 | 423.275 | 339.65 | 339.65 | 339.65 | 339.65 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,102.375 | -1,102.375 | -1,102.375 | -1,102.375 | 0 | 25.575 | 25.575 | 25.575 | 0 | 2,687.35 | 2,687.35 | 2,687.35 | 0 | 187.4 | 187.4 | 187.4 | 0 | 805.3 | 805.3 | 805.3 | -664.625 | -664.625 | -664.625 | -664.625 | -326.125 | -326.125 | -326.125 | -326.125 | -299.125 | -299.125 | -299.125 | -299.125 | -196.825 | -196.825 | -196.825 | -196.825 | -187.375 | -187.375 | -187.375 | -187.375 | -358.25 | -358.25 | -358.25 | -358.25 | 112.75 | 112.75 | 112.75 | 112.75 | 17.1 | 17.1 | 17.1 | 17.1 | 129.75 | 129.75 | 129.75 | 129.75 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -974.2 | -974.2 | -974.2 | -974.2 | 0 | 104.7 | 104.7 | 104.7 | 0 | 214.875 | 214.875 | 214.875 | 0 | 21.6 | 21.6 | 21.6 | 0 | 312.9 | 312.9 | 312.9 | -308.75 | -308.75 | -308.75 | -308.75 | -241.65 | -241.65 | -241.65 | -241.65 | -271.375 | -271.375 | -271.375 | -271.375 | -61.45 | -61.45 | -61.45 | -61.45 | -505.625 | -505.625 | -505.625 | -505.625 | -494.85 | -494.85 | -494.85 | -494.85 | -144.225 | -144.225 | -144.225 | -144.225 | -346.275 | -346.275 | -346.275 | -346.275 | 41.4 | 41.4 | 41.4 | 41.4 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128.175 | -128.175 | -128.175 | -128.175 | 0 | -79.125 | -79.125 | -79.125 | 0 | 2,472.475 | 2,472.475 | 2,472.475 | 0 | 165.8 | 165.8 | 165.8 | 0 | 492.4 | 492.4 | 492.4 | -355.875 | -355.875 | -355.875 | -355.875 | -84.475 | -84.475 | -84.475 | -84.475 | -27.75 | -27.75 | -27.75 | -27.75 | -135.375 | -135.375 | -135.375 | -135.375 | 318.25 | 318.25 | 318.25 | 318.25 | 136.6 | 136.6 | 136.6 | 136.6 | 256.975 | 256.975 | 256.975 | 256.975 | 363.375 | 363.375 | 363.375 | 363.375 | 88.35 | 88.35 | 88.35 | 88.35 |
Other Non Cash Items
| -77.8 | -38.3 | -833 | 3,103.6 | -6,217 | -1,452.7 | -87.2 | -715.8 | -450 | -860.7 | -141.5 | -447.1 | -216 | 84.1 | -321.1 | 141.3 | 268.8 | -821.1 | -358.8 | -1,827 | -1,806.2 | -1,210.1 | -841.7 | -1,409.9 | -1,626.6 | -1,087 | -899.4 | -527.8 | -1,202.4 | -490.7 | -138.9 | -411 | -9.3 | 313.2 | 104.1 | 242.6 | 290.1 | -118.1 | 635.8 | -7.7 | -664.9 | 49 | -15.8 | 316.1 | -376.5 | -179.5 | 291.9 | 256.6 | 394.225 | 657.225 | 361.95 | 1,121.125 | 560.525 | 281.925 | -60.1 | 639.575 | 295.775 | 744.275 | -8.75 | 229.4 | -360.5 | 65.1 | 188.325 | 41.525 | 41.525 | 41.525 | 41.525 | -582.8 | -582.8 | -582.8 | -582.8 |
Operating Cash Flow
| 0 | 0 | 1,223.4 | 2,207.1 | -6,860 | 1,138.6 | 1,140.6 | 1,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.025 | -57.025 | -57.025 | -57.025 | 0 | 3,306.6 | 3,306.6 | 3,306.6 | 0 | 5,522.625 | 5,522.625 | 5,522.625 | 0 | 2,350.075 | 2,350.075 | 2,350.075 | 0 | 2,484.5 | 2,484.5 | 2,484.5 | 950.175 | 950.175 | 950.175 | 950.175 | 1,477.925 | 1,477.925 | 1,477.925 | 1,477.925 | 1,234.65 | 1,234.65 | 1,234.65 | 1,234.65 | 871.675 | 871.675 | 871.675 | 871.675 | 1,215.3 | 1,215.3 | 1,215.3 | 1,215.3 | 1,531.35 | 1,531.35 | 1,531.35 | 1,531.35 | 1,684.5 | 1,684.5 | 1,684.5 | 1,684.5 | 1,476.225 | 1,476.225 | 1,476.225 | 1,476.225 | 791.7 | 791.7 | 791.7 | 791.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -440.4 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.825 | -92.825 | -92.825 | -92.825 | 0 | -145 | -145 | -145 | 0 | -153.175 | -153.175 | -153.175 | 0 | -253.725 | -253.725 | -253.725 | 0 | -732.9 | -732.9 | -732.9 | -1,316.5 | -1,316.5 | -1,316.5 | -1,316.5 | -1,889.875 | -1,889.875 | -1,889.875 | -1,889.875 | -2,213.125 | -2,213.125 | -2,213.125 | -2,213.125 | -2,638.475 | -2,638.475 | -2,638.475 | -2,638.475 | -2,468.65 | -2,468.65 | -2,468.65 | -2,468.65 | -2,753.2 | -2,753.2 | -2,753.2 | -2,753.2 | -2,230.825 | -2,230.825 | -2,230.825 | -2,230.825 | -1,735.875 | -1,735.875 | -1,735.875 | -1,735.875 | -1,265.6 | -1,265.6 | -1,265.6 | -1,265.6 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,798.4 | -8,798.4 | -8,798.4 | -5,429.775 | -5,429.775 | -5,429.775 | -5,429.775 | -6,799.7 | -6,799.7 | -6,799.7 | -6,799.7 | -7,704.75 | -7,704.75 | -7,704.75 | -7,704.75 | -6,797.575 | -6,797.575 | -6,797.575 | -6,797.575 | -5,036.825 | -5,036.825 | -5,036.825 | -5,036.825 | -3,232.35 | -3,232.35 | -3,232.35 | -3,232.35 | -2,043.775 | -2,043.775 | -2,043.775 | -2,043.775 | -3,857.05 | -3,857.05 | -3,857.05 | -3,857.05 | -2,730 | -2,730 | -2,730 | -2,730 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,803.35 | 8,803.35 | 8,803.35 | 5,430.55 | 5,430.55 | 5,430.55 | 5,430.55 | 6,748.7 | 6,748.7 | 6,748.7 | 6,748.7 | 7,698.5 | 7,698.5 | 7,698.5 | 7,698.5 | 6,790.1 | 6,790.1 | 6,790.1 | 6,790.1 | 5,011.45 | 5,011.45 | 5,011.45 | 5,011.45 | 3,202.475 | 3,202.475 | 3,202.475 | 3,202.475 | 1,996.675 | 1,996.675 | 1,996.675 | 1,996.675 | 3,827.65 | 3,827.65 | 3,827.65 | 3,827.65 | 2,730 | 2,730 | 2,730 | 2,730 |
Other Investing Activites
| 0 | 0 | 0 | -3,856.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.825 | 92.825 | 92.825 | 92.825 | 0 | 145 | 145 | 145 | 0 | 153.175 | 153.175 | 153.175 | 0 | 253.725 | 253.725 | 253.725 | 0 | 727.95 | 727.95 | 727.95 | 1,315.725 | 1,315.725 | 1,315.725 | 1,315.725 | 1,940.875 | 1,940.875 | 1,940.875 | 1,940.875 | 2,219.375 | 2,219.375 | 2,219.375 | 2,219.375 | 2,645.95 | 2,645.95 | 2,645.95 | 2,645.95 | 2,494.025 | 2,494.025 | 2,494.025 | 2,494.025 | 2,783.075 | 2,783.075 | 2,783.075 | 2,783.075 | 2,277.925 | 2,277.925 | 2,277.925 | 2,277.925 | 1,765.275 | 1,765.275 | 1,765.275 | 1,765.275 | 1,265.6 | 1,265.6 | 1,265.6 | 1,265.6 |
Investing Cash Flow
| 0 | 0 | 0 | -4,296.5 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.475 | -116.475 | -116.475 | -116.475 | 0 | -146.225 | -146.225 | -146.225 | 0 | -153.55 | -153.55 | -153.55 | 0 | -259.85 | -259.85 | -259.85 | 0 | -727.95 | -727.95 | -727.95 | -1,315.725 | -1,315.725 | -1,315.725 | -1,315.725 | -1,940.875 | -1,940.875 | -1,940.875 | -1,940.875 | -2,219.375 | -2,219.375 | -2,219.375 | -2,219.375 | -2,645.95 | -2,645.95 | -2,645.95 | -2,645.95 | -2,494.025 | -2,494.025 | -2,494.025 | -2,494.025 | -2,783.075 | -2,783.075 | -2,783.075 | -2,783.075 | -2,277.925 | -2,277.925 | -2,277.925 | -2,277.925 | -1,765.275 | -1,765.275 | -1,765.275 | -1,765.275 | -1,153.1 | -1,153.1 | -1,153.1 | -1,153.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 11,560.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677.4 | 677.4 | 677.4 | 977.275 | 977.275 | 977.275 | 977.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -556.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209.425 | -209.425 | -209.425 | -209.425 | 0 | -181.5 | -181.5 | -181.5 | 0 | -153.575 | -153.575 | -153.575 | 0 | -153.575 | -153.575 | -153.575 | 0 | -139.85 | -139.85 | -139.85 | -127.85 | -127.85 | -127.85 | -127.85 | -126.35 | -126.35 | -126.35 | -126.35 | -127.375 | -127.375 | -127.375 | -127.375 | -127.625 | -127.625 | -127.625 | -127.625 | -127.55 | -127.55 | -127.55 | -127.55 | -104.5 | -104.5 | -104.5 | -104.5 | -104.45 | -104.45 | -104.45 | -104.45 | 0 | 0 | 0 | 0 | -156.775 | -156.775 | -156.775 | -156.775 |
Other Financing Activities
| 0 | 0 | 0 | 950 | -950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479.825 | 479.825 | 479.825 | 479.825 | 0 | 1,396.9 | 1,396.9 | 1,396.9 | 0 | 5,313.95 | 5,313.95 | 5,313.95 | 0 | 5,742.125 | 5,742.125 | 5,742.125 | 0 | 3,706.55 | 3,706.55 | 3,706.55 | 2,175.325 | 2,175.325 | 2,175.325 | 2,175.325 | 3,669.45 | 3,669.45 | 3,669.45 | 3,669.45 | 2,163.725 | 2,163.725 | 2,163.725 | 2,163.725 | 1,736.525 | 1,736.525 | 1,736.525 | 1,736.525 | 934.6 | 934.6 | 934.6 | 934.6 | 1,347.5 | 1,347.5 | 1,347.5 | 1,347.5 | 1,120.875 | 1,120.875 | 1,120.875 | 1,120.875 | 1,454.55 | 1,454.55 | 1,454.55 | 1,454.55 | 1,385.85 | 1,385.85 | 1,385.85 | 1,385.85 |
Financing Cash Flow
| 0 | 0 | 0 | 10,699.9 | -950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.6 | -180.6 | -180.6 | -180.6 | 0 | -1,434.2 | -1,434.2 | -1,434.2 | 0 | -5,345.25 | -5,345.25 | -5,345.25 | 0 | -5,773.425 | -5,773.425 | -5,773.425 | 0 | -3,734.975 | -3,734.975 | -3,734.975 | -2,197.075 | -2,197.075 | -2,197.075 | -2,197.075 | -3,691.175 | -3,691.175 | -3,691.175 | -3,691.175 | -2,184.475 | -2,184.475 | -2,184.475 | -2,184.475 | -1,757.275 | -1,757.275 | -1,757.275 | -1,757.275 | -955.85 | -955.85 | -955.85 | -955.85 | -1,365.3 | -1,365.3 | -1,365.3 | -1,365.3 | -1,138.675 | -1,138.675 | -1,138.675 | -1,138.675 | -1,454.55 | -1,454.55 | -1,454.55 | -1,454.55 | -1,407.875 | -1,407.875 | -1,407.875 | -1,407.875 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.075 | 10.075 | 10.075 | 10.075 | 0 | -2,379.925 | -2,379.925 | -2,379.925 | 0 | -0.325 | -0.325 | -0.325 | 0 | -3.7 | -3.7 | -3.7 | 0 | -40.875 | -40.875 | -40.875 | -21.425 | -21.425 | -21.425 | -21.425 | 4,200.3 | 4,200.3 | 4,200.3 | 4,200.3 | 3,180.675 | 3,180.675 | 3,180.675 | 3,180.675 | 3,551.175 | 3,551.175 | 3,551.175 | 3,551.175 | 2,207.475 | 2,207.475 | 2,207.475 | 2,207.475 | 2,581.65 | 2,581.65 | 2,581.65 | 2,581.65 | 1,779.725 | 1,779.725 | 1,779.725 | 1,779.725 | 13.325 | 13.325 | 13.325 | 13.325 | 5.3 | 5.3 | 5.3 | 5.3 |
Net Change In Cash
| 0 | 0 | 1,223.4 | 8,610.5 | -8,030 | 1,138.6 | 1,140.6 | 1,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319.5 | 319.5 | 319.5 | 319.5 | 0 | -653.75 | -653.75 | -653.75 | 0 | 547.425 | 547.425 | 547.425 | 0 | 1,294.65 | 1,294.65 | 1,294.65 | 0 | -85.225 | -85.225 | -85.225 | 45.625 | 45.625 | 45.625 | 45.625 | 46.175 | 46.175 | 46.175 | 46.175 | 11.475 | 11.475 | 11.475 | 11.475 | 19.625 | 19.625 | 19.625 | 19.625 | -27.1 | -27.1 | -27.1 | -27.1 | -35.375 | -35.375 | -35.375 | -35.375 | 47.625 | 47.625 | 47.625 | 47.625 | -226.875 | -226.875 | -226.875 | -226.875 | 248.9 | 248.9 | 248.9 | 248.9 |
Cash At End Of Period
| 0 | 0 | 5,835.6 | 4,612.2 | -7,006 | 1,024 | 3,100.8 | 1,960.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.875 | 100.875 | 100.875 | 100.875 | 0 | -210 | -210 | -210 | 0 | 443.75 | 443.75 | 443.75 | 0 | -103.675 | -103.675 | -103.675 | 0 | 136.225 | 136.225 | 136.225 | 221.45 | 221.45 | 221.45 | 221.45 | 175.85 | 175.85 | 175.85 | 175.85 | 129.675 | 129.675 | 129.675 | 129.675 | 118.2 | 118.2 | 118.2 | 118.2 | 101.75 | 101.75 | 101.75 | 101.75 | 128.85 | 128.85 | 128.85 | 128.85 | 164.225 | 164.225 | 164.225 | 164.225 | 116.6 | 116.6 | 116.6 | 116.6 | 343.475 | 343.475 | 343.475 | 343.475 |