CeoTronics AG
FSX:CEK.DE
5.2 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.833 | 14.686 | 15.395 | 13.956 | 15.168 | 12.334 | 14.224 | 13.603 | 10.893 | 9.35 | 7.569 | 8.044 | 9.601 | 9.362 | 10.289 | 9.028 | 8.494 | 10.822 | 7.081 | 9.164 | 8.286 | 11.557 | 5.779 | 3.946 | 3.946 | 4.097 | 3.018 | 3.358 | 4.258 | 3.923 | 2.822 | 4.675 | 3.947 |
Cost of Revenue
| 5.944 | 7.726 | 7.868 | 7.094 | 7.738 | 6.634 | 7.326 | 7.214 | 6.112 | 5.09 | 4.178 | 5.07 | 5.256 | 5.343 | 5.298 | 5.16 | 4.475 | 6.032 | 4.068 | 5.036 | 4.473 | 5.879 | 2.94 | 2.052 | 2.052 | 2.021 | 1.568 | 1.922 | 2.502 | 1.796 | 1.46 | 1.833 | 2.015 |
Gross Profit
| 4.889 | 6.96 | 7.527 | 6.862 | 7.43 | 5.7 | 6.898 | 6.389 | 4.781 | 4.26 | 3.391 | 2.974 | 4.345 | 4.019 | 4.991 | 3.868 | 4.019 | 4.79 | 3.013 | 4.128 | 3.813 | 5.678 | 2.839 | 1.894 | 1.894 | 2.076 | 1.45 | 1.436 | 1.756 | 2.127 | 1.362 | 2.842 | 1.932 |
Gross Profit Ratio
| 0.451 | 0.474 | 0.489 | 0.492 | 0.49 | 0.462 | 0.485 | 0.47 | 0.439 | 0.456 | 0.448 | 0.37 | 0.453 | 0.429 | 0.485 | 0.428 | 0.473 | 0.443 | 0.426 | 0.45 | 0.46 | 0.491 | 0.491 | 0.48 | 0.48 | 0.507 | 0.48 | 0.428 | 0.412 | 0.542 | 0.483 | 0.608 | 0.489 |
Reseach & Development Expenses
| 1.786 | 2.033 | 1.788 | 2.034 | 1.565 | 1.47 | 1.281 | 1.218 | 0.963 | 0.842 | 0.695 | 0.903 | 0.855 | 0.296 | 1.357 | 1.335 | 1.161 | 1.061 | 0.984 | 1.101 | 1.131 | 1.156 | 0.578 | 0.539 | 0.539 | 0.43 | 0.406 | 0.429 | 0.421 | 0.513 | 0.38 | 0.474 | 0.439 |
General & Administrative Expenses
| 1.179 | 1.189 | 0.996 | 1.172 | 0.97 | 0.888 | 0.867 | 0.844 | 0.749 | 0.701 | 0.623 | 0.701 | 0.728 | 0.65 | 0.723 | 0.699 | 0.769 | 0.772 | 0.679 | 0.731 | 0.693 | 0.706 | 0.353 | 0.401 | 0.401 | 0.432 | 0.386 | 0.381 | 0.372 | 0.416 | 0.347 | 0.374 | 0.371 |
Selling & Marketing Expenses
| 2.635 | 2.731 | 2.64 | 2.744 | 2.478 | 2.514 | 2.253 | 2.572 | 2.488 | 2.414 | 2.114 | 2.425 | 2.331 | 2.419 | 2.396 | 2.559 | 2.266 | 2.455 | 2.228 | 2.352 | 2.289 | 2.442 | 1.221 | 1.175 | 1.175 | 0.992 | 0.92 | 1.141 | 0.937 | 1.219 | 0.993 | 1.231 | 1.164 |
SG&A
| 3.814 | 3.92 | 3.636 | 3.916 | 3.448 | 3.402 | 3.12 | 3.417 | 3.237 | 3.115 | 2.737 | 3.126 | 3.059 | 3.069 | 3.119 | 3.258 | 3.035 | 3.227 | 2.907 | 3.083 | 2.982 | 3.148 | 1.574 | 1.575 | 1.575 | 1.424 | 1.306 | 1.522 | 1.309 | 1.635 | 1.34 | 1.605 | 1.535 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.6 | 5.953 | 5.424 | 5.95 | 5.013 | 4.872 | 4.401 | 4.635 | 4.2 | 3.756 | 3.288 | 3.899 | 3.93 | 3.455 | 4.127 | 4.454 | 4.111 | 3.69 | 3.616 | 4.455 | 4.119 | 4.207 | 2.104 | 2.183 | 2.183 | 1.923 | 1.809 | 1.675 | 1.536 | 2.233 | 1.724 | 2.429 | 1.888 |
Operating Income
| -0.711 | 1.007 | 2.103 | 0.912 | 2.417 | 0.828 | 2.497 | 1.754 | 0.581 | 0.476 | 0.045 | -0.982 | 0.537 | 0.599 | 0.738 | -0.582 | -0.092 | 0.534 | -0.603 | -0.028 | -0.306 | 1.471 | 0.736 | -0.289 | -0.289 | 0.153 | -0.359 | -0.882 | 0.22 | -0.106 | -0.362 | 0.413 | 0.044 |
Operating Income Ratio
| -0.066 | 0.069 | 0.137 | 0.065 | 0.159 | 0.067 | 0.176 | 0.129 | 0.053 | 0.051 | 0.006 | -0.122 | 0.056 | 0.064 | 0.072 | -0.064 | -0.011 | 0.049 | -0.085 | -0.003 | -0.037 | 0.127 | 0.127 | -0.073 | -0.073 | 0.037 | -0.119 | -0.263 | 0.052 | -0.027 | -0.128 | 0.088 | 0.011 |
Total Other Income Expenses Net
| -0.128 | 0.03 | 0.474 | 0.073 | 0.043 | -0.11 | -0.167 | -0.088 | 0.014 | -0.067 | -0.037 | -0.022 | -0.202 | -0.084 | 0.058 | -0.091 | -0.097 | 0.464 | -0.084 | -0.384 | -0.081 | -0.088 | -0.044 | -0.041 | -0.041 | -0.041 | -0.039 | -0.048 | -0.051 | -0.034 | -0.034 | -0.02 | -0.043 |
Income Before Tax
| -0.839 | 1.037 | 2.577 | 0.985 | 2.46 | 0.718 | 2.33 | 1.666 | 0.595 | 0.409 | 0.008 | -1.004 | 0.335 | 0.515 | 0.796 | -0.673 | -0.189 | 0.998 | -0.687 | -0.412 | -0.387 | 1.383 | 0.692 | -0.33 | -0.33 | 0.112 | -0.398 | -0.93 | 0.169 | -0.14 | -0.396 | 0.393 | 0.001 |
Income Before Tax Ratio
| -0.077 | 0.071 | 0.167 | 0.071 | 0.162 | 0.058 | 0.164 | 0.122 | 0.055 | 0.044 | 0.001 | -0.125 | 0.035 | 0.055 | 0.077 | -0.075 | -0.022 | 0.092 | -0.097 | -0.045 | -0.047 | 0.12 | 0.12 | -0.084 | -0.084 | 0.027 | -0.132 | -0.277 | 0.04 | -0.036 | -0.14 | 0.084 | 0 |
Income Tax Expense
| -0.098 | 0.406 | 0.679 | 0.313 | 0.626 | 0.208 | 0.741 | 0.442 | 0.184 | 0.919 | 0.184 | 0.486 | 0.029 | 0.095 | 0.152 | 0.203 | 0.061 | 0.064 | 0.262 | 0.041 | 0.037 | 0.479 | 0.24 | 0.062 | 0.062 | 0.047 | -0.084 | 0.178 | -0.011 | 0.019 | -0.087 | 0.303 | -0.018 |
Net Income
| -0.741 | 0.631 | 1.898 | 0.672 | 1.834 | 0.51 | 1.589 | 1.224 | 0.411 | -0.51 | 0.192 | -0.518 | 0.306 | 0.61 | 0.644 | -0.47 | -0.128 | 0.934 | -0.425 | -0.371 | -0.35 | 0.904 | 0.452 | -0.269 | -0.269 | 0.064 | -0.311 | -1.101 | 0.179 | -0.155 | -0.306 | 0.093 | 0.023 |
Net Income Ratio
| -0.068 | 0.043 | 0.123 | 0.048 | 0.121 | 0.041 | 0.112 | 0.09 | 0.038 | -0.055 | 0.025 | -0.064 | 0.032 | 0.065 | 0.063 | -0.052 | -0.015 | 0.086 | -0.06 | -0.04 | -0.042 | 0.078 | 0.078 | -0.068 | -0.068 | 0.016 | -0.103 | -0.328 | 0.042 | -0.04 | -0.108 | 0.02 | 0.006 |
EPS
| -0.1 | 0.096 | 0.29 | 0.1 | 0.28 | 0.077 | 0.24 | 0.19 | 0.062 | -0.081 | 0.03 | -0.065 | 0.05 | 0.09 | 0.1 | -0.068 | -0.02 | 0.15 | -0.06 | -0.061 | -0.05 | 0.14 | 0.07 | -0.04 | -0.04 | 0.01 | -0.047 | -0.17 | 0.03 | -0.024 | -0.046 | 0.01 | 0.004 |
EPS Diluted
| -0.1 | 0.096 | 0.29 | 0.1 | 0.28 | 0.077 | 0.24 | 0.19 | 0.062 | -0.081 | 0.03 | -0.065 | 0.05 | 0.09 | 0.1 | -0.068 | -0.02 | 0.15 | -0.06 | -0.06 | -0.05 | 0.14 | 0.07 | -0.04 | -0.04 | 0.01 | -0.047 | -0.17 | 0.03 | -0.024 | -0.046 | 0.01 | 0.004 |
EBITDA
| -0.03 | 1.738 | 2.762 | 1.537 | 3.005 | 1.405 | 3.012 | 2.274 | 0.901 | 0.739 | 0.307 | -0.715 | 0.791 | 0.881 | 1.001 | -0.279 | 0.183 | 0.831 | -0.307 | 0.266 | -0.004 | 1.803 | 0.902 | -0.12 | -0.12 | 0.32 | -0.209 | -0.077 | 0.37 | 0.037 | -0.228 | 0.548 | 0.044 |
EBITDA Ratio
| -0.003 | 0.118 | 0.179 | 0.11 | 0.198 | 0.114 | 0.212 | 0.167 | 0.083 | 0.079 | 0.041 | -0.089 | 0.082 | 0.094 | 0.097 | -0.031 | 0.022 | 0.077 | -0.043 | 0.029 | -0 | 0.156 | 0.156 | -0.03 | -0.03 | 0.078 | -0.069 | -0.023 | 0.087 | 0.009 | -0.081 | 0.117 | 0.011 |