Century Extrusions Limited
NSE:CENTEXT.NS
20.76 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.3 | 15.45 | 15.45 | 23.3 | 20.3 | 4.8 | 16.6 | 15.4 | 22.9 | 25.7 | 10.3 | 15.4 | 10.2 | 24.1 | 16.8 | 11.4 | -30.5 | 17.8 | 7.6 | 6.8 | 4.8 | -4.6 | 11.4 | 18.6 | 14.95 | 15.334 | 9.696 | 8.2 | 3.8 | 5.2 | 2.9 | 2.2 | 3.2 | 4.3 | 2.2 | -0.2 | 2.8 | -2.5 | 7.9 | 5.3 | 3.7 | -4.4 | 5.7 | 1.7 | -13.4 | -4 | 3.9 | 1.1 | -1.2 | 29 | 6.775 | 1.655 | 1.655 | 1.655 | 1.655 | 19.378 | 19.378 | 19.378 | 19.378 | 11.458 | 11.458 | 11.458 | 11.458 | 14.16 | 14.16 | 14.16 | 14.16 |
Depreciation & Amortization
| 0 | 9.65 | 9.65 | 6.9 | 7.3 | 6.1 | 6.7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.775 | 12.775 | 12.775 | 12.775 | 0 | 10.775 | 10.775 | 10.775 | 0 | 8.975 | 8.975 | 8.975 | 0 | 8.4 | 8.4 | 8.4 | 0 | 8.275 | 8.275 | 8.275 | 8.425 | 8.425 | 8.425 | 8.425 | 11.025 | 11.025 | 11.025 | 11.025 | 11.05 | 11.05 | 11.05 | 11.05 | 10.325 | 10.325 | 10.325 | 10.325 | 10.11 | 10.11 | 10.11 | 10.11 | 6.047 | 6.047 | 6.047 | 6.047 | 1.825 | 1.825 | 1.825 | 1.825 | 2.53 | 2.53 | 2.53 | 2.53 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -26.55 | -26.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.625 | 13.625 | 13.625 | 13.625 | 0 | -41.5 | -41.5 | -41.5 | 0 | -16.075 | -16.075 | -16.075 | 0 | -14.15 | -14.15 | -14.15 | 0 | -5.975 | -5.975 | -5.975 | 7.925 | 7.925 | 7.925 | 7.925 | 12.8 | 12.8 | 12.8 | 12.8 | -13.6 | -13.6 | -13.6 | -13.6 | -17.375 | -17.375 | -17.375 | -17.375 | -8.03 | -8.03 | -8.03 | -8.03 | 31.511 | 31.511 | 31.511 | 31.511 | -43.195 | -43.195 | -43.195 | -43.195 | -14.756 | -14.756 | -14.756 | -14.756 |
Accounts Receivables
| 0 | -32.7 | -32.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 6.15 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.125 | 10.125 | 10.125 | 10.125 | 0 | -31.55 | -31.55 | -31.55 | 0 | 9.375 | 9.375 | 9.375 | 0 | -24.15 | -24.15 | -24.15 | 0 | 0.35 | 0.35 | 0.35 | -4 | -4 | -4 | -4 | 11.9 | 11.9 | 11.9 | 11.9 | -0.825 | -0.825 | -0.825 | -0.825 | -7.875 | -7.875 | -7.875 | -7.875 | -12.752 | -12.752 | -12.752 | -12.752 | 4.188 | 4.188 | 4.188 | 4.188 | -18.923 | -18.923 | -18.923 | -18.923 | 1.591 | 1.591 | 1.591 | 1.591 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 3.5 | 3.5 | 3.5 | 0 | -9.95 | -9.95 | -9.95 | 0 | -25.45 | -25.45 | -25.45 | 0 | 10 | 10 | 10 | 0 | -6.325 | -6.325 | -6.325 | 11.925 | 11.925 | 11.925 | 11.925 | 0.9 | 0.9 | 0.9 | 0.9 | -12.775 | -12.775 | -12.775 | -12.775 | -9.5 | -9.5 | -9.5 | -9.5 | 4.723 | 4.723 | 4.723 | 4.723 | 27.323 | 27.323 | 27.323 | 27.323 | -24.272 | -24.272 | -24.272 | -24.272 | -16.347 | -16.347 | -16.347 | -16.347 |
Other Non Cash Items
| -24.3 | 35.85 | 35.85 | -23.3 | -20.3 | -4.8 | -16.6 | -15.4 | -22.9 | -25.7 | -10.3 | -15.4 | -10.2 | -24.1 | -16.8 | -11.4 | 30.5 | -17.8 | -7.6 | -6.8 | -4.8 | 4.6 | -11.4 | -18.6 | -14.95 | -15.334 | -9.696 | -8.2 | -3.8 | -5.2 | -2.9 | -2.2 | -3.2 | -4.3 | -2.2 | 0.2 | -2.8 | 2.5 | -7.9 | -5.3 | -3.7 | 4.4 | -5.7 | -1.7 | 13.4 | 4 | -3.9 | -1.1 | 21.8 | -8.4 | 13.825 | 11.066 | 11.066 | 11.066 | 11.066 | 6.507 | 6.507 | 6.507 | 6.507 | 2.05 | 2.05 | 2.05 | 2.05 | 1.69 | 1.69 | 1.69 | 1.69 |
Operating Cash Flow
| 0 | 34.4 | 34.4 | 13.8 | 14.6 | 12.2 | 13.4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.775 | 52.775 | 52.775 | 52.775 | 0 | -6.4 | -6.4 | -6.4 | 0 | 11.975 | 11.975 | 11.975 | 0 | 7.45 | 7.45 | 7.45 | 0 | 11.9 | 11.9 | 11.9 | 25.825 | 25.825 | 25.825 | 25.825 | 27.3 | 27.3 | 27.3 | 27.3 | 11.6 | 11.6 | 11.6 | 11.6 | 13.55 | 13.55 | 13.55 | 13.55 | 14.801 | 14.801 | 14.801 | 14.801 | 63.443 | 63.443 | 63.443 | 63.443 | -27.862 | -27.862 | -27.862 | -27.862 | 3.624 | 3.624 | 3.624 | 3.624 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -24.35 | -24.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.85 | -10.85 | -10.85 | -10.85 | 0 | -18.4 | -18.4 | -18.4 | 0 | -2.875 | -2.875 | -2.875 | 0 | -0.475 | -0.475 | -0.475 | 0 | -0.775 | -0.775 | -0.775 | -5.6 | -5.6 | -5.6 | -5.6 | -3.45 | -3.45 | -3.45 | -3.45 | -9.3 | -9.3 | -9.3 | -9.3 | -4.7 | -4.7 | -4.7 | -4.7 | -9.839 | -9.839 | -9.839 | -9.839 | -83.265 | -83.265 | -83.265 | -83.265 | -19.17 | -19.17 | -19.17 | -19.17 | -3.207 | -3.207 | -3.207 | -3.207 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.85 | 10.85 | 10.85 | 10.85 | 0 | 18.4 | 18.4 | 18.4 | 0 | 2.875 | 2.875 | 2.875 | 0 | 0.475 | 0.475 | 0.475 | 0 | 0.775 | 0.775 | 0.775 | 5.6 | 5.6 | 5.6 | 5.6 | 3.45 | 3.45 | 3.45 | 3.45 | 9.3 | 9.3 | 9.3 | 9.3 | 4.7 | 4.7 | 4.7 | 4.7 | 9.839 | 9.839 | 9.839 | 9.839 | 83.265 | 83.265 | 83.265 | 83.265 | 19.17 | 19.17 | 19.17 | 19.17 | 3.207 | 3.207 | 3.207 | 3.207 |
Investing Cash Flow
| 0 | -23.6 | -23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.85 | -10.85 | -10.85 | -10.85 | 0 | -18.4 | -18.4 | -18.4 | 0 | -2.875 | -2.875 | -2.875 | 0 | -0.475 | -0.475 | -0.475 | 0 | -0.775 | -0.775 | -0.775 | -5.6 | -5.6 | -5.6 | -5.6 | -3.45 | -3.45 | -3.45 | -3.45 | -9.3 | -9.3 | -9.3 | -9.3 | -4.7 | -4.7 | -4.7 | -4.7 | -9.839 | -9.839 | -9.839 | -9.839 | -83.265 | -83.265 | -83.265 | -83.265 | -19.17 | -19.17 | -19.17 | -19.17 | -3.207 | -3.207 | -3.207 | -3.207 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.25 | 8.25 | 8.25 | 8.25 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.332 | -2.332 | -2.332 | -2.332 | -2.34 | -2.34 | -2.34 | -2.34 | -1.375 | -1.375 | -1.375 | -1.375 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 11.1 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.875 | -3.875 | -3.875 | -5.3 | -5.3 | -5.3 | -5.3 | -9.075 | -9.075 | -9.075 | -9.075 | -1.65 | -1.65 | -1.65 | -1.65 | 0 | -14.775 | -14.775 | -14.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 11.1 | 11.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.975 | -28.975 | -28.975 | -28.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.875 | -3.875 | -3.875 | -5.3 | -5.3 | -5.3 | -5.3 | -9.075 | -9.075 | -9.075 | -9.075 | -1.65 | -1.65 | -1.65 | -1.65 | -14.775 | -14.775 | -14.775 | -14.775 | -2.332 | -2.332 | -2.332 | -2.332 | -2.34 | -2.34 | -2.34 | -2.34 | 31.625 | 31.625 | 31.625 | 31.625 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.975 | -17.975 | -17.975 | -17.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -7 | -0.05 | -0.05 | -0.05 | -0.05 | 0.25 | 0.25 | 0.25 | 0.25 | -0.025 | -0.025 | -0.025 | -0.025 | -0.1 | -0.1 | -0.1 | -0.1 | 0.166 | 0.166 | 0.166 | 0.166 | 21.857 | 21.857 | 21.857 | 21.857 | 15.784 | 15.784 | 15.784 | 15.784 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 21.9 | 21.9 | 13.8 | 14.6 | 12.2 | 13.4 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.025 | -5.025 | -5.025 | -5.025 | 0 | 2.075 | 2.075 | 2.075 | 0 | 3.775 | 3.775 | 3.775 | 0 | -0.55 | -0.55 | -0.55 | 0 | 0.25 | 0.25 | 0.25 | 0.65 | 0.65 | 0.65 | 0.65 | -0.5 | -0.5 | -0.5 | -0.5 | 0.625 | 0.625 | 0.625 | 0.625 | 0.45 | 0.45 | 0.45 | 0.45 | 0.988 | 0.988 | 0.988 | 0.988 | -0.306 | -0.306 | -0.306 | -0.306 | 0.377 | 0.377 | 0.377 | 0.377 | 2.037 | 2.037 | 2.037 | 2.037 |
Cash At End Of Period
| 0 | 21.9 | 21.9 | 28.7 | 95.2 | 80.6 | 14.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 0 | 10.025 | 10.025 | 10.025 | 0 | 7.95 | 7.95 | 7.95 | 0 | 1.675 | 1.675 | 1.675 | 0 | 2.225 | 2.225 | 2.225 | 1.975 | 1.975 | 1.975 | 1.975 | 1.325 | 1.325 | 1.325 | 1.325 | 1.825 | 1.825 | 1.825 | 1.825 | 1.2 | 1.2 | 1.2 | 1.2 | 6.582 | 6.582 | 6.582 | 6.582 | 5.594 | 5.594 | 5.594 | 5.594 | 5.899 | 5.899 | 5.899 | 5.899 | 5.523 | 5.523 | 5.523 | 5.523 |