CEAT Limited

NSE:CEATLTD.NS

2771.45 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 576.5606.2237.7360.9274675.5821.8240.1091,071.9881,179.9171,580.081,007.073359.597489.0361,399.8912,015.184415.87405.513396.127312.363
Short Term Investments 697.3543.888.7368.58.715.7407.7729.585401.6953,124.3320.0150303.1961,306.9931,101.026794.264814.241560.62630.4585,252.361
Cash and Short Term Investments 590.81,150326.4729.4282.7691.21,229.5969.6941,473.6834,304.2491,580.081,007.073662.7931,796.0292,500.9172,809.4481,230.111966.1331,026.5855,564.724
Net Receivables 12,832.213,080.112,182.99,343.27,340.48,244.89,002.66,320.026,036.1277,049.5187,545.3227,787.6876,366.46903,763.1613,187.08502,631.7072,532.2772,366.003
Inventory 11,504.911,377.813,095.611,299.19,256.910,0567,846.19,434.8276,620.6396,801.4537,535.785,588.2376,026.8475,869.396643.254349.9173,410.6379.63385.14399.436
Other Current Assets 2,459.61,278.4811.91,031.88,753.11,014.767.91,695.1567,757.8828,121.8138,910.639167.2881,429.0094,897.7723,417.5031,844.2463,079.0821,832.5411,449.4041,282.606
Total Current Assets 27,387.526,886.326,416.822,403.518,292.720,006.718,146.118,419.69715,852.20419,227.51518,026.49914,550.28514,485.11812,563.19710,324.8358,190.6967,719.7935,810.0115,393.4069,612.769
Non-Current Assets:
Property, Plant & Equipment, Net 68,328.865,768.960,703.554,327.451,103.439,040.929,529.627,025.71923,419.18817,301.58615,624.76515,174.26115,191.24714,579.84710,027.6587,949.4697,900.9963,521.9583,449.2913,597.173
Goodwill 231.10000000204.995215.311227.074215.632204.803204.803000000
Intangible Assets 986.21,152.91,347.11,235.51,1801,083.5807.9762.16606.976581.37621.988611.58645.469624.538000000
Goodwill and Intangible Assets 1,217.31,152.91,347.11,235.51,1801,083.5807.9762.16811.971796.681849.062827.212850.272829.341000000
Long Term Investments 1,820.91,695.71,791.52,100.91,836.51,814.21,326.91,001.573-400.234-3,124.2890.0285.886-297.31-877.441-515.949-367.593-718.218717.47647.632-3,344.425
Tax Assets 012.786.96.861,798.81,126.2821,644.643,955.086-0.028-5.886303.196281.564000000
Other Non-Current Assets 1,190.5761.81,336.51,241.61,109.92,0980.61,518.25753.52467.751961.368918.22989.1721,306.9931,101.026794.264814.2414,140.0934,440.9587,099.95
Total Non-Current Assets 72,557.569,39265,186.658,912.355,236.644,042.633,463.831,433.99125,529.08918,996.81517,435.19516,919.70216,136.57716,120.30410,612.7358,376.147,997.0198,379.5218,537.8817,352.698
Total Assets 99,94596,278.391,603.481,315.873,529.364,049.351,609.949,853.68841,381.29338,224.33135,461.69431,469.98730,621.69528,683.50120,937.5716,566.83615,716.81214,189.53213,931.28716,965.467
Liabilities & Equity:
Current Liabilities:
Account Payables 23,321.122,683.321,575.819,477.711,947.610,528.78,705.17,582.1356,434.8476,582.8146,942.897,925.01502,970.745000000
Short Term Debt 7,3327,243.64,292.41,245.83,305.12,753.84,205.1715.705804.3844,206.0787,504.576,136.3315,235.310000000
Tax Payables 217.2152.1196.9496.3198473.2309.8226.181368.32200000000000
Deferred Revenue 9,818.110,010.89,606.68,640.17,243.77,249.54,697.94,804.0554,665.2074,555.6814,121.8513,771.14700000000
Other Current Liabilities -20,677.9-21,328.9-20,613.9-18,876-11,628.3-10,237.9-8,223.5-6,831.708-6,173.475-5,984.249-6,341.251-7,326.23912,533.2995,162.4777,910.2875,068.5415,535.2135,247.7976,124.9456,027.838
Total Current Liabilities 43,331.641,444.236,633.630,461.623,013.721,29618,399.514,078.50312,534.13215,943.13819,170.9518,431.26917,768.60911,103.9677,910.2875,068.5415,535.2135,247.7976,124.9456,027.838
Non-Current Liabilities:
Long Term Debt 10,58315,711.117,996.314,079.417,045.312,226.44,511.68,524.3265,899.5813,544.3634,233.324,240.4055,716.39510,505.1496,538.4556,451.4424,775.9854,922.5484,176.4154,506.366
Deferred Revenue Non-Current 211.715,072.518,024.713,989.917,818.512,656.5135.2146.483113.209323.811245.802143.09596.9230000000
Deferred Tax Liabilities Non-Current 4,509.23,885.83,176.92,8002,743.92,197.81,892.92,133.4531,566.9841,249.5061,148.356786.339247.907537.101201.683163.038273.041232.808139.885129.885
Other Non-Current Liabilities 786-14,405.6-17,191.6-13,410.4-16,407.8-12,226.4376.1529.927299.64614.2214.2214.2214.2200000-0.0010
Total Non-Current Liabilities 16,089.920,263.822,006.317,458.921,199.914,854.36,915.811,334.1897,879.425,131.95,641.6985,184.0596,075.44511,042.256,740.1386,614.485,049.0265,155.3564,316.2994,636.251
Total Liabilities 59,421.561,70858,639.947,920.544,213.636,150.325,315.325,412.69220,413.55221,075.03824,812.64823,615.32823,844.05422,146.21714,650.42511,683.02110,584.23910,403.15310,441.24410,664.089
Equity:
Preferred Stock 000039,47135,579.60000001.5160000000
Common Stock 404.5404.5404.5404.5404.5404.5404.5404.501404.501404.501359.557342.435342.435342.435342.435342.435342.427456.799456.799350.981
Retained Earnings 32,460.226,37824,701.224,676.420,327.619,213.517,281.915,521.25212,098.46210,394.7457,893.6195,608.9022,697.5494,426.1515,944.714,541.384,790.1463,329.583,033.2445,950.397
Accumulated Other Comprehensive Income/Loss 40,021.61,805.71,810.12,271.2-7,875.2-5,401.9-3,761.7-2,321.652-9,052.964-8,303.207-7,396.45-6,559.664-5,890.206-5,236.311-4,874.836-4,586.739-4,277.114-4,130.196-3,850.784-3,603.839
Other Total Stockholders Equity -32,460.25,808.25,812.35,810.8-23,248.7-22,134.612,136.210,545.44217,195.28614,326.5149,429.388,462.9869,626.3477,005.0094,874.8364,586.7394,277.1144,130.1963,850.7843,603.839
Total Shareholders Equity 40,426.134,396.432,728.133,162.929,079.227,661.126,060.924,149.54320,645.28516,822.55310,286.1067,854.6596,777.6416,537.2846,287.1454,883.8155,132.5733,786.3793,490.0436,301.378
Total Equity 40,523.534,570.332,963.533,395.329,315.727,89926,294.624,440.99620,967.74117,149.29310,649.0467,855.4716,777.6416,537.2846,287.1454,883.8155,132.5733,786.3793,490.0436,301.378
Total Liabilities & Shareholders Equity 99,94596,278.391,603.481,315.873,529.364,049.351,609.949,853.68841,381.29338,224.33135,461.69431,469.98730,621.69528,683.50120,937.5716,566.83615,716.81214,189.53213,931.28716,965.467