Celcuity Inc.
NASDAQ:CELC
15.36 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 30.459 | 31.215 | 30.663 | 25.76 | 32.239 | 33.639 | 24.572 | 57.484 | 66.911 | 78.295 | 84.286 | 90.367 | 41.639 | 34.937 | 11.638 | 13.696 | 15.431 | 16.854 | 18.735 | 16.27 | 14.918 | 14.724 | 15.945 | 3.809 | 3.173 | 2.573 | 2.64 | 32.304 | 10.908 | 4.899 | 5.856 | -5.067 |
Short Term Investments
| 252.61 | 146.448 | 149.92 | 108.18 | 114.005 | 123.839 | 144.016 | 0 | 0 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 4.179 | 7.197 | 8.7 | 8.953 | 18.95 | 18.386 | 20.432 | 21.557 | 0.245 | 0 | 0 | 0.006 | 10.134 |
Cash and Short Term Investments
| 283.068 | 177.663 | 180.583 | 133.94 | 146.244 | 157.478 | 168.588 | 57.484 | 66.911 | 78.295 | 84.286 | 90.367 | 41.639 | 34.937 | 11.638 | 13.696 | 15.431 | 16.854 | 18.735 | 20.448 | 22.115 | 23.424 | 24.898 | 22.759 | 21.559 | 23.004 | 24.197 | 32.549 | 10.908 | 4.899 | 5.856 | 5.067 |
Net Receivables
| 0 | 0 | 0.806 | 0 | 0 | 0.038 | 0.204 | 0.261 | 0.095 | 0.193 | 0.299 | 0.356 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -123.877 | -0.204 | 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.863 | 9.861 | 9.202 | 7.771 | 120.568 | 130.46 | 6.603 | 6.949 | 4.957 | 0.955 | 1.066 | 0.459 | 0.423 | 0.587 | 0.339 | 0.126 | 0.255 | 0.394 | 0.325 | 0.16 | 0.236 | 0.339 | 0.321 | 0.402 | 0.232 | 0.324 | 0.028 | 0.028 | 0.006 | 0.056 | 0.006 | 0 |
Total Current Assets
| 291.931 | 187.523 | 190.591 | 141.711 | 152.806 | 164.1 | 175.191 | 64.694 | 71.963 | 79.444 | 85.352 | 91.182 | 42.251 | 35.714 | 12.167 | 14.012 | 15.875 | 17.438 | 19.25 | 20.609 | 22.351 | 23.763 | 25.218 | 23.16 | 21.79 | 23.329 | 24.484 | 32.874 | 11.422 | 4.955 | 5.912 | 5.067 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.614 | 0.658 | 0.629 | 0.673 | 0.711 | 0.775 | 0.507 | 0.598 | 0.387 | 0.486 | 0.554 | 0.655 | 0.558 | 0.653 | 0.79 | 0.902 | 0.827 | 0.954 | 1.03 | 1.133 | 1.092 | 1.178 | 0.814 | 0.814 | 0.73 | 0.444 | 0.28 | 0.272 | 0.265 | 0.136 | 0.145 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92 | 6.949 | 6.955 | 7.205 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.067 |
Total Non-Current Assets
| 0.614 | 0.658 | 0.629 | 0.673 | 0.711 | 0.775 | 0.507 | 0.598 | 0.387 | 0.486 | 0.554 | 0.655 | 0.558 | 0.653 | 0.79 | 0.902 | 0.827 | 0.954 | 1.03 | 1.133 | 1.092 | 1.178 | 0.814 | 4.734 | 7.679 | 7.398 | 7.485 | 0.272 | 0.265 | 0.136 | 0.145 | -5.067 |
Total Assets
| 292.545 | 188.181 | 191.219 | 142.384 | 153.517 | 164.875 | 175.697 | 65.292 | 72.35 | 79.93 | 85.906 | 91.838 | 42.809 | 36.367 | 12.957 | 14.914 | 16.702 | 18.393 | 20.281 | 21.742 | 23.442 | 24.941 | 26.032 | 27.894 | 29.469 | 30.727 | 31.97 | 33.147 | 11.687 | 5.09 | 6.057 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 6.203 | 5.277 | 5.077 | 5.635 | 3.019 | 2.57 | 2.627 | 3.168 | 2.305 | 2.139 | 1.507 | 1.746 | 0.647 | 0.318 | 0.217 | 0.083 | 0.081 | 0.068 | 0.143 | 0.198 | 0.141 | 0.209 | 0.12 | 0.178 | 0.149 | 0.13 | 0.072 | 0.035 | 0.52 | 0.234 | 0.332 | 0 |
Short Term Debt
| 0.179 | 0.182 | 0.185 | 0.188 | 0.191 | 0.196 | 0.194 | 0.199 | 0.162 | 0.195 | 0.196 | 0.196 | 0.16 | 0.191 | 0.193 | 0.195 | 0.137 | 0.182 | 0.184 | 0.17 | 0.187 | 0.188 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 13.147 | 11.238 | 8.927 | 6.887 | 3.871 | 3.04 | 4.06 | 3.278 | 1.683 | 1.216 | 0.803 | 0.88 | 0.73 | 0.661 | 0.775 | 0.757 | 0.611 | 0.614 | 0.584 | 0.543 | 0.557 | 0.485 | 0.537 | 0.777 | 0.808 | 0.653 | 0.506 | 0.302 | 0.257 | 0.135 | 0.114 | 0 |
Total Current Liabilities
| 19.528 | 16.696 | 14.189 | 12.71 | 7.082 | 5.806 | 6.882 | 6.645 | 4.15 | 3.551 | 2.506 | 2.823 | 1.536 | 1.171 | 1.185 | 1.035 | 0.829 | 0.865 | 0.911 | 0.912 | 0.885 | 0.882 | 0.662 | 0.961 | 0.963 | 0.783 | 0.578 | 0.336 | 0.777 | 0.37 | 0.445 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 96.193 | 37.566 | 37.035 | 36.778 | 36.303 | 35.842 | 35.044 | 15.121 | 15.011 | 14.839 | 14.69 | 14.541 | 14.238 | 0.022 | 0.069 | 0.117 | 0.011 | 0.013 | 0.072 | 0.117 | 0.163 | 0.195 | 0.02 | 0.021 | 0.023 | 0 | 0 | 0 | 6.575 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.139 | 0.182 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 96.332 | 37.748 | 37.261 | 36.778 | 36.303 | 35.842 | 35.044 | 15.121 | 15.011 | 14.839 | 14.69 | 14.541 | 14.238 | 0.022 | 0.069 | 0.117 | 0.011 | 0.013 | 0.072 | 0.117 | 0.163 | 0.195 | 0.02 | 0.021 | 0.023 | 0 | 0 | 0 | 6.575 | 0 | 0 | 0 |
Total Liabilities
| 115.86 | 54.444 | 51.45 | 49.488 | 43.385 | 41.648 | 41.926 | 21.766 | 19.161 | 18.39 | 17.196 | 17.363 | 15.775 | 1.193 | 1.254 | 1.152 | 0.84 | 0.878 | 0.983 | 1.029 | 1.049 | 1.077 | 0.682 | 0.982 | 0.986 | 0.783 | 0.578 | 0.336 | 7.352 | 0.37 | 0.445 | 0 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.037 | 0.031 | 0.026 | 0.022 | 0.022 | 0.022 | 0.022 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.006 | 13.35 | 0.006 | 0 |
Retained Earnings
| -205.41 | -181.688 | -160.076 | -141.228 | -122.823 | -108.235 | -96.297 | -84.716 | -73.822 | -63.861 | -55.927 | -49.173 | -43.146 | -29.113 | -26.322 | -23.771 | -21.296 | -19.094 | -16.847 | -15.038 | -13.054 | -11.334 | -9.488 | -7.663 | -5.792 | -3.975 | -2.007 | -0.283 | -11.095 | -9.319 | -8.331 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0.001 | -0.026 | -0.001 | 144.779 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -1.205 | 0 | -0 | 0 | -0.82 | -0 | 0 | -0.557 | -0.481 | -0.41 | -0.348 | -0.298 | -0.26 | -0.232 | -0.201 | 0 | -0.155 | 5.016 |
Other Total Stockholders Equity
| 382.058 | 315.394 | 299.844 | 234.102 | 88.153 | 231.439 | 230.046 | 128.226 | 126.996 | 125.386 | 124.622 | 123.633 | 70.168 | 64.276 | 39.219 | 37.522 | 37.148 | 36.599 | 36.955 | 35.741 | 35.437 | 35.744 | 35.308 | 34.976 | 34.612 | 34.206 | 33.649 | 33.315 | 15.624 | 0.69 | 14.092 | 0 |
Total Shareholders Equity
| 176.685 | 133.737 | 139.769 | 92.896 | 110.132 | 123.227 | 133.771 | 43.525 | 53.189 | 61.54 | 68.71 | 74.474 | 27.035 | 35.175 | 11.702 | 13.762 | 15.862 | 17.515 | 19.298 | 20.712 | 22.393 | 23.863 | 25.35 | 26.913 | 28.483 | 29.944 | 31.391 | 32.81 | 4.335 | 4.721 | 5.612 | 5.016 |
Total Equity
| 176.685 | 133.737 | 139.769 | 92.896 | 110.132 | 123.227 | 133.771 | 43.525 | 53.189 | 61.54 | 68.71 | 74.474 | 27.035 | 35.175 | 11.702 | 13.762 | 15.862 | 17.515 | 19.298 | 20.712 | 22.393 | 23.863 | 25.35 | 26.913 | 28.483 | 29.944 | 31.391 | 32.81 | 4.335 | 4.721 | 5.612 | 5.016 |
Total Liabilities & Shareholders Equity
| 292.545 | 188.181 | 191.219 | 142.384 | 153.517 | 164.875 | 175.697 | 65.292 | 72.35 | 79.93 | 85.906 | 91.838 | 42.809 | 36.367 | 12.957 | 14.914 | 16.702 | 18.393 | 20.281 | 21.742 | 23.442 | 24.941 | 26.032 | 27.894 | 29.469 | 30.727 | 31.97 | 33.147 | 11.687 | 5.09 | 6.057 | 5.016 |