Challenger Exploration Limited
ASX:CEL.AX
0.052 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 53.89 | 0.019 | 34.461 | 24.685 | 24.685 | 0.004 | -0.122 | 0.72 | -1.048 | -0.687 | -0.006 | 0 | 0.377 | -0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.31 | -0.001 | -2.038 | -2.038 | -2.038 | -0.008 | -2.346 | -2.346 | -2.346 | -2.346 | -1.116 | -1.116 | -1.116 | -1.116 | -0.269 | -0.269 | -0.269 | -0.269 | -0.122 | -0.122 | -0.122 | -0.122 |
Depreciation & Amortization
| 0.112 | 0 | 0.114 | 0.069 | 0.069 | 0 | 0.019 | 0.012 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.007 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.021 | 0.021 | 0.021 | 0.021 | 0.036 | 0.036 | 0.036 | 0.036 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0.107 | 0 | -0.038 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.001 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -0 | 0 | -1.831 | 3.586 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | -0 | 0 | -0.045 | 0.004 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | -0.195 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | -1.591 | 3.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -56.878 | -0.023 | -36.778 | -22.582 | -30.929 | -0.008 | 3.029 | 1.016 | 0.653 | 0.09 | 0.006 | -0 | -0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -0 | 2.037 | 2.037 | 2.037 | 0 | 2.319 | 2.319 | 2.319 | 2.319 | 1.089 | 1.089 | 1.089 | 1.089 | 0.249 | 0.249 | 0.249 | 0.249 | 0.086 | 0.086 | 0.086 | 0.086 |
Operating Cash Flow
| -2.876 | -0.003 | -2.431 | -0.036 | -2.696 | -0.001 | 2.888 | 1.724 | -0.4 | -0.597 | -0.001 | -0 | -0.254 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | -0.007 | -13.498 | 29.152 | -51.717 | -0 | -12.783 | -8.818 | -3.47 | -2.121 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0.039 | -0 | -0.091 | -0.091 | -0.091 | -0 | -2.3 | -2.3 | -2.3 | -2.3 | -1.374 | -1.374 | -1.374 | -1.374 | -0.294 | -0.294 | -0.294 | -0.294 | -0.406 | -0.406 | -0.406 | -0.406 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.622 | 0.002 | 3.24 | -8.623 | 15.4 | -0.019 | 0.013 | -0.006 | 0.002 | -0.002 | 0.001 | -0.001 | 0.025 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0.232 | 0 | -0.063 | -0.063 | -0.063 | 0 | 2.084 | 2.084 | 2.084 | 2.084 | 1.008 | 1.008 | 1.008 | 1.008 | 0.244 | 0.244 | 0.244 | 0.244 | 0.344 | 0.344 | 0.344 | 0.344 |
Investing Cash Flow
| -5.225 | -0.005 | -10.258 | 20.529 | -36.317 | -0.019 | -12.783 | -8.818 | -3.47 | -2.121 | -0.001 | -0.001 | 0.025 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.271 | -0 | -0.154 | -0.154 | -0.154 | -0 | -0.216 | -0.216 | -0.216 | -0.216 | -0.365 | -0.365 | -0.365 | -0.365 | -0.05 | -0.05 | -0.05 | -0.05 | -0.062 | -0.062 | -0.062 | -0.062 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 9.604 | -0.005 | 9.32 | -1.182 | 3.583 | 0 | 38.893 | 18.654 | 6.213 | -0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0.457 | 0.457 | 0 | 0 | 0 | 0 | 1.15 | 1.15 | 1.15 | 1.15 | 2.006 | 2.006 | 2.006 | 2.006 | 0.713 | 0.713 | 0.713 | 0.713 | 0.168 | 0.168 | 0.168 | 0.168 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | -0.036 | -0.036 | -0.008 | -0.008 | -0.008 | -0.008 | -0.07 | -0.07 | -0.07 | -0.07 | -0.122 | -0.122 | -0.122 | -0.122 | -0.024 | -0.024 | -0.024 | -0.024 | -0.003 | -0.003 | -0.003 | -0.003 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0 | 0.009 | 0 | 0.001 | 0 | 0.042 | 0.019 | 0.006 | -0 | 0.006 | 0.002 | 0.275 | 0 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0.691 | 0.001 | -0.146 | -0.146 | -0.146 | -0 | -1.296 | -1.296 | -1.296 | -1.296 | -2.249 | -2.249 | -2.249 | -2.249 | -0.739 | -0.739 | -0.739 | -0.739 | -0.227 | -0.227 | -0.227 | -0.227 |
Financing Cash Flow
| 9.591 | -0 | 9.309 | 21.858 | 1.157 | 0 | 42.113 | 18.654 | 5.745 | -0.414 | 0.006 | 0.002 | 0.175 | 0 | 0 | 0 | 0.001 | -0 | -0 | 0.001 | 0.001 | -0.271 | 0.001 | -0.154 | -0.154 | -0.154 | -0 | -0.216 | -0.216 | -0.216 | -0.216 | -0.365 | -0.365 | -0.365 | -0.365 | -0.05 | -0.05 | -0.05 | -0.05 | -0.062 | -0.062 | -0.062 | -0.062 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -37.34 | 0 | 0 | 0 | -0 | 0 | 3.135 | -0.005 | 0 | 0.054 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.372 | 4.334 | -3.414 | 5.011 | -37.075 | -0.02 | 32.356 | 11.333 | 1.89 | 1.808 | -0.001 | -0.092 | 0.093 | 0 | -0 | -0 | 0.001 | -0 | -0.001 | 0.001 | 0.19 | 0.12 | -0.07 | -0.058 | 0.07 | -0.058 | -0.129 | -1.434 | -1.434 | -1.434 | -1.434 | 1.133 | 1.133 | 1.133 | 1.133 | 0.336 | 0.336 | 0.336 | 0.336 | -0.292 | -0.292 | -0.292 | -0.292 |
Cash At End Of Period
| 5.718 | 4.346 | 12.012 | 15.427 | 10.416 | 0.028 | 47.49 | 15.135 | 3.801 | 1.911 | -0 | 0.001 | 0.093 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.19 | 0.19 | 0 | 0.07 | 0.07 | 0.07 | 0 | 0.129 | 0.129 | 0.129 | 0.129 | 1.562 | 1.562 | 1.562 | 1.562 | 0.429 | 0.429 | 0.429 | 0.429 | 0.093 | 0.093 | 0.093 | 0.093 |