PT Centratama Telekomunikasi Indonesia Tbk
IDX:CENT.JK
54 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 404,078 | -634,940 | -551,507 | -118,327 | -475,500 | -290,964 | 40,393 | -1,130,792 | -324,034 | -490,641 | -478,048 | -21,724 | -53,698 | -72,991 | -165,818 | -425,998 | -61,377 | -33,872 | 12,066 | -3,619 | 412 | 3,457 | 8,662 | 3,459 | -36,444 | 95,470 | -26,848 | -40,275 | -38,879 | 9,344 | -49,237 | -9,483.683 | -5,106.73 | -5,829.389 | -9,390.983 | -20,454.691 | -10,036.125 | -12,555.911 | -10,345.514 | -12,628.981 | -7,069.771 | -22,937.26 | -1,024.444 | -28,898.784 | 3,416.976 | -3,260.512 | -494.955 | -4,879.325 | -1,214.108 | -2,326.306 | 2,423.814 | 1,319.894 | -577.771 | 1,079.291 | -662.273 |
Depreciation & Amortization
| 308,846 | 302,817 | 307,384 | 349,176 | 295,258 | 287,930 | 280,484 | 294,824 | 2,665 | 267,775 | 270,240 | 123,918 | 120,028 | 115,655 | 113,919 | 119,807 | 65,921 | 171,189 | 80,981 | 33,664 | 49,343 | 41,473 | 41,844 | 63,258 | 29,720 | -13,529 | 99,287 | 87,090 | 93,796 | 90,428 | 98,915 | 21,905 | 20,921 | 17,643 | 15,356 | 15,995.55 | 13,828.479 | 12,960.195 | 13,342.939 | 14,055.574 | 215.268 | 20,551.771 | 8,529.056 | 11,802.205 | -176.361 | 5,914.072 | 1,708.397 | 945.977 | 1,426.228 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -642,692 | 1,194,912 | 847,935 | 644,268 | 644,519 | 431,816 | -280,484 | -294,824 | 321,369 | 776,758 | 478,048 | 21,724 | 53,698 | 72,991 | 165,818 | 425,998 | 61,377 | 33,872 | -12,066 | 3,619 | -412 | -3,457 | -8,662 | -3,459 | 36,444 | -95,470 | 26,848 | 40,275 | 38,879 | -9,344 | 49,237 | 9,483.683 | 5,106.73 | 5,829.389 | 9,390.983 | 20,454.691 | 10,036.125 | 12,555.911 | 10,345.514 | 12,628.981 | 7,069.771 | 22,937.26 | 1,024.444 | 28,898.784 | -3,416.976 | 3,260.512 | 494.955 | 4,879.325 | 1,214.108 | 2,326.306 | -2,423.814 | -1,319.894 | 577.771 | -1,079.291 | 662.273 |
Operating Cash Flow
| 70,232 | 257,155 | 603,812 | 176,765 | 464,277 | 428,782 | 40,393 | -1,130,792 | -321,369 | 553,892 | 497,772 | 228,860 | 156,841 | 479,510 | 62,831 | 42,714 | 241,741 | 360,699 | 70,434 | 141,934 | 61,341 | 234,961 | 60,474 | 195,002 | 81,670 | 86,037 | 18,131 | 174,278 | -75,865 | 54,426 | -64,828 | -8,227.865 | -16,196.952 | 32,897 | -8,139.162 | 105,861.066 | -134,424.569 | 35,816.691 | -18,404.731 | -27,034.99 | -131.011 | 32,926.622 | -22,780.766 | 86,132.566 | 3,044.246 | -121,956.287 | -3,739.516 | 11,196.846 | -11,779.531 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -192,949 | -191,981 | -131,057 | 198,912 | -261,847 | -249,117 | -213,813 | -804,480 | -391,058 | -267,205 | -101,157 | -117,920 | -156,642 | -146,357 | -89,977 | -67,684 | -133,842 | -1,522,774 | -72,150 | -113,118 | -98,516 | -89,233 | -73,583 | -209,981 | -144,231 | -211,813 | -214,733 | -178,688 | -8,715 | -41,735 | -35,270 | -107.747 | 158.878 | -31,302 | -13,413 | 51,128.16 | -23,377.591 | -25,325.612 | -34,338.307 | -33,175.91 | -42,521.878 | -62,026.348 | -38,159.618 | -143,535.401 | -67,344.779 | -24,580.58 | -9,868.899 | -5,602.207 | -1,863.856 | -741.324 | -1,850.029 | -360.453 | -994.155 | -1,061.266 | -723.817 |
Acquisitions Net
| 880 | 0 | 0 | 0 | 0 | 0 | 0 | -17,333 | 1,400 | 35,850 | -35,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,797 | 0 | 0 | -32,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,534.53 | 0 | 108.954 | 19.137 | 1,274.916 | 6.31 | -294,842.938 | -88,782.351 | 0 | 0 | 0 | -28.896 | 1,650 | 0 | 0 | -85.144 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -122,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.958 | 0 | 18.059 | -18.059 | 599.163 | -2,850.651 | -742.936 | -42.833 | -4,526.704 | 0 | -5,910.629 | -1,700 | -1,144.148 | -1,170.159 | 241.099 | -2,575.065 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,604 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,065.409 | 2,544.406 | 5,543.685 | -96.811 | 6,303.664 | 3,445.116 | 5,111.299 | 3,037.257 | -475.504 | 40.233 | 0 | 0 | 0 | 0 | 108.592 | 0 | 0 | 0 |
Other Investing Activites
| -708 | -3,817 | 708 | 656,864 | -98,449 | -240,339 | -318,506 | -749 | 349,416 | -255,038 | -93,629 | -54,478 | -73,375 | -68,704 | -27,720 | -39,817 | -27,994 | -292,626 | -21,595 | -58,751 | 81,628 | -154,286 | -31,807 | -57,566 | -65,230 | -63,918 | -44,082 | -193,357 | -3,237 | 3,705 | -4,138 | -41,219.441 | -89,511.971 | -31,432.829 | -13,515.036 | -72,905.459 | -1,267.59 | -43,483.887 | 2,286.491 | -10,060.958 | -274.63 | 19,603.346 | 28.863 | 699.225 | -2,011.488 | 295,329.238 | -294,879.671 | -342.845 | 913.312 | 197.95 | 0.05 | 531.828 | -305.438 | 276.307 | 50 |
Investing Cash Flow
| -192,777 | -191,981 | -130,349 | 198,912 | -360,296 | -489,456 | -532,319 | -822,562 | -40,242 | -486,393 | -230,636 | -172,398 | -230,017 | -215,061 | -117,697 | 18,357 | -161,836 | -1,815,400 | -93,745 | -171,869 | -139,369 | -243,519 | -105,390 | -271,151 | -209,487 | -275,731 | -258,815 | -390,842 | -11,952 | -38,030 | -71,713 | -41,327.187 | -89,353.093 | -31,432.829 | -13,515.036 | -21,777.299 | -24,645.181 | -24,260.203 | -31,793.901 | -18,097.696 | -42,618.689 | -35,992.325 | -34,684.561 | -135,850.799 | -69,163.351 | -25,312.72 | -393,533.52 | -10,471.756 | -950.544 | -6,454.003 | -3,578.874 | 785.819 | -2,469.752 | -543.861 | -3,334.026 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -376,267 | 0 | -58,267 | -521,956 | -96,697 | -5 | -96,699 | -241,601 | -666,993 | -48 | -125,090 | -789,463 | -44,642 | -78,994 | -3,727,685 | -101 | -131,640 | -37,103 | -138,428 | -90,542 | -106,785 | -63,337 | -64,264 | -1,325 | -836 | -898 | -176 | -359,002 | -45,267 | -31,772 | -110,081 | -143,236.773 | -3,750 | -3,667.461 | -3,832.539 | -110,623.475 | -204.61 | -213.534 | -208.38 | -128.713 | -198.447 | -228.665 | -228.589 | -209.306 | -757.525 | -218.449 | -61.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,850 | 0 | -35,850 | 0 | 0 | 0 | 0 | 14,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -1 | 2,078,898 | 0 | 0 | 0 | 3,564.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032.241 | 0 | 0 | 684,952.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,923,274 | 0 | -14,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -3,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -186,218 | -90,546 | -126,170 | -521,971 | -328,501 | -284,273 | -287,384 | 72,730 | -37,777 | -239,222 | -671,245 | 501,460 | -24,345 | 64,341 | 3,652,205 | -135,440 | -113,375 | 1,725,364 | 151,069 | 219,324 | 39,571 | 20,766 | 326,705 | -100,861 | 259,114 | 314,545 | 246,883 | 299,130 | 28,482 | 31,772 | -1,796,706 | 133,647.345 | -12.064 | -109.709 | -3,564.829 | -760.681 | 442,720.883 | -807.642 | 92,724.904 | 57,275.096 | 0 | 30,000 | 70,000 | 418.612 | 0 | -3,827.279 | -2,904.46 | 0 | 0 | 0 | 0 | -152.511 | -418.283 | -34.706 | -41.549 |
Financing Cash Flow
| 190,049 | -90,546 | -371,297 | -234,606 | -425,198 | -284,278 | -384,083 | -168,871 | 629,216 | -239,270 | -546,155 | -288,003 | -68,987 | -14,653 | -75,480 | -135,541 | -245,015 | 1,688,261 | 12,641 | 128,782 | -67,214 | -42,571 | 262,441 | -102,186 | 258,278 | 313,647 | 246,707 | 299,129 | 28,483 | 31,771 | 282,192 | -9,589.428 | -3,762.064 | -3,777.17 | -3,832.539 | -111,384.157 | 442,516.273 | -1,021.176 | 92,516.523 | 57,146.383 | -198.447 | 29,771.335 | 69,771.411 | 1,241.547 | -757.525 | -3,827.279 | 682,047.74 | 0 | 0 | 0 | 0 | -152.511 | -418.283 | -34.706 | -41.549 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 203 | 177 | -935 | -341 | -160 | 632 | 32,704 | -47 | -2,800 | 2,312 | 2,694 | 2,092 | 3,753 | -5,163 | -8,062 | 8,291 | -29,757 | 35,484 | -9,669 | 250 | -1,728 | -1,652 | 3,119 | 1,518 | 921 | 430 | 105 | 5 | 1 | -4 | -0.437 | 0.83 | 0 | -1.752 | 3.585 | 0 | 0 | 0 | 2.851 | 5.276 | 607.476 | -612.464 | -413.76 | 497.393 | -113.772 | 208.95 | 177.663 | -98.563 | 98.563 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 67,002 | -25,169 | 102,343 | 140,136 | -321,558 | -345,112 | -505,669 | 484,327 | 501,320 | -174,571 | -276,707 | -228,847 | -140,071 | 253,549 | -135,509 | -82,532 | -156,819 | 203,803 | 24,814 | 89,178 | -144,992 | -52,857 | 215,873 | -175,216 | 131,979 | 124,874 | 6,453 | 82,670 | -59,329 | 48,168 | 145,647 | -59,144.917 | -109,311.279 | -2,314.901 | -25,488.489 | -27,296.805 | 283,446.522 | 10,535.312 | 42,317.891 | 12,016.549 | -42,942.871 | 27,313.108 | 11,693.621 | -48,890.446 | -66,379.237 | -151,210.058 | 284,983.654 | 902.753 | -12,739.642 | -3,456.886 | -1,610.019 | 1,428.8 | -828.706 | -5,806.421 | -451.067 |
Cash At End Of Period
| 443,803 | 376,801 | 401,970 | 299,627 | 159,491 | 481,049 | 826,161 | 1,331,830 | 847,503 | 346,183 | 520,754 | 301,499 | 530,346 | 670,417 | 416,868 | 552,377 | 634,909 | 791,728 | 587,925 | 563,111 | 473,933 | 618,925 | 671,782 | 455,909 | 631,125 | 499,146 | 374,272 | 367,819 | 285,149 | 344,478 | 296,310 | 150,662.792 | 209,807.709 | 319,118.988 | 321,433.89 | 346,922.379 | 374,219.183 | 90,772.661 | 80,237.349 | 37,919.458 | 25,902.909 | 68,845.78 | 41,532.672 | 29,839.051 | 78,729.497 | 145,108.734 | 296,318.792 | 11,335.138 | 10,432.384 | 23,172.027 | 26,628.913 | 28,238.932 | 26,810.132 | 27,638.838 | 33,445.259 |