Celsius Holdings, Inc.
NASDAQ:CELH
26.96 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 755.981 | 614.159 | 16.255 | 43.248 | 23.091 | 7.743 | 14.187 | 11.747 | 10.128 | 0.349 | 0.222 | 0.109 | 1.321 | 0.607 | 1.041 | 0.257 | 0.095 | 0.01 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 755.981 | 614.159 | 16.255 | 43.248 | 23.091 | 7.743 | 14.187 | 11.747 | 10.128 | 0.349 | 0.222 | 0.109 | 1.321 | 0.607 | 1.041 | 0.257 | 0.095 | 0.01 |
Net Receivables
| 186.021 | 66.29 | 41.329 | 16.872 | 8.956 | 12.98 | 6.376 | 2.788 | 2.127 | 2.612 | 1.492 | 0.62 | 1.192 | 2.125 | 0.193 | 0.277 | 0 | 0 |
Inventory
| 229.275 | 173.289 | 191.222 | 18.404 | 15.292 | 11.483 | 5.306 | 2.211 | 2.323 | 1.687 | 0.821 | 0.922 | 1.564 | 1.65 | 0.505 | 0.579 | 0 | 0 |
Other Current Assets
| 19.503 | 11.341 | 13.555 | 14.627 | 4.17 | 2.299 | 1.18 | 0.937 | 0.666 | 0.259 | 0.426 | 0.295 | 0.138 | 0.893 | 0.012 | 0.045 | 0.003 | 0 |
Total Current Assets
| 1,190.78 | 917.971 | 262.361 | 93.151 | 51.509 | 34.506 | 27.048 | 17.684 | 15.245 | 4.907 | 2.961 | 1.946 | 4.215 | 5.275 | 1.751 | 1.158 | 0.098 | 0.01 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 27.033 | 11.365 | 4.394 | 1.578 | 0.942 | 0.122 | 0.063 | 0.034 | 0.021 | 0.044 | 0.069 | 0.105 | 0.102 | 0.18 | 0.183 | 0.065 | 0 | 0 |
Goodwill
| 14.173 | 13.679 | 14.527 | 10.419 | 10.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 12.139 | 12.254 | 16.301 | 16.59 | 17.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Goodwill and Intangible Assets
| 26.312 | 25.933 | 30.828 | 27.009 | 27.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Long Term Investments
| 0 | 3.574 | 7.117 | 9.429 | 10.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 29.518 | 0.501 | 9.019 | -9.429 | -10.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 262.753 | 262.725 | 0.3 | 9.552 | 10.734 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0.019 | 0.269 | 1.269 | 0 | 0 |
Total Non-Current Assets
| 345.616 | 304.098 | 51.658 | 38.139 | 38.873 | 0.122 | 0.063 | 0.034 | 0.021 | 0.044 | 0.069 | 0.105 | 0.102 | 0.199 | 0.452 | 1.375 | 0 | 0 |
Total Assets
| 1,536.396 | 1,222.069 | 314.018 | 131.29 | 90.382 | 34.628 | 27.111 | 17.717 | 15.266 | 4.951 | 3.03 | 2.051 | 4.317 | 5.474 | 2.203 | 2.533 | 0.098 | 0.01 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 42.84 | 36.248 | 35.82 | 11.854 | 17.293 | 14.845 | 6.312 | 1.754 | 1.207 | 0.36 | 0.84 | 0.516 | 1.932 | 1.112 | 0.411 | 0.466 | 0.001 | 0 |
Short Term Debt
| 1.039 | 0.731 | 0.669 | 0.527 | 9.283 | 0 | 0.116 | 0.341 | 0.789 | 0.648 | 0.047 | 0.346 | 0 | 1.133 | 0.095 | 0.75 | 0 | 0.001 |
Tax Payables
| 50.424 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.513 | 18.347 | 5.438 | 13.558 | 0 | 0 | 0.018 | 0.215 | 0.013 | 0.352 | 0.384 | 0.067 | 0 | 0 | 0.321 | 400 | 0 | 0 |
Other Current Liabilities
| 129.957 | 69.523 | 15.376 | -11.429 | -17.185 | -14.825 | -6.294 | -1.741 | -1.195 | -0.355 | -0.775 | -0.409 | -1.029 | -0.503 | -0.385 | -398.873 | -0.001 | 0 |
Total Current Liabilities
| 276.613 | 161.295 | 93.123 | 26.365 | 26.683 | 14.865 | 6.464 | 2.322 | 2.022 | 1.365 | 1.336 | 1.035 | 2.835 | 2.855 | 0.854 | 2.809 | 0.001 | 0.001 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1.148 | 0.488 | 0.703 | 0.597 | 0.24 | 7.959 | 3.5 | 4.5 | 4.5 | 10.75 | 7.6 | 7.45 | 2 | 5.716 | 0.563 | 1.315 | 0 | 0 |
Deferred Revenue Non-Current
| 167.227 | 179.788 | -3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.88 | 15.919 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.45 | 2 | 0.035 | 0.775 | 0.014 | 0 | 0 |
Total Non-Current Liabilities
| 171.255 | 196.195 | 3.85 | 0.597 | 0.24 | 7.959 | 3.5 | 4.5 | 4.5 | 10.75 | 7.6 | 7.45 | 4 | 5.751 | 1.338 | 1.329 | 0.001 | 0.001 |
Total Liabilities
| 447.868 | 357.49 | 96.973 | 26.962 | 26.923 | 22.825 | 9.964 | 6.822 | 6.522 | 12.115 | 8.936 | 8.485 | 6.835 | 8.606 | 2.192 | 4.138 | 0.001 | 0.001 |
Equity: | ||||||||||||||||||
Preferred Stock
| 824.488 | 824.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 4 | 0 | 0 | 0 |
Common Stock
| 0.077 | 0.076 | 0.075 | 0.072 | 0.069 | 0.057 | 0.046 | 0.04 | 0.038 | 0.02 | 0.02 | 0.02 | 0.019 | 0.012 | 0.149 | 0.106 | 0.004 | 0.002 |
Retained Earnings
| -12.053 | -238.772 | -51.49 | -55.427 | -63.409 | -73.381 | -61.961 | -53.354 | -49.921 | -47.35 | -45.189 | -43.363 | -38.639 | -19.141 | -11.382 | -6.121 | -0.021 | -0.008 |
Accumulated Other Comprehensive Income/Loss
| -0.701 | -1.881 | 0.614 | -0.202 | -0.754 | -0.027 | -0.039 | -0.258 | -0.243 | -0.21 | -0.173 | -0.131 | -0.054 | -0.098 | -0.045 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 276.717 | 280.668 | 267.846 | 159.884 | 127.553 | 85.154 | 79.102 | 64.467 | 58.869 | 40.376 | 39.436 | 37.04 | 36.156 | 16.075 | 7.29 | 4.41 | 0.114 | 0.016 |
Total Shareholders Equity
| 1,088.528 | 864.579 | 217.045 | 104.327 | 63.459 | 11.803 | 17.147 | 10.895 | 8.744 | -7.164 | -5.906 | -6.434 | -2.518 | -3.132 | 0.011 | -1.605 | 0.097 | 0.01 |
Total Equity
| 1,088.528 | 864.579 | 217.045 | 104.327 | 63.459 | 11.803 | 17.147 | 10.895 | 8.744 | -7.164 | -5.906 | -6.434 | -2.518 | -3.132 | 0.011 | -1.605 | 0.097 | 0.01 |
Total Liabilities & Shareholders Equity
| 1,536.396 | 1,222.069 | 314.018 | 131.29 | 90.382 | 34.628 | 27.111 | 17.717 | 15.266 | 4.951 | 3.03 | 2.051 | 4.317 | 5.474 | 2.203 | 2.533 | 0.098 | 0.01 |