Century Extrusions Limited
NSE:CENTEXT.NS
20.76 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,014.2 | 923 | 954.4 | 956.7 | 916.9 | 801.7 | 999.2 | 959.1 | 960.1 | 989.2 | 841.4 | 732.6 | 661.4 | 646 | 589.8 | 510.7 | 126.8 | 582 | 618.2 | 517.1 | 588.3 | 669.5 | 609.9 | 672.9 | 599 | 669.3 | 602.645 | 524 | 563.2 | 551.1 | 441.8 | 415.6 | 410.4 | 470.7 | 409.9 | 389.5 | 409.6 | 425.7 | 435.4 | 481.5 | 395.8 | 455.2 | 489.1 | 523.2 | 436.7 | 447.4 | 477.4 | 421.5 | 434.7 | 474 | 532 |
Cost of Revenue
| 845.6 | 767.5 | 720 | 738.8 | 723.3 | 623.1 | 795.7 | 751.8 | 751.7 | 820.1 | 658.8 | 582 | 503.7 | 497.7 | 426.1 | 379.2 | 83.5 | 435.7 | 462.1 | 373.3 | 454.7 | 535.9 | 467 | 515.2 | 457 | 526.2 | 468.079 | 394.4 | 443.3 | 414.9 | 329.9 | 306 | 302 | 353.2 | 308.7 | 293.8 | 320.2 | 339.6 | 339.6 | 379.5 | 300.3 | 356.6 | 374.4 | 405.3 | 344.9 | 354.2 | 362.4 | 322 | 334.4 | 345.1 | 413.8 |
Gross Profit
| 168.6 | 155.5 | 234.4 | 217.9 | 193.6 | 178.6 | 203.5 | 207.3 | 208.4 | 169.1 | 182.6 | 150.6 | 157.7 | 148.3 | 163.7 | 131.5 | 43.3 | 146.3 | 156.1 | 143.8 | 133.6 | 133.6 | 142.9 | 157.7 | 142 | 143.1 | 134.566 | 129.6 | 119.9 | 136.2 | 111.9 | 109.6 | 108.4 | 117.5 | 101.2 | 95.7 | 89.4 | 86.1 | 95.8 | 102 | 95.5 | 98.6 | 114.7 | 117.9 | 91.8 | 93.2 | 115 | 99.5 | 100.3 | 128.9 | 118.2 |
Gross Profit Ratio
| 0.166 | 0.168 | 0.246 | 0.228 | 0.211 | 0.223 | 0.204 | 0.216 | 0.217 | 0.171 | 0.217 | 0.206 | 0.238 | 0.23 | 0.278 | 0.257 | 0.341 | 0.251 | 0.253 | 0.278 | 0.227 | 0.2 | 0.234 | 0.234 | 0.237 | 0.214 | 0.223 | 0.247 | 0.213 | 0.247 | 0.253 | 0.264 | 0.264 | 0.25 | 0.247 | 0.246 | 0.218 | 0.202 | 0.22 | 0.212 | 0.241 | 0.217 | 0.235 | 0.225 | 0.21 | 0.208 | 0.241 | 0.236 | 0.231 | 0.272 | 0.222 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 28.3 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.1 | 0 | 0 | 0 | 47.4 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 114.2 | 110.8 | 0 | 115.1 | 37.2 | 86.9 | 113.5 | 114.5 | 40.5 | 36.9 | 35.5 | 34.2 | 76.5 | 64 | 33.7 | 30.7 | 20.3 | 44.7 | 37.8 | 34.3 | 34 | 41.2 | 36.4 | 32.9 | 28.1 | 37.17 | 31.135 | 34.5 | 28.7 | 37.3 | 28.4 | 27 | 26.6 | 42.4 | 24.6 | 26.1 | 23.1 | 29.6 | 24.7 | 23.5 | 24.9 | 88.4 | 24.8 | 25.5 | 25.3 | 75.7 | 25.1 | 25.2 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.9 | 0.7 | 0.8 | 2.1 | 1.3 | 0.7 | -0.8 | 2.3 | -2.3 | 1.5 | 0.9 | 0.6 | -1.8 | 4.7 | 2 | 3 | -0.7 | 4.3 | 3.4 | 3.2 | -10.8 | 2.3 | 5.1 | 4.4 | 4.3 | 109.885 | 104.3 | 99.1 | 106.4 | 91.4 | 89.7 | 87.7 | 93.3 | 80.5 | 82.5 | 69.7 | 81.9 | 75.2 | 77.4 | 76.3 | 95.5 | 88.8 | 98.5 | 93.5 | 19.4 | 5.7 | 82.9 | 89.5 | -14.6 | 5 |
Operating Expenses
| 114.2 | 110.8 | 186 | 163.5 | 147.3 | 129.5 | 159.9 | 162.4 | 159.3 | 120.8 | 149.1 | 109.2 | 125.6 | 99 | 128.5 | 107.2 | 56.7 | 113.5 | 128.8 | 119.7 | 112 | 101.2 | 117.6 | 123.7 | 114.2 | 107.9 | 109.885 | 104.3 | 99.1 | 106.4 | 91.4 | 89.7 | 87.7 | 93.3 | 80.5 | 82.5 | 69.7 | 81.9 | 75.2 | 77.4 | 76.3 | 95.5 | 88.8 | 98.5 | 93.5 | 95.7 | 97.9 | 82.9 | 89.5 | 75.8 | 98.4 |
Operating Income
| 54.4 | 44.7 | 49.1 | 55.2 | 46.3 | 50.4 | 44.3 | 44.1 | 49.1 | 48.3 | 33.5 | 41.4 | 32.1 | 49.3 | 35.2 | 24.3 | -13.4 | 32.8 | 27.3 | 24.1 | 21.6 | 32.4 | 25.3 | 34 | 27.8 | 35.2 | 9.655 | 9.9 | 3.9 | 9.4 | 3.4 | 2 | 2.5 | 5.1 | 2.4 | -1.3 | 2.1 | -0.2 | 2.2 | 5.1 | 0.2 | -11.6 | 4.5 | -0.5 | -21.4 | -75.7 | 17.1 | -1.8 | -3.8 | -19.4 | 19.8 |
Operating Income Ratio
| 0.054 | 0.048 | 0.051 | 0.058 | 0.05 | 0.063 | 0.044 | 0.046 | 0.051 | 0.049 | 0.04 | 0.057 | 0.049 | 0.076 | 0.06 | 0.048 | -0.106 | 0.056 | 0.044 | 0.047 | 0.037 | 0.048 | 0.041 | 0.051 | 0.046 | 0.053 | 0.016 | 0.019 | 0.007 | 0.017 | 0.008 | 0.005 | 0.006 | 0.011 | 0.006 | -0.003 | 0.005 | -0 | 0.005 | 0.011 | 0.001 | -0.025 | 0.009 | -0.001 | -0.049 | -0.169 | 0.036 | -0.004 | -0.009 | -0.041 | 0.037 |
Total Other Income Expenses Net
| -21.7 | -20.4 | -136.55 | -23.1 | -18.6 | -35 | -22.3 | -24.6 | -18.4 | -15.4 | -17.4 | -18 | -18.1 | -19.3 | -14.7 | -13.1 | -16.2 | -10.9 | -15.2 | -11.2 | -14.7 | -25 | -13.9 | -12.6 | -11.5 | -12.1 | 0.001 | -8.4 | -9.9 | -16.6 | -12.493 | -14 | -14.2 | 0 | -13.3 | -8.9 | -12.3 | 3.1 | -9.4 | -12.4 | -12.3 | 3.6 | -14.2 | -14 | -12.8 | -34.7 | -13.1 | -12.7 | 0 | 40.6 | -13.3 |
Income Before Tax
| 32.7 | 24.3 | 25.6 | 31.3 | 27.7 | 14.1 | 21.3 | 20.3 | 30.7 | 32.9 | 16.1 | 23.4 | 14 | 30 | 20.5 | 10.4 | -29.6 | 21.9 | 12.1 | 12.9 | 6.9 | 7.4 | 11.4 | 21.4 | 16.3 | 23.1 | 9.656 | 9.9 | 3.8 | 9.4 | 3.3 | 2 | 2.5 | 5.1 | 2.4 | -1.3 | 2 | 2.9 | 2.2 | 5.1 | 0.2 | -8 | 4.5 | -0.5 | -21.4 | -0.5 | 4 | -1.8 | -3.8 | 21.2 | 6.5 |
Income Before Tax Ratio
| 0.032 | 0.026 | 0.027 | 0.033 | 0.03 | 0.018 | 0.021 | 0.021 | 0.032 | 0.033 | 0.019 | 0.032 | 0.021 | 0.046 | 0.035 | 0.02 | -0.233 | 0.038 | 0.02 | 0.025 | 0.012 | 0.011 | 0.019 | 0.032 | 0.027 | 0.035 | 0.016 | 0.019 | 0.007 | 0.017 | 0.007 | 0.005 | 0.006 | 0.011 | 0.006 | -0.003 | 0.005 | 0.007 | 0.005 | 0.011 | 0.001 | -0.018 | 0.009 | -0.001 | -0.049 | -0.001 | 0.008 | -0.004 | -0.009 | 0.045 | 0.012 |
Income Tax Expense
| 8.4 | 12.8 | 6.2 | 8 | 7.4 | 9.3 | 4.7 | 4.9 | 7.8 | 7.2 | 5.8 | 8 | 3.8 | 5.9 | 3.7 | -1 | 0.9 | 4.1 | 4.5 | 6.1 | 2.1 | 12 | 2.3 | 2.8 | 1.35 | 4.8 | -0.04 | 1.7 | -0.1 | 1.7 | 0.5 | -0.2 | -0.7 | -1.8 | 0.2 | -1.1 | -0.8 | 5.4 | -5.7 | -0.2 | -3.5 | -3.6 | -1.2 | -2.2 | -8 | 3.5 | 0.1 | -2.9 | -2.6 | -7.8 | 3.2 |
Net Income
| 24.3 | 11.5 | 19.4 | 23.3 | 20.3 | 4.8 | 16.6 | 15.4 | 22.9 | 25.7 | 10.3 | 15.4 | 10.2 | 24.1 | 16.8 | 11.4 | -30.5 | 17.8 | 7.6 | 6.8 | 4.8 | -4.6 | 11.4 | 18.6 | 14.95 | 18.3 | 9.7 | 8.2 | 3.9 | 3.8 | 2.9 | 2.2 | 3.2 | 4.3 | 2.2 | -0.2 | 2.8 | -2.5 | 7.9 | 5.3 | 3.7 | -4.4 | 5.7 | 1.7 | -13.4 | -4 | 3.9 | 1.1 | -1.2 | 29 | 3.3 |
Net Income Ratio
| 0.024 | 0.012 | 0.02 | 0.024 | 0.022 | 0.006 | 0.017 | 0.016 | 0.024 | 0.026 | 0.012 | 0.021 | 0.015 | 0.037 | 0.028 | 0.022 | -0.241 | 0.031 | 0.012 | 0.013 | 0.008 | -0.007 | 0.019 | 0.028 | 0.025 | 0.027 | 0.016 | 0.016 | 0.007 | 0.007 | 0.007 | 0.005 | 0.008 | 0.009 | 0.005 | -0.001 | 0.007 | -0.006 | 0.018 | 0.011 | 0.009 | -0.01 | 0.012 | 0.003 | -0.031 | -0.009 | 0.008 | 0.003 | -0.003 | 0.061 | 0.006 |
EPS
| 0.3 | 0.14 | 0.24 | 0.29 | 0.25 | 0.06 | 0.21 | 0.19 | 0.29 | 0.32 | 0.13 | 0.19 | 0.13 | 0.3 | 0.21 | 0.14 | -0.38 | 0.22 | 0.1 | 0.09 | 0.06 | -0.058 | 0.14 | 0.23 | 0.19 | 0.22 | 0.12 | 0.1 | 0.05 | 0.047 | 0.038 | 0.028 | 0.037 | 0.05 | 0.03 | -0.003 | 0.04 | -0.032 | 0.1 | 0.07 | 0.05 | -0.054 | 0.07 | 0.02 | -0.17 | -0.05 | 0.05 | 0.01 | -0.015 | 0.36 | 0.04 |
EPS Diluted
| 0.3 | 0.14 | 0.24 | 0.29 | 0.25 | 0.06 | 0.21 | 0.19 | 0.29 | 0.32 | 0.13 | 0.19 | 0.13 | 0.3 | 0.21 | 0.14 | -0.38 | 0.22 | 0.1 | 0.09 | 0.06 | -0.057 | 0.14 | 0.23 | 0.19 | 0.22 | 0.12 | 0.1 | 0.05 | 0.047 | 0.038 | 0.028 | 0.037 | 0.05 | 0.03 | -0.003 | 0.04 | -0.031 | 0.1 | 0.07 | 0.05 | -0.054 | 0.07 | 0.02 | -0.17 | -0.049 | 0.05 | 0.01 | -0.015 | 0.36 | 0.04 |
EBITDA
| 63.9 | 61.7 | 56.5 | 62.1 | 55.7 | 41.8 | 51 | 51.1 | 62.1 | 60.2 | 42.2 | 48 | 45.9 | 61.4 | 56 | 37.95 | 0.1 | 50.2 | 44.3 | 39.4 | 38.4 | 38.2 | 38.5 | 50.6 | 42.2 | 50.6 | 32.754 | 33.8 | 29 | 38.3 | 28.9 | 27.4 | 29.2 | 31.1 | 29.5 | 22.4 | 22.6 | 9.2 | 32.3 | 36 | 23.5 | 13.8 | 36.7 | 30.8 | 9.5 | 10.2 | 33.4 | 27.4 | 20.9 | 63.5 | 30.2 |
EBITDA Ratio
| 0.063 | 0.061 | 0.059 | 0.065 | 0.061 | 0.07 | 0.051 | 0.053 | 0.065 | 0.046 | 0.05 | 0.066 | 0.069 | 0.095 | 0.095 | 0.075 | 0.001 | 0.084 | 0.072 | 0.076 | 0.065 | 0.034 | 0.063 | 0.075 | 0.07 | 0.076 | 0.054 | 0.065 | 0.051 | 0.069 | 0.065 | 0.067 | 0.071 | 0.066 | 0.072 | 0.057 | 0.068 | 0.021 | 0.074 | 0.075 | 0.076 | 0.031 | 0.075 | 0.059 | 0.022 | 0.023 | 0.058 | 0.065 | 0.048 | 0.134 | 0.057 |