Cedergrenska AB (publ)
SSE:CEDER.ST
12.4 (SEK) • At close February 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 845.317 | 817.273 | 733.462 | 577.618 | 486.122 | 302.903 | 208.075 |
| Cost of Revenue
| 634.167 | 630.926 | 553.231 | 414.991 | 344.213 | 232.636 | 155.538 |
| Gross Profit
| 211.15 | 186.347 | 180.231 | 162.627 | 141.909 | 70.267 | 52.538 |
| Gross Profit Ratio
| 0.25 | 0.228 | 0.246 | 0.282 | 0.292 | 0.232 | 0.252 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.472 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 134.065 | 103.654 | 59.606 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 207.504 | 199.57 | 173.016 | 134.065 | 103.654 | 59.606 | 41.318 |
| Other Expenses
| -15.504 | 0 | 156.811 | -2.145 | 9.081 | 2.864 | 0 |
| Operating Expenses
| 192 | 185.564 | 156.811 | 131.921 | 112.735 | 62.47 | 42.568 |
| Operating Income
| 19.15 | 2.788 | 13.937 | 24.092 | 29.173 | 19.959 | 9.97 |
| Operating Income Ratio
| 0.023 | 0.003 | 0.019 | 0.042 | 0.06 | 0.066 | 0.048 |
| Total Other Income Expenses Net
| -3.113 | -3.271 | -12.191 | -8.484 | -2.437 | -1.276 | -0.29 |
| Income Before Tax
| 16.037 | -0.483 | 11.229 | 22.223 | 26.736 | 18.683 | 9.679 |
| Income Before Tax Ratio
| 0.019 | -0.001 | 0.015 | 0.038 | 0.055 | 0.062 | 0.047 |
| Income Tax Expense
| 9.33 | 6.514 | 8.992 | 6.744 | 9.651 | 6.52 | 3.977 |
| Net Income
| 6.568 | -6.988 | 2.256 | 15.479 | 15.492 | 11.265 | 5.293 |
| Net Income Ratio
| 0.008 | -0.009 | 0.003 | 0.027 | 0.032 | 0.037 | 0.025 |
| EPS
| 0.57 | -0.6 | 0.19 | 1.67 | 6.56 | 4.77 | 0 |
| EPS Diluted
| 0.57 | -0.6 | 0.19 | 1.67 | 6.56 | 4.77 | 0 |
| EBITDA
| 66.249 | 48.235 | 63.957 | 59.017 | 52.836 | 37.428 | 20.068 |
| EBITDA Ratio
| 0.078 | 0.059 | 0.087 | 0.102 | 0.109 | 0.124 | 0.096 |