Century Plyboards (India) Limited
NSE:CENTURYPLY.NS
843.95 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,053.838 | 10,607.184 | 9,373.984 | 9,968.358 | 8,910.001 | 9,654.472 | 8,837.399 | 9,085.985 | 8,887.812 | 8,827.349 | 8,547.922 | 8,136.371 | 4,575.419 | 7,342.641 | 6,600.995 | 5,222.338 | 2,030.265 | 5,170.16 | 6,050.447 | 5,994.754 | 5,822.78 | 5,777.495 | 5,791.651 | 5,663.979 | 5,423.725 | 0 | -1,609.147 | 4,568.654 | 4,251.849 | 4,543.235 |
Cost of Revenue
| 7,314.188 | 7,316.267 | 4,953.27 | 5,142.215 | 4,600.654 | 5,002.019 | 4,703.419 | 4,849.61 | 4,607.015 | 4,506.157 | 4,411.345 | 4,137.881 | 1,965.407 | 3,693.333 | 3,222.111 | 2,558.185 | 931.755 | 2,544.596 | 3,136.024 | 2,957.551 | 2,967.11 | 2,846.744 | 3,020.236 | 2,944.451 | 2,697.92 | 0 | 1,102.548 | 2,195.213 | 2,136.313 | 1,929.959 |
Gross Profit
| 2,739.65 | 3,290.917 | 4,420.714 | 4,826.143 | 4,309.347 | 4,652.453 | 4,133.98 | 4,236.375 | 4,280.797 | 4,321.192 | 4,136.577 | 3,998.49 | 2,610.012 | 3,649.308 | 3,378.884 | 2,664.153 | 1,098.51 | 2,625.564 | 2,914.423 | 3,037.203 | 2,855.67 | 2,930.751 | 2,771.415 | 2,719.528 | 2,725.805 | 0 | -2,711.695 | 2,373.441 | 2,115.536 | 2,613.276 |
Gross Profit Ratio
| 0.272 | 0.31 | 0.472 | 0.484 | 0.484 | 0.482 | 0.468 | 0.466 | 0.482 | 0.49 | 0.484 | 0.491 | 0.57 | 0.497 | 0.512 | 0.51 | 0.541 | 0.508 | 0.482 | 0.507 | 0.49 | 0.507 | 0.479 | 0.48 | 0.503 | 0 | 1.685 | 0.52 | 0.498 | 0.575 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 262.609 | 0 | 0 | 0 | 1,275.2 | 0 | 0 | 0 | 622.508 | 0 | 0 | 0 | 1,010.951 | 0 | 0 | 0 | 1,116.354 | 0 | 0 | 0 | 0 | -4,370.075 | 1,666.009 | 1,306.012 | 1,450.365 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 1,512.721 | 0 | 0 | 0 | 1,197.162 | 0 | 0 | 0 | 821.165 | 0 | 0 | 0 | 885.731 | 0 | 0 | 0 | 743.828 | 0 | 0 | 0 | 0 | 558.977 | 0 | 0 | 0 |
SG&A
| 1,964.147 | 2,061.303 | 2,020.248 | 2,039.935 | 1,310.016 | 1,775.33 | 1,720.611 | 1,814.704 | 1,192.122 | 2,472.362 | 1,040.499 | 1,042.569 | 1,078.233 | 1,443.673 | 886.165 | 788.781 | 586.111 | 1,896.682 | 884.58 | 919.425 | 879.916 | 1,860.182 | 846.216 | 886.905 | 839.092 | 0 | -3,401.951 | 1,666.009 | 1,306.012 | 1,450.365 |
Other Expenses
| 83.94 | 78.382 | 93.112 | 145.837 | 121.558 | 160.415 | 52.68 | 203.728 | 60.074 | -173.908 | 59.263 | 65.413 | 52.324 | -0.264 | 12.326 | 12.943 | 45.728 | -94.91 | 13.118 | 88.295 | 13.326 | -9.386 | 12.196 | 10.819 | 8.691 | 0 | -498.878 | 166.887 | 165.986 | 178.354 |
Operating Expenses
| 1,964.147 | 2,061.303 | 3,589.02 | 3,616.866 | 3,208.337 | 3,214.495 | 3,040.484 | 3,197.056 | 3,040.013 | 2,849.191 | 2,822.488 | 2,586.949 | 2,188.514 | 2,564.589 | 2,318.281 | 1,975.556 | 1,261.384 | 2,110.38 | 2,273.156 | 2,310.007 | 2,177.412 | 2,101.458 | 2,251.688 | 2,242.351 | 2,007.58 | 0 | -2,422.458 | 2,148.939 | 1,790.922 | 1,901.402 |
Operating Income
| 775.503 | 1,229.614 | 924.806 | 1,355.114 | 1,101.01 | 1,598.373 | 1,146.176 | 1,243.047 | 1,240.784 | 1,440.881 | 1,314.089 | 1,411.541 | 421.498 | 1,084.719 | 1,060.603 | 688.597 | -162.874 | 515.184 | 641.267 | 727.196 | 678.258 | 829.293 | 519.727 | 477.177 | 718.225 | 0 | -289.237 | 224.502 | 324.614 | 711.874 |
Operating Income Ratio
| 0.077 | 0.116 | 0.099 | 0.136 | 0.124 | 0.166 | 0.13 | 0.137 | 0.14 | 0.163 | 0.154 | 0.173 | 0.092 | 0.148 | 0.161 | 0.132 | -0.08 | 0.1 | 0.106 | 0.121 | 0.116 | 0.144 | 0.09 | 0.084 | 0.132 | 0 | 0.18 | 0.049 | 0.076 | 0.157 |
Total Other Income Expenses Net
| -198.93 | -134.334 | -83.212 | -61.475 | 60.077 | -44.754 | -43.907 | -38.412 | 17.363 | -5.162 | 33.215 | 44.796 | 21.197 | 65.581 | -121.44 | -10.573 | -8.832 | -92.138 | -593.354 | -24.171 | -80.058 | -185.391 | -57.659 | -145.843 | -132.206 | 0 | 202.192 | -250.016 | 251.531 | -552.969 |
Income Before Tax
| 576.573 | 1,095.28 | 841.594 | 1,293.639 | 1,161.087 | 1,553.619 | 1,102.269 | 1,204.635 | 1,258.147 | 1,435.719 | 1,347.304 | 1,456.337 | 442.695 | 1,150.3 | 939.163 | 678.024 | -171.706 | 423.046 | 47.913 | 703.025 | 598.2 | 643.902 | 462.068 | 331.334 | 586.019 | 0 | -87.045 | -25.514 | 576.145 | 158.905 |
Income Before Tax Ratio
| 0.057 | 0.103 | 0.09 | 0.13 | 0.13 | 0.161 | 0.125 | 0.133 | 0.142 | 0.163 | 0.158 | 0.179 | 0.097 | 0.157 | 0.142 | 0.13 | -0.085 | 0.082 | 0.008 | 0.117 | 0.103 | 0.111 | 0.08 | 0.058 | 0.108 | 0 | 0.054 | -0.006 | 0.136 | 0.035 |
Income Tax Expense
| 235.493 | 311.099 | 214.965 | 322.449 | 289.835 | 407.638 | 278.771 | 259.822 | 331.936 | 548.121 | 408.37 | 462.016 | 131.96 | 280.868 | 281.173 | 175.296 | -53.74 | 60.343 | 44.158 | 215.774 | 199.055 | 89.685 | 160.748 | 109.444 | 174.731 | 0 | 43.698 | 8.752 | 13.986 | -20.617 |
Net Income
| 344.321 | 795.448 | 630.588 | 968.605 | 869.259 | 1,146.582 | 822.374 | 940.848 | 923.152 | 885.495 | 940.931 | 990.504 | 313.623 | 866.351 | 658.549 | 502.302 | -112.528 | 370.09 | 249.919 | 484.357 | 401.449 | 545.004 | 307.648 | 213.132 | 418.716 | 0 | 40.964 | -46.215 | 425.532 | 131.815 |
Net Income Ratio
| 0.034 | 0.075 | 0.067 | 0.097 | 0.098 | 0.119 | 0.093 | 0.104 | 0.104 | 0.1 | 0.11 | 0.122 | 0.069 | 0.118 | 0.1 | 0.096 | -0.055 | 0.072 | 0.041 | 0.081 | 0.069 | 0.094 | 0.053 | 0.038 | 0.077 | 0 | -0.025 | -0.01 | 0.1 | 0.029 |
EPS
| 1.55 | 3.58 | 2.84 | 4.36 | 3.91 | 5.16 | 3.7 | 4.23 | 4.16 | 3.99 | 4.24 | 4.46 | 1.41 | 3.89 | 2.96 | 2.26 | -0.51 | 1.67 | 1.13 | 2.19 | 1.81 | 2.45 | 1.38 | 0.96 | 1.85 | -0.19 | 0.18 | -0.21 | 1.92 | 0.59 |
EPS Diluted
| 1.55 | 3.58 | 2.84 | 4.36 | 3.91 | 5.16 | 3.7 | 4.23 | 4.16 | 3.98 | 4.24 | 4.46 | 1.41 | 3.89 | 2.96 | 2.26 | -0.51 | 1.67 | 1.13 | 2.19 | 1.81 | 2.45 | 1.38 | 0.96 | 1.85 | -0.19 | 0.18 | -0.21 | 1.92 | 0.59 |
EBITDA
| 1,111.756 | 1,483.383 | 1,153.947 | 1,588.739 | 1,453.399 | 1,798.541 | 1,339.48 | 1,433.98 | 1,491.533 | 1,613.272 | 1,560.753 | 1,663.044 | 654.41 | 1,325.018 | 1,249.253 | 878.416 | 39.876 | 538.684 | 854.396 | 1,008.633 | 884.211 | 748.778 | 718.073 | 649.522 | 882.208 | 0 | -485.941 | 374.263 | 456.098 | 855.147 |
EBITDA Ratio
| 0.111 | 0.14 | 0.123 | 0.159 | 0.163 | 0.186 | 0.152 | 0.158 | 0.168 | 0.183 | 0.183 | 0.204 | 0.143 | 0.18 | 0.189 | 0.168 | 0.02 | 0.104 | 0.141 | 0.168 | 0.152 | 0.13 | 0.124 | 0.115 | 0.163 | 0 | 0.302 | 0.082 | 0.107 | 0.188 |