PT Wilmar Cahaya Indonesia Tbk.

IDX:CEKA.JK

2090 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011
Assets:
Current Assets:
Cash & Cash Equivalents 590,818.687118,054.325234,899.764441,806.178366,378.7681,010.16312,814.87320,679.22110,820.16727,712.62229,612.54315,549.34611,919.883
Short Term Investments 0000000000000
Cash and Short Term Investments 590,818.687118,054.325234,899.764441,806.178366,378.7681,010.16312,814.87320,679.22110,820.16727,712.62229,612.54315,549.34611,919.883
Net Receivables 623,988.873843,504.64562,910.702416,592.758358,465.059289,946.271289,906.617282,360.634260,193.339315,238.141283,864.0650190,379.958
Inventory 324,917.412367,684.599415,890.903326,172.666262,081.626332,754.906415,268.437556,574.981424,593.168475,991.159365,614.09311,261.459390,950.112
Other Current Assets 41,866.53528,752.46995,152.88356,584.99756,222.559159,775.915236,352.278205,358.149557,412.401234,379.448108,668.73765,862.93183.821
Total Current Assets 1,581,591.5071,383,998.341,358,085.3561,266,586.4661,067,652.078809,166.451988,479.9581,103,865.2521,253,019.0741,053,321.371847,045.775560,259.611619,191.085
Non-Current Assets:
Property, Plant & Equipment, Net 258,287.486279,309.186236,528.91207,292.11195,283.411200,045.318249,162.538215,976.493221,003.08221,559.766215,529.944202,837.122202,893.708
Goodwill 0000000000000
Intangible Assets 0000000000000
Goodwill and Intangible Assets 00000000-21,192.8140000
Long Term Investments 0000000010,890.3390000
Tax Assets 10,256.28411,461.36414,535.37615,613.33923,714.88526,836.29332,931.39433,941.2710,302.47600261,5850
Other Non-Current Assets 43,425.5243,518.56388,237.55577,181.913106,429.168132,907.981122,062.55572,181.13811,804.0559,268.97,051.5813,010.9851,276.125
Total Non-Current Assets 311,969.291334,289.113339,301.84300,087.362325,427.464359,789.592404,156.487322,098.9232,807.136230,828.666222,581.525467,433.107204,169.833
Total Assets 1,893,560.7981,718,287.4541,697,387.1961,566,673.8281,393,079.5421,168,956.0431,392,636.4451,425,964.1521,485,826.211,284,150.0371,069,627.31,027,692.719823,360.918
Liabilities & Equity:
Current Liabilities:
Account Payables 154,056.65973,021.574204,475.953192,779.466127,278.14870,573.607129,935.723107,744.23185,924.407101,225.328152,329.78350,458.52437,779.927
Short Term Debt 00000-17,044.917250,404.118297,513.433585,263.692493,333.059305,027.713483,500299,244
Tax Payables 10,500.8359,530.25518,139.78325,766.7234,986.81215,398.0671,949.98830,884.33911,571.233690.4942,770.6412,405.95220,349.564
Deferred Revenue 01,361.6579,313.5285,456.9764,435.19115,398.0671,949.98871,976.96458,972.79158,319.30115,748.1577,969.4769,560.557
Other Current Liabilities 52,458.80955,123.53651,175.56547,637.84355,740.37949,480.97348,984.33850,901.6065,545.8216,103.09347,946.1219,102.2989,686.447
Total Current Liabilities 217,016.303139,037.021283,104.829271,641.006222,440.531158,255.592444,383.078504,208.767816,471.301718,681.07518,961.632545,466.775367,059.939
Non-Current Liabilities:
Long Term Debt 00000000000036,272
Deferred Revenue Non-Current 000000000000-36,272
Deferred Tax Liabilities Non-Current 000000005,244.797,372.2916,923.1035,382.1285,208.951
Other Non-Current Liabilities 34,258.83329,207.56326,915.40534,317.82839,344.31534,052.87545,209.1833,835.27229,461.39427,917.79515,467.63113,440.8299,761.279
Total Non-Current Liabilities 34,258.83329,207.56326,915.40534,317.82839,344.31534,052.87545,209.1833,835.27229,461.39427,917.79522,390.73418,822.95751,242.23
Total Liabilities 251,275.135168,244.584310,020.233305,958.833261,784.845192,308.467489,592.257538,044.039845,932.696746,598.865541,352.366564,289.732418,302.17
Equity:
Preferred Stock 0000003,566.495769.68202,172.188197.01100
Common Stock 148,750148,750148,750148,750148,750148,750148,750148,750148,750148,750148,750148,750148,750
Retained Earnings 1,371,900.4521,278,325.6721,117,621.129990,554.139868,741.545713,282.345647,907.688629,986.801380,789.788274,740.341263,791.915199,419.967142,075.73
Accumulated Other Comprehensive Income/Loss 11,682.21613,014.20311,042.8411,457.8623,850.1584,662.237-3,566.495-769.682400.733-2,172.188-197.01100
Other Total Stockholders Equity 109,952.994109,952.994109,952.994109,952.994109,952.994114,615.231109,952.994109,952.994109,952.994107,780.806109,755.983109,952.994104,847.825
Total Shareholders Equity 1,642,285.6621,550,042.871,387,366.9631,260,714.9951,131,294.697976,647.576903,044.187887,920.114639,893.514537,551.172528,274.934463,402.986405,058.749
Total Equity 1,642,285.6621,550,042.871,387,366.9631,260,714.9951,131,294.697976,647.576903,044.187887,920.114639,893.514537,551.172528,274.934463,402.986405,058.749
Total Liabilities & Shareholders Equity 1,893,560.7981,718,287.4541,697,387.1961,566,673.8281,393,079.5421,168,956.0431,392,636.4451,425,964.1521,485,826.211,284,150.0371,069,627.31,027,692.719823,360.918