Challenger Exploration Limited
ASX:CEL.AX
0.051 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.718 | 4.346 | 12.012 | 15.427 | 10.416 | 27.589 | 47.49 | 15.135 | 3.801 | 1.911 | 0.005 | 0.103 | 0 | 0.148 | 0 | 0.56 | 0.001 | 0.283 | 0.001 | 1.312 | 0.761 | 0.44 | 0.282 | 0.247 | 0.515 | 6.25 | 1.716 | 0.373 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.033 | 0 | 0.032 | 0 | 0.032 | 0 | 0.031 | 0.031 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.718 | 4.346 | 12.012 | 15.427 | 10.416 | 27.589 | 47.49 | 15.135 | 3.801 | 1.911 | 0.005 | 0.108 | 0 | 0.181 | 0 | 0.593 | 0.001 | 0.315 | 0.001 | 1.343 | 0.792 | 0.471 | 0.282 | 0.247 | 0.515 | 6.25 | 1.716 | 0.373 |
Net Receivables
| 0.372 | 0.178 | 0.295 | 0.181 | 0.141 | 0 | 0.31 | 0.119 | 0.116 | 0.064 | 0.088 | 0.006 | 0.012 | 0.008 | 0.007 | 0.012 | 0.024 | 0.012 | 0.012 | 0 | 0.05 | 0 | 0.056 | 0.048 | 0.089 | 0.168 | 0.058 | 0.095 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.088 | -0.006 | -0.012 | 0 | -0.007 | 0 | -0.024 | 0 | -0.012 | 0 | 0.023 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.018 | 0.547 | 0.099 | 0.734 | 0.815 | 0.617 | 0.014 | 0.009 | 0.044 | 0.022 | 0.001 | 0.017 | 0.016 | 0.017 | 0.012 | 0.033 | 0.021 | 0.037 | 0.033 | 0.073 | 0.023 | 0.051 | 0.056 | 0.633 | 0.027 | 0.029 | 0.025 | 0 |
Total Current Assets
| 6.108 | 5.071 | 12.407 | 16.342 | 11.372 | 28.206 | 47.814 | 15.263 | 3.96 | 1.986 | 0.005 | 0.131 | 0 | 0.206 | 0 | 0.626 | 0.001 | 0.352 | 0.001 | 1.416 | 0.865 | 0.522 | 0.394 | 0.928 | 0.631 | 6.447 | 1.799 | 0.468 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.687 | 0.568 | 0.895 | 0.87 | 0.534 | 97.55 | 0.252 | 0.162 | 0.046 | 0.022 | 0.003 | 0 | 0 | 0 | 0 | 5.062 | 4.457 | 4.405 | 0.005 | 4.964 | 4.59 | 4.758 | 4.856 | 4.964 | 13.406 | 12.597 | 10.922 | 3.534 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.126 | 2.121 | 6.481 | 7.971 | 8.15 | 0 | 2.914 | 1.174 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 191.997 | 138.714 | 173.69 | 154.146 | 133.675 | 5.552 | 29.497 | 18.46 | 11.653 | 5.467 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.161 | 0 | 0 | 0 |
Total Non-Current Assets
| 194.81 | 141.402 | 181.066 | 162.986 | 142.359 | 103.101 | 32.663 | 19.795 | 12.016 | 5.489 | 0.003 | 0 | 0 | 0 | 0 | 5.062 | 4.457 | 4.405 | 0.005 | 4.964 | 4.604 | 4.772 | 4.87 | 4.977 | 13.567 | 12.597 | 10.938 | 3.534 |
Total Assets
| 200.918 | 146.473 | 193.473 | 179.328 | 153.731 | 131.307 | 80.478 | 35.058 | 15.976 | 7.476 | 0.008 | 0.131 | 0 | 0.206 | 0 | 5.688 | 5.385 | 4.756 | 0.006 | 6.38 | 5.469 | 5.294 | 5.263 | 5.905 | 14.199 | 19.044 | 12.737 | 4.002 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.229 | 1.258 | 2.301 | 1.948 | 3.998 | 2.438 | 1.737 | 1.154 | 1.157 | 0.346 | 0.729 | 0.049 | 0.298 | 0.082 | 0.811 | 0.058 | 0.65 | 0.06 | 0.493 | 0.272 | 0.044 | 0.115 | 0.051 | 0.349 | 0.145 | 0.116 | 0.235 | 0.037 |
Short Term Debt
| 15.705 | 14.286 | 13.685 | 12.229 | 1.22 | 2.02 | 0 | 0 | 0 | 0.468 | 0.468 | 0.487 | 0.275 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | -0.487 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.402 | 1.151 | 2.525 | 6.959 | 0.095 | 0.071 | 0.047 | 0.037 | 0.025 | 0.005 | 0 | 0.22 | 0 | 0.846 | 0 | 0.598 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.166 | 0 | 0.197 | 0.103 | 0.288 | 0.117 |
Total Current Liabilities
| 18.433 | 16.694 | 18.51 | 21.136 | 5.313 | 4.529 | 1.784 | 1.19 | 1.182 | 0.818 | 0.001 | 0.755 | 0.001 | 1.027 | 0.001 | 0.656 | 0.001 | 0.536 | 0 | 0.272 | 0.184 | 0.115 | 0.217 | 0.349 | 0.342 | 0.219 | 0.524 | 0.154 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0.018 | 0.092 | 0.333 | 0.259 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.002 | 0.167 | 0 | 0 | 0 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.456 | 2.324 | 6.549 | 8.696 | 6.639 | 0 | 2.021 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0.046 | 6.382 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0 | 0.275 | 0.019 | 0.022 | 0.025 |
Total Non-Current Liabilities
| 1.474 | 2.37 | 6.715 | 8.955 | 6.639 | 0 | 5.521 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0 | 0.275 | 0.019 | 0.022 | 0.025 |
Total Liabilities
| 19.906 | 19.064 | 25.226 | 30.091 | 11.952 | 4.529 | 7.305 | 1.19 | 1.182 | 0.818 | 0.001 | 0.755 | 0.001 | 1.027 | 0.001 | 0.656 | 0.001 | 0.536 | 0 | 0.272 | 0.193 | 0.115 | 0.226 | 0.349 | 0.618 | 0.238 | 0.546 | 0.178 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 144.586 | 134.013 | 133.197 | 123.62 | 120.378 | 118.421 | 80.631 | 41.453 | 22.178 | 13.194 | 0.013 | 32.017 | 0.032 | 32.017 | 0.032 | 32.031 | 0.032 | 30.938 | 0.031 | 30.818 | 29.603 | 29.552 | 28.553 | 28.553 | 28.553 | 24.233 | 13.388 | 4.172 |
Retained Earnings
| 153.912 | 100.021 | 80.62 | 46.159 | 21.474 | 0.179 | -6.972 | -6.85 | -7.57 | -6.522 | -0.006 | -35.177 | -0.035 | -35.356 | -0.035 | -27.86 | -0.034 | -26.97 | -0.026 | -25.8 | -25.119 | -24.515 | -23.878 | -23.406 | -15.726 | -6.341 | -1.878 | -0.801 |
Accumulated Other Comprehensive Income/Loss
| -117.486 | -106.625 | -45.57 | -20.542 | -0.074 | 1.617 | -0.487 | -0.735 | 0.186 | -0.015 | 0.001 | 2.62 | 2.598 | 2.601 | 2.63 | 0.69 | 0.071 | 0.114 | 0.809 | 0.902 | 0.612 | -0.063 | -0.041 | -0.017 | 0.314 | 0.387 | 0.681 | 0.453 |
Other Total Stockholders Equity
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.16 | 0 | -0 | -0 | -0 | 0 | -4.594 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 181.011 | 127.41 | 168.247 | 149.237 | 141.778 | 120.217 | 73.173 | 33.868 | 14.794 | 6.657 | 0.007 | -0.54 | -0 | -0.737 | -0 | 4.862 | 0 | 4.082 | 0.005 | 5.921 | 5.097 | 4.975 | 4.634 | 5.13 | 13.141 | 18.28 | 12.191 | 3.824 |
Total Equity
| 181.011 | 127.41 | 168.247 | 149.237 | 141.778 | 120.217 | 73.173 | 33.868 | 14.794 | 6.657 | 0.007 | -0.624 | -0 | -0.821 | -0 | 5.032 | 0 | 4.221 | 0.005 | 6.108 | 5.276 | 5.169 | 5.037 | 5.547 | 13.581 | 18.807 | 12.191 | 3.824 |
Total Liabilities & Shareholders Equity
| 200.918 | 146.473 | 193.473 | 179.328 | 153.731 | 124.746 | 80.478 | 35.058 | 15.976 | 7.476 | 0.008 | 0.131 | 0.126 | 0.206 | 0.383 | 5.688 | 5.385 | 4.756 | 5.991 | 6.38 | 5.469 | 5.285 | 5.263 | 5.896 | 14.199 | 19.044 | 12.737 | 4.002 |