Celebrity Fashions Limited
NSE:CELEBRITY.NS
14.06 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 362.4 | 944.7 | 718.9 | 801.4 | 961.2 | 968 | 952.2 | 973.2 | 748.7 | 895.9 | 969.8 | 853.5 | 527.1 | 897.8 | 522.6 | 571.7 | 335.7 | 745.4 | 451.4 | 605.1 | 523.1 | 859.2 | 401.7 | 584.3 | 468.7 | 764.8 | 385.6 | 477.5 | 423.6 | 586.5 | 507.9 | 205.8 | 512 | 620.6 | 521 | 381.3 | 449.2 | 446.1 | 594.8 | 485.7 | 532.1 | 723.5 | 714.4 | 503.8 | 411.4 | 813.3 | 350.1 | 331.9 | 368.4 | 734.1 | 439.2 |
Cost of Revenue
| 198.8 | 839.3 | 605.3 | 449.6 | 569.1 | 598.4 | 526.8 | 529.8 | 376.8 | 731.2 | 626 | 538.9 | 261.4 | 679.7 | 251.9 | 301.1 | 258.1 | 541.4 | 165.3 | 327.5 | 245.6 | 629.5 | 135.6 | 326.4 | 204.1 | 467.3 | 107.4 | 282.9 | 229.7 | 276 | 265.2 | 132.8 | 318.1 | 286.3 | 269.8 | 215.3 | 244.7 | 214.5 | 318.2 | 264.5 | 288.4 | 410.1 | 435.1 | 313.5 | 219.5 | 514.3 | 146.8 | 229.3 | 217.6 | 518.6 | 248.4 |
Gross Profit
| 163.6 | 105.4 | 113.6 | 351.8 | 392.1 | 369.6 | 425.4 | 443.4 | 371.9 | 164.7 | 343.8 | 314.6 | 265.7 | 218.1 | 270.7 | 270.6 | 77.6 | 204 | 286.1 | 277.6 | 277.5 | 229.7 | 266.1 | 257.9 | 264.6 | 297.5 | 278.2 | 194.6 | 193.9 | 310.5 | 242.7 | 73 | 193.9 | 334.3 | 251.2 | 166 | 204.5 | 231.6 | 276.6 | 221.2 | 243.7 | 313.4 | 279.3 | 190.3 | 191.9 | 299 | 203.3 | 102.6 | 150.8 | 215.5 | 190.8 |
Gross Profit Ratio
| 0.451 | 0.112 | 0.158 | 0.439 | 0.408 | 0.382 | 0.447 | 0.456 | 0.497 | 0.184 | 0.355 | 0.369 | 0.504 | 0.243 | 0.518 | 0.473 | 0.231 | 0.274 | 0.634 | 0.459 | 0.53 | 0.267 | 0.662 | 0.441 | 0.565 | 0.389 | 0.721 | 0.408 | 0.458 | 0.529 | 0.478 | 0.355 | 0.379 | 0.539 | 0.482 | 0.435 | 0.455 | 0.519 | 0.465 | 0.455 | 0.458 | 0.433 | 0.391 | 0.378 | 0.466 | 0.368 | 0.581 | 0.309 | 0.409 | 0.294 | 0.434 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 144.3 | 88.5 | 85.6 | 109.1 | 205.5 | 163.8 | 133.3 | 175 | 191.1 | 158.3 | 172.2 | 166 | 68 | 129.6 | 152 | 142.5 | 100.3 | 145.9 | 149.7 | 156.3 | 154.3 | 210.7 | 136.4 | 129.5 | 139.3 | 193.8 | 134.7 | 139.9 | 134.4 | 171.9 | 126.4 | 134.3 | 135.6 | 172.6 | 143.1 | 132.2 | 132.4 | 153.4 | 142.1 | 153.3 | 142.7 | 106.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.8 | 0 | 0.4 | 0.1 | 30.1 | -3.9 | -9 | -15.9 | -8.8 | 10.8 | -2.3 | 0.6 | -6.7 | 253.4 | -7.3 | 16 | 2.9 | -3.7 | 1.2 | -0.2 | 20.7 | 15.7 | -14.5 | -20 | 5.4 | 232.1 | 224.2 | 225.4 | 10 | 0.3 | 3.3 | 237.8 | 6.8 | 230.9 | 211 | 214.2 | 202.4 | 242.7 | 239.1 | 254.3 | 243.2 | 254.4 | 236.4 | 201.6 | 241.8 | 192.9 | 174.4 | 179.5 | 210.7 | 193.9 |
Operating Expenses
| 238.1 | 88.5 | 85.6 | 325.2 | 351.6 | 376 | 374.3 | 400 | 327.6 | 106.3 | 307.5 | 284 | 246.2 | 182.4 | 253.4 | 233.4 | 174.3 | 156.1 | 254.4 | 247.4 | 259.3 | 191 | 248.8 | 218.4 | 242.6 | 228.8 | 232.1 | 224.2 | 225.4 | 226.8 | 218.7 | 138.9 | 237.8 | 277.1 | 230.9 | 211 | 214.2 | 202.4 | 242.7 | 239.1 | 254.3 | 243.2 | 254.4 | 236.4 | 201.6 | 241.8 | 192.9 | 174.4 | 179.5 | 210.7 | 193.9 |
Operating Income
| -74.5 | 16.9 | 28 | 27 | 40.5 | 23.7 | 47.2 | 34.4 | 44.3 | 58.4 | 36.3 | 30.6 | 19.5 | 35.7 | 17.3 | 37.2 | -96.7 | 47.9 | 31.7 | 30.2 | 18.2 | 38.7 | 17.3 | 39.5 | 22 | 68.7 | 31 | -44.3 | -49.5 | 83.7 | 24 | -65.9 | -62.8 | 57.2 | 1.1 | -65 | -32 | 42.8 | 9.2 | -43.5 | -31.5 | 174 | 12.4 | -70.5 | -32.5 | 71.9 | 57.2 | -105.2 | -70.7 | -27.5 | -53.2 |
Operating Income Ratio
| -0.206 | 0.018 | 0.039 | 0.034 | 0.042 | 0.024 | 0.05 | 0.035 | 0.059 | 0.065 | 0.037 | 0.036 | 0.037 | 0.04 | 0.033 | 0.065 | -0.288 | 0.064 | 0.07 | 0.05 | 0.035 | 0.045 | 0.043 | 0.068 | 0.047 | 0.09 | 0.08 | -0.093 | -0.117 | 0.143 | 0.047 | -0.32 | -0.123 | 0.092 | 0.002 | -0.17 | -0.071 | 0.096 | 0.015 | -0.09 | -0.059 | 0.24 | 0.017 | -0.14 | -0.079 | 0.088 | 0.163 | -0.317 | -0.192 | -0.037 | -0.121 |
Total Other Income Expenses Net
| -11.1 | -27.5 | -23.5 | -20.4 | -22.6 | -23.4 | -26.1 | -26 | -30.2 | -22.4 | -6.6 | -17.9 | -10.1 | -18.8 | -10.2 | -23 | 2.8 | -48.1 | -22.1 | 133.1 | -22.5 | -15.4 | -4.8 | -29.5 | -35.4 | -14.7 | 0 | -12.1 | -15.6 | -87.9 | -12.2 | -7.6 | -25.6 | 252.7 | 0 | 0 | -16.5 | 0 | -22.1 | -22.5 | -18.5 | 92.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -85.6 | -10.6 | 4.5 | 6.2 | 17.9 | 5 | 25 | 17.4 | 14.1 | 36 | 29.7 | 12.7 | 9.4 | 16.9 | 7.1 | 14.2 | -93.9 | -0.2 | 9.6 | 163.3 | -4.3 | 23.3 | 12.5 | 10 | -13.4 | 54 | 31 | -44.3 | -49.5 | -9.6 | 11.8 | -73.5 | -62.8 | 309.9 | 1.1 | -65 | -32 | 42.8 | 9.2 | -43.5 | -31.5 | 174 | 12.4 | -70.5 | -32.5 | 71.9 | 57.2 | -105.2 | -70.7 | -27.5 | -53.2 |
Income Before Tax Ratio
| -0.236 | -0.011 | 0.006 | 0.008 | 0.019 | 0.005 | 0.026 | 0.018 | 0.019 | 0.04 | 0.031 | 0.015 | 0.018 | 0.019 | 0.014 | 0.025 | -0.28 | -0 | 0.021 | 0.27 | -0.008 | 0.027 | 0.031 | 0.017 | -0.029 | 0.071 | 0.08 | -0.093 | -0.117 | -0.016 | 0.023 | -0.357 | -0.123 | 0.499 | 0.002 | -0.17 | -0.071 | 0.096 | 0.015 | -0.09 | -0.059 | 0.24 | 0.017 | -0.14 | -0.079 | 0.088 | 0.163 | -0.317 | -0.192 | -0.037 | -0.121 |
Income Tax Expense
| 0 | 19.356 | 20.64 | 20.478 | 0.1 | 20.745 | 23.973 | 18.714 | -15.9 | -19.2 | 10.8 | -2.3 | 0.6 | -12.2 | 0 | -7.3 | 16 | -42.9 | -3.7 | 1.2 | -0.2 | -5.1 | 15.7 | -14.5 | -20 | 5.4 | 0 | 0 | 0 | 10 | 0.3 | 3.3 | 0 | 6.8 | 0 | 0 | 0 | 20.4 | 0 | 0 | 0 | -102.8 | 0 | 0 | 0 | 45.1 | -47.1 | 0 | 0 | -4 | 0 |
Net Income
| -85.6 | -10.6 | 4.5 | 6.2 | 17.9 | 5 | 25 | 17.4 | 14.1 | 36 | 29.7 | 12.7 | 9.4 | 16.9 | 7.1 | 14.2 | -93.9 | -0.2 | 9.6 | 163.3 | -4.3 | 23.3 | 12.5 | 10 | -13.4 | 54 | 31 | -44.3 | -49.5 | -9.6 | 11.8 | -73.5 | -62.8 | 309.9 | 1.1 | -65 | -32 | 42.8 | 9.2 | -43.5 | -31.5 | 174 | 12.4 | -70.5 | -32.5 | 71.9 | 57.2 | -105.2 | -70.7 | -27.5 | -53.2 |
Net Income Ratio
| -0.236 | -0.011 | 0.006 | 0.008 | 0.019 | 0.005 | 0.026 | 0.018 | 0.019 | 0.04 | 0.031 | 0.015 | 0.018 | 0.019 | 0.014 | 0.025 | -0.28 | -0 | 0.021 | 0.27 | -0.008 | 0.027 | 0.031 | 0.017 | -0.029 | 0.071 | 0.08 | -0.093 | -0.117 | -0.016 | 0.023 | -0.357 | -0.123 | 0.499 | 0.002 | -0.17 | -0.071 | 0.096 | 0.015 | -0.09 | -0.059 | 0.24 | 0.017 | -0.14 | -0.079 | 0.088 | 0.163 | -0.317 | -0.192 | -0.037 | -0.121 |
EPS
| -1.51 | -0.2 | 0.083 | 0.11 | 0.35 | 0.093 | 0.48 | 0.34 | 0.27 | 0.7 | 0.62 | 0.27 | 0.2 | 0.35 | 0.22 | 0.3 | -2 | -0.004 | 0.17 | 3.42 | -0.09 | 0.49 | 0.26 | 0.19 | -0.31 | 1.23 | 0.72 | -1.05 | -1.2 | -0.24 | 0.36 | -1.89 | -1.64 | 7.95 | 0.03 | -1.67 | -0.82 | 0.9 | 0.24 | -1.14 | -0.87 | 3.64 | 0.41 | -2.99 | -1.41 | 1.51 | 2.93 | -5.39 | -3.62 | -1.41 | -2.72 |
EPS Diluted
| -1.51 | -0.2 | 0.083 | 0.11 | 0.35 | 0.093 | 0.48 | 0.34 | 0.27 | 0.7 | 0.62 | 0.27 | 0.2 | 0.35 | 0.22 | 0.3 | -2 | -0.004 | 0.17 | 3.42 | -0.09 | 0.49 | 0.26 | 0.19 | -0.31 | 1.18 | 0.69 | -1.05 | -1.2 | -0.24 | 0.36 | -1.88 | -1.64 | 7.95 | 0.03 | -1.67 | -0.82 | 0.9 | 0.24 | -1.14 | -0.87 | 3.64 | 0.41 | -2.99 | -1.41 | 1.51 | 2.93 | -5.39 | -3.62 | -1.41 | -2.72 |
EBITDA
| -58.5 | 38.1 | 48.6 | 48 | 61.2 | 44.5 | 71.2 | 53.2 | 47.1 | 70.2 | 66.3 | 47.4 | 36.8 | 47.2 | 35.6 | 45.2 | -58.4 | 30.3 | 54 | 220 | 37.7 | 54.8 | 49.3 | 41.2 | 18.3 | 90.5 | 68.6 | -14.6 | -16.5 | 29.1 | 41.8 | -45.1 | -35.7 | 98.6 | 35.2 | -29.3 | 5.6 | 62 | 56.4 | 1 | 4.4 | 84.4 | 37 | -34 | 2.6 | 122.2 | 28.9 | -58.5 | -14.5 | 31.5 | 11.8 |
EBITDA Ratio
| -0.161 | 0.038 | 0.068 | 0.059 | 0.064 | 0.046 | 0.075 | 0.055 | 0.063 | 0.064 | 0.068 | 0.056 | 0.07 | 0.039 | 0.068 | 0.079 | -0.174 | 0.026 | 0.12 | 0.106 | 0.072 | 0.05 | 0.123 | 0.071 | 0.039 | 0.118 | 0.178 | -0.031 | -0.039 | 0.19 | 0.082 | -0.219 | -0.052 | 0.159 | 0.068 | -0.077 | 0.012 | 0.137 | 0.095 | 0.002 | 0.008 | -0.025 | 0.052 | -0.067 | 0.006 | 0.15 | -0.052 | -0.176 | -0.039 | 0.037 | 0.027 |